![logo](/logos/9449.T.webp)
GMO Internet, Inc.
TSE:9449.T
2497 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 258,643 | 245,696 | 241,446 | 210,559 | 196,171 | 185,177 | 154,256 | 135,026 | 126,337 | 109,368 | 93,704 | 74,376 | 61,691 | 44,483.998 | 38,195.031 | 37,247.571 | 46,315.788 | 50,842.428 | 37,219.808 | 23,561.986 |
Cost of Revenue
| 113,894 | 95,809 | 112,630 | 104,883 | 100,378 | 94,896 | 78,336 | 66,778 | 60,068 | 50,830 | 41,199 | 30,915 | 24,285 | 19,773.607 | 17,324.874 | 18,197.548 | 15,443.62 | 13,594.374 | 12,814.347 | 9,675.171 |
Gross Profit
| 144,749 | 149,887 | 128,816 | 105,676 | 95,793 | 90,281 | 75,920 | 68,248 | 66,269 | 58,538 | 52,505 | 43,461 | 37,406 | 24,710.391 | 20,870.157 | 19,050.023 | 30,872.168 | 37,248.054 | 24,405.461 | 13,886.815 |
Gross Profit Ratio
| 0.56 | 0.61 | 0.534 | 0.502 | 0.488 | 0.488 | 0.492 | 0.505 | 0.525 | 0.535 | 0.56 | 0.584 | 0.606 | 0.555 | 0.546 | 0.511 | 0.667 | 0.733 | 0.656 | 0.589 |
Reseach & Development Expenses
| 257 | 197 | 273 | 152 | 248 | 203 | 66 | 0 | 1 | 1 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 90,807 | 84,074 | 71,369 | 66,357 | 60,530 | 58,915 | 50,925 | 44,660 | 43,284 | 38,332 | 34,770 | 28,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 11,527 | 12,568 | 10,047 | 6,196 | 5,686 | 6,048 | 4,348 | 4,097 | 5,075 | 4,085 | 3,529 | 2,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 102,334 | 96,642 | 81,416 | 72,553 | 66,216 | 64,963 | 55,273 | 48,757 | 48,359 | 42,417 | 38,299 | 31,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 118 | 106,139 | 87,718 | 77,782 | 70,514 | -351 | 48 | -39 | 35 | 58 | 102 | 52 | -78 | 0.531 | 67.494 | -62.613 | -277.207 | -102.182 | -272.52 | -2.106 |
Operating Expenses
| 102,591 | 106,139 | 87,718 | 77,782 | 70,514 | 68,494 | 58,277 | 51,231 | 51,465 | 45,605 | 41,503 | 34,311 | 29,880 | 18,981.869 | 16,220.474 | 14,906.212 | 39,795.022 | 32,976.439 | 20,052.98 | 11,081.946 |
Operating Income
| 42,158 | 43,746 | 41,097 | 27,893 | 25,279 | 21,787 | 17,642 | 17,017 | 14,803 | 12,931 | 11,000 | 9,149 | 7,526 | 5,728.521 | 4,649.682 | 4,143.811 | 8,922.854 | 4,271.614 | 4,352.481 | 2,804.867 |
Operating Income Ratio
| 0.163 | 0.178 | 0.17 | 0.132 | 0.129 | 0.118 | 0.114 | 0.126 | 0.117 | 0.118 | 0.117 | 0.123 | 0.122 | 0.129 | 0.122 | 0.111 | 0.193 | 0.084 | 0.117 | 0.119 |
Total Other Income Expenses Net
| 825 | 13,914 | 2,618 | 2,033 | -2,658 | -38,762 | -1,519 | -191 | 10,344 | -357 | -641 | 298 | -1,507 | -232.474 | -1,027.931 | -587.58 | -8,159.039 | -13,185.999 | 2,240.41 | 2,574.227 |
Income Before Tax
| 42,983 | 57,660 | 43,715 | 29,926 | 22,621 | -16,975 | 16,124 | 16,826 | 25,148 | 12,575 | 10,360 | 9,447 | 6,019 | 5,496.048 | 3,621.752 | 3,556.231 | -17,081.893 | -8,914.384 | 6,592.891 | 5,379.096 |
Income Before Tax Ratio
| 0.166 | 0.235 | 0.181 | 0.142 | 0.115 | -0.092 | 0.105 | 0.125 | 0.199 | 0.115 | 0.111 | 0.127 | 0.098 | 0.124 | 0.095 | 0.095 | -0.369 | -0.175 | 0.177 | 0.228 |
Income Tax Expense
| 16,729 | 17,967 | 15,259 | 11,258 | 6,253 | -1,672 | 4,047 | 6,451 | 10,317 | 4,665 | 3,397 | 3,466 | 824 | 1,962.607 | 1,434.696 | 1,104.544 | 1,234.319 | 2,602.288 | 2,956.196 | 2,555.265 |
Net Income
| 14,191 | 39,693 | 28,456 | 18,668 | 16,368 | -20,707 | 8,030 | 7,234 | 13,419 | 5,841 | 5,244 | 4,518 | 4,286 | 2,209.419 | 1,354.171 | 2,111.11 | -17,598.417 | -12,099.776 | 3,258.953 | 2,563.068 |
Net Income Ratio
| 0.055 | 0.162 | 0.118 | 0.089 | 0.083 | -0.112 | 0.052 | 0.054 | 0.106 | 0.053 | 0.056 | 0.061 | 0.069 | 0.05 | 0.035 | 0.057 | -0.38 | -0.238 | 0.088 | 0.109 |
EPS
| 133.33 | 370.25 | 259.25 | 168.81 | 143.63 | -179.92 | 69.44 | 62.26 | 113.91 | 49.58 | 44.51 | 38.35 | 37.77 | 22.09 | 13.49 | 21.01 | -231.72 | -194.69 | 52.68 | 38.75 |
EPS Diluted
| 132.2 | 370.25 | 259.25 | 168.81 | 143.63 | -179.92 | 68.76 | 60.89 | 112.99 | 49.03 | 44.14 | 38.32 | 37.77 | 22.09 | 13.49 | 21.01 | -231.72 | -194.69 | 52.39 | 38.19 |
EBITDA
| 55,738 | 61,063 | 52,949 | 35,932 | 32,406 | 28,399 | 23,156 | 22,067 | 22,195 | 20,536 | 17,113 | 13,673 | 10,693 | 7,701.126 | 6,776.166 | 6,148.938 | -2,661.638 | 7,722.749 | 9,061.935 | 3,943.84 |
EBITDA Ratio
| 0.216 | 0.249 | 0.219 | 0.171 | 0.165 | 0.153 | 0.15 | 0.163 | 0.176 | 0.188 | 0.183 | 0.184 | 0.173 | 0.173 | 0.177 | 0.165 | -0.057 | 0.152 | 0.243 | 0.167 |