
SoftBank Corp.
TSE:9434.T
225.2 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,659,384 | 1,616,357 | 1,535,722 | 1,572,438 | 1,577,806 | 1,504,092 | 1,429,666 | 1,566,540 | 1,536,904 | 1,446,556 | 1,361,999 | 1,516,777 | 1,449,595 | 1,367,660 | 1,356,574 | 1,398,502 | 1,378,608 | 1,255,783 | 1,172,644 | 1,243,287 | 1,244,856 | 1,208,248 | 1,164,856 | 969,645 | 982,253 | 914,465 | 1,100,967 | 900,124 | 960,037 | 856,591 |
Cost of Revenue
| 865,784 | 812,086 | 762,330 | 858,021 | 826,121 | 752,772 | 713,739 | 932,080 | 830,497 | 754,889 | 676,619 | 822,860 | 743,396 | 668,446 | 654,414 | 773,879 | 743,341 | 615,011 | 569,559 | 679,548 | 656,080 | 621,431 | 579,778 | 593,547 | 571,000 | 490,735 | 553,675 | 542,573 | 575,021 | 452,034 |
Gross Profit
| 793,600 | 804,271 | 773,392 | 714,417 | 751,685 | 751,320 | 715,927 | 634,460 | 706,407 | 691,667 | 685,380 | 693,917 | 706,199 | 699,214 | 702,160 | 624,623 | 635,267 | 640,772 | 603,085 | 563,739 | 588,776 | 586,817 | 585,078 | 376,098 | 411,253 | 423,730 | 547,292 | 357,551 | 385,016 | 404,557 |
Gross Profit Ratio
| 0.478 | 0.498 | 0.504 | 0.454 | 0.476 | 0.5 | 0.501 | 0.405 | 0.46 | 0.478 | 0.503 | 0.457 | 0.487 | 0.511 | 0.518 | 0.447 | 0.461 | 0.51 | 0.514 | 0.453 | 0.473 | 0.486 | 0.502 | 0.388 | 0.419 | 0.463 | 0.497 | 0.397 | 0.401 | 0.472 |
Reseach & Development Expenses
| 0 | 0 | 0 | 17,088 | 14,987 | 14,046 | 14,259 | 15,890 | 13,455 | 16,601 | 10,148 | 42,802 | 8,693 | 8,980 | 7,226 | 6,766 | 0 | 0 | 0 | 14,671 | 0 | 0 | 0 | 14,129 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 575,485 | 535,488 | 492,276 | 478,516 | 553,141 | 509,109 | 447,902 | 442,764 | 533,088 | 455,834 | 426,529 | 421,392 | 485,434 | 383,289 | 331,114 | 323,138 | 441,286 | 345,613 | 315,696 | 316,220 | 291,585 | 219,638 | 200,703 | 288,084 | 268,511 | 216,242 | 211,960 |
Selling & Marketing Expenses
| 0 | 0 | 0 | -17,088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345,613 | 315,696 | 316,220 | 291,585 | 219,638 | 200,703 | 288,084 | 268,511 | 216,242 | 211,960 |
SG&A
| 553,345 | 521,894 | 510,203 | 558,397 | 535,488 | 492,276 | 478,516 | 553,141 | 509,109 | 447,902 | 442,764 | 533,088 | 455,834 | 426,529 | 421,392 | 485,434 | 383,289 | 331,114 | 323,138 | 441,286 | 345,613 | 315,696 | 316,220 | 291,585 | 219,638 | 200,703 | 288,084 | 268,511 | 216,242 | 211,960 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,495 | -3,706 | 0 | -15,062 | -2,331 | 10,002 | 0 | 0 | 0 | 5,855 | 0 | -11,985 | 0 | 0 | 0 | 81 | 0 | -17,230 | 13,680 | 97 |
Operating Expenses
| 553,345 | 521,894 | 510,203 | 575,485 | 534,140 | 483,251 | 469,608 | 556,295 | 211,253 | 440,220 | 438,269 | 529,382 | 455,834 | 411,467 | 419,061 | 495,436 | 383,289 | 331,114 | 323,138 | 447,141 | 345,613 | 303,711 | 316,220 | 291,585 | 219,638 | 200,784 | 288,084 | 251,281 | 229,922 | 212,057 |
Operating Income
| 240,255 | 282,377 | 263,189 | 138,932 | 217,545 | 268,069 | 246,319 | 78,165 | 495,154 | 251,447 | 247,111 | 164,535 | 250,365 | 287,747 | 283,099 | 129,187 | 251,978 | 309,658 | 279,947 | 116,598 | 243,163 | 283,106 | 268,858 | 84,513 | 191,615 | 222,946 | 259,208 | 106,270 | 155,094 | 192,500 |
