GMO Internet, Inc. (9449.T) - Income Statement

Home
9449.T
Financials

3502 (JPY) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	277,407	258,643	245,696	241,446	210,559	196,171	185,177	154,256	135,026	126,337	109,368	93,704	74,376	61,691	44,483.998	38,195.031	37,247.571	46,315.788	50,842.428	37,219.808	23,561.986
Cost of Revenue Numbers are in millions	111,264	105,512	95,809	112,630	104,883	100,378	94,896	78,336	66,778	60,068	50,830	41,199	30,915	24,285	19,773.607	17,324.874	18,197.548	15,443.62	13,594.374	12,814.347	9,675.171
Gross Profit Numbers are in millions	166,143	153,131	149,887	128,816	105,676	95,793	90,281	75,920	68,248	66,269	58,538	52,505	43,461	37,406	24,710.391	20,870.157	19,050.023	30,872.168	37,248.054	24,405.461	13,886.815
Gross Profit Ratio Numbers are in millions	0.599	0.592	0.61	0.534	0.502	0.488	0.488	0.492	0.505	0.525	0.535	0.56	0.584	0.606	0.555	0.546	0.511	0.667	0.733	0.656	0.589
Reseach & Development Expenses Numbers are in millions	0	257	197	273	152	248	203	66	0	1	1	0	6	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	91,064	84,074	71,369	66,357	60,530	58,915	50,925	44,660	43,284	38,332	34,770	28,644	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	11,527	12,568	10,047	6,196	5,686	6,048	4,348	4,097	5,075	4,085	3,529	2,966	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	119,490	102,591	96,642	81,416	72,553	66,216	64,963	55,273	48,757	48,359	42,417	38,299	31,610	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	7,812	106,139	87,718	77,782	70,514	-351	48	-39	35	58	102	52	-78	0.531	67.494	-62.613	-277.207	-102.182	-272.52	-2.106
Operating Expenses Numbers are in millions	119,490	110,660	106,139	87,718	77,782	70,514	68,494	58,277	51,231	51,465	45,605	41,503	34,311	29,880	18,981.869	16,220.474	14,906.212	39,795.022	32,976.439	20,052.98	11,081.946
Operating Income Numbers are in millions	46,653	42,471	43,746	41,097	27,893	25,279	21,787	17,642	17,017	14,803	12,931	11,000	9,149	7,526	5,728.521	4,649.682	4,143.811	8,922.854	4,271.614	4,352.481	2,804.867
Operating Income Ratio Numbers are in millions	0.168	0.164	0.178	0.17	0.132	0.129	0.118	0.114	0.126	0.117	0.118	0.117	0.123	0.122	0.129	0.122	0.111	0.193	0.084	0.117	0.119
Total Other Income Expenses Net Numbers are in millions	-1,766	512	13,914	2,551	2,033	-2,658	-38,762	-1,518	-191	10,345	-356	-640	298	-1,506	-232.521	-1,027.93	-587.58	-8,159.039	-13,185.998	2,240.41	2,574.229
Income Before Tax Numbers are in millions	44,887	42,983	57,660	43,715	29,926	22,621	-16,975	16,124	16,826	25,148	12,575	10,360	9,447	6,019	5,496.048	3,621.752	3,556.231	-17,081.893	-8,914.384	6,592.891	5,379.096
Income Before Tax Ratio Numbers are in millions	0.162	0.166	0.235	0.181	0.142	0.115	-0.092	0.105	0.125	0.199	0.115	0.111	0.127	0.098	0.124	0.095	0.095	-0.369	-0.175	0.177	0.228
Income Tax Expense Numbers are in millions	15,498	16,729	17,967	15,259	11,258	6,253	-1,672	4,047	6,451	10,317	4,665	3,397	3,466	824	1,962.607	1,434.696	1,104.544	1,234.319	2,602.288	2,956.196	2,555.265
Net Income Numbers are in millions	13,373	14,191	39,693	28,456	18,668	16,368	-20,707	8,030	7,234	13,419	5,841	5,244	4,518	4,286	2,209.419	1,354.171	2,111.11	-17,598.417	-12,099.776	3,258.953	2,563.068
Net Income Ratio Numbers are in millions	0.048	0.055	0.162	0.118	0.089	0.083	-0.112	0.052	0.054	0.106	0.053	0.056	0.061	0.069	0.05	0.035	0.057	-0.38	-0.238	0.088	0.109
EPS Numbers are in millions	124.86	133.33	370.25	259.25	168.81	143.63	-179.92	69.44	62.26	113.91	49.58	44.51	38.35	37.77	22.09	13.49	21.01	-231.72	-194.69	52.68	38.75
EPS Diluted Numbers are in millions	126.55	133.33	370.25	259.25	168.81	143.63	-179.92	68.76	60.89	112.99	49.03	44.14	38.32	37.77	22.09	13.49	21.01	-231.72	-194.69	52.39	38.19
EBITDA Numbers are in millions	62,968	58,884	57,414	50,614	36,552	32,531	-7,710	23,524	22,275	20,660	18,983	16,829	14,126	9,735	7,638.739	5,654.575	5,731.666	-13,692.573	-5,489.206	8,475.892	6,494.209
EBITDA Ratio Numbers are in millions	0.227	0.228	0.234	0.21	0.174	0.166	-0.042	0.152	0.165	0.164	0.174	0.18	0.19	0.158	0.172	0.148	0.154	-0.296	-0.108	0.228	0.276

GMO Internet, Inc.

TSE:9449.T Add to watchlist

TSE:9449.T