Operating Income Ratio
| 0.145 | 0.175 | 0.171 | 0.088 | 0.138 | 0.178 | 0.172 | 0.05 | 0.322 | 0.174 | 0.181 | 0.108 | 0.173 | 0.21 | 0.209 | 0.092 | 0.183 | 0.247 | 0.239 | 0.094 | 0.195 | 0.234 | 0.231 | 0.087 | 0.195 | 0.244 | 0.235 | 0.118 | 0.162 | 0.225 |
Total Other Income Expenses Net
| -22,145 | -30,648 | 13,554 | -23,481 | -28,057 | -15,717 | 2,302 | -39,646 | 216,714 | -51,270 | -31,074 | -11,493 | -56,559 | -26,694 | -10,637 | -27,689 | -37,611 | -35,186 | -22,585 | -35,000 | -27,809 | -16,416 | -9,320 | -26,757 | -31,522 | -17,064 | -15,397 | -10,176 | -10,090 | -12,371 |
Income Before Tax
| 218,110 | 251,729 | 276,743 | 120,020 | 189,488 | 252,352 | 248,621 | 38,519 | 414,012 | 200,177 | 221,869 | 153,042 | 193,806 | 261,053 | 272,462 | 101,498 | 214,367 | 274,472 | 257,362 | 81,598 | 215,354 | 254,705 | 259,538 | 57,756 | 160,093 | 205,882 | 243,811 | 96,094 | 145,004 | 180,129 |
Income Before Tax Ratio
| 0.131 | 0.156 | 0.18 | 0.076 | 0.12 | 0.168 | 0.174 | 0.025 | 0.269 | 0.138 | 0.163 | 0.101 | 0.134 | 0.191 | 0.201 | 0.073 | 0.155 | 0.219 | 0.219 | 0.066 | 0.173 | 0.211 | 0.223 | 0.06 | 0.163 | 0.225 | 0.221 | 0.107 | 0.151 | 0.21 |
Income Tax Expense
| 67,220 | 58,511 | 73,343 | 27,857 | 59,629 | 53,124 | 75,037 | 16,179 | 45,714 | 78,336 | 72,086 | 46,515 | 65,044 | 81,800 | 103,052 | 39,276 | 75,537 | 95,933 | 89,233 | 44,095 | 92,770 | 80,740 | 86,922 | 24,501 | 60,602 | 67,399 | 69,118 | 18,962 | 53,843 | 59,177 |
Net Income
| 112,753 | 161,347 | 162,510 | 82,392 | 104,541 | 155,422 | 146,719 | 22,760 | 274,373 | 107,122 | 127,111 | 96,683 | 114,034 | 156,293 | 150,964 | 57,517 | 118,666 | 162,965 | 152,139 | 36,498 | 109,213 | 162,627 | 164,797 | 34,882 | 101,227 | 153,161 | 161,444 | 79,134 | 90,897 | 120,888 |
Net Income Ratio
| 0.068 | 0.1 | 0.106 | 0.052 | 0.066 | 0.103 | 0.103 | 0.015 | 0.179 | 0.074 | 0.093 | 0.064 | 0.079 | 0.114 | 0.111 | 0.041 | 0.086 | 0.13 | 0.13 | 0.029 | 0.088 | 0.135 | 0.141 | 0.036 | 0.103 | 0.167 | 0.147 | 0.088 | 0.095 | 0.141 |
EPS
| 2.36 | 3.31 | 3.45 | 17.5 | 22.1 | 32.81 | 30.99 | 4.81 | 58.04 | 22.7 | 26.98 | 20.54 | 24.25 | 33.27 | 32.18 | 12.16 | 25.1 | 34.29 | 32.06 | 7.68 | 22.97 | 34.01 | 34.42 | 7.29 | 21.15 | 31.99 | 33.72 | 19.29 | 22.15 | 25.25 |
EPS Diluted
| 2.29 | 3.35 | 3.38 | 16.83 | 21.89 | 32.53 | 30.69 | 4.64 | 57.45 | 22.49 | 26.73 | 19.71 | 23.75 | 32.62 | 31.85 | 12.16 | 24.85 | 33.89 | 31.66 | 7.68 | 22.66 | 33.56 | 34 | 7.29 | 20.95 | 31.99 | 33.72 | 19.29 | 22.15 | 25.25 |
EBITDA
| 422,223 | 462,282 | 501,388 | 312,141 | 406,620 | 453,258 | 432,799 | -29,581 | 669,320 | 424,717 | 433,168 | 326,483 | 408,920 | 467,734 | 465,859 | 317,815 | 427,854 | 474,387 | 444,893 | 288,566 | 400,312 | 435,155 | 432,901 | 204,286 | 286,111 | 324,478 | 384,368 | 226,411 | 278,284 | 191,621 |
EBITDA Ratio
| 0.254 | 0.286 | 0.326 | 0.199 | 0.258 | 0.301 | 0.303 | -0.019 | 0.435 | 0.294 | 0.318 | 0.215 | 0.282 | 0.342 | 0.343 | 0.227 | 0.31 | 0.378 | 0.379 | 0.232 | 0.322 | 0.36 | 0.372 | 0.211 | 0.291 | 0.355 | 0.349 | 0.252 | 0.29 | 0.224 |