Crops Corporation (9428.T) - Income Statement

Home
9428.T
Financials

1159 (JPY) • At close July 3, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	61,568	54,487	48,380	45,318	41,041	42,934	41,030	37,311	34,701	33,074	27,020	26,724.769	24,111.521	21,936.599	16,958.333	15,462.97	16,438.097	18,342.006
Cost of Revenue Numbers are in millions	46,388	40,809	36,137	33,855	31,247	33,583	32,594	30,059	28,041	26,831	21,836	20,611.681	18,701.821	16,944.301	12,708.106	11,681.637	12,681.756	14,353.3
Gross Profit Numbers are in millions	15,180	13,678	12,243	11,463	9,794	9,351	8,436	7,252	6,660	6,243	5,184	6,113.088	5,409.7	4,992.298	4,250.227	3,781.333	3,756.341	3,988.706
Gross Profit Ratio Numbers are in millions	0.247	0.251	0.253	0.253	0.239	0.218	0.206	0.194	0.192	0.189	0.192	0.229	0.224	0.228	0.251	0.245	0.229	0.217
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	1,999.585	1,936.361	1,781.869	1,577.688	1,410.07	1,382.014	1,354.906
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	1,184.955	670.696	401.566	219.382	257.457	209.506	184.683
SG&A Numbers are in millions	12,762	11,551	9,971	8,954	7,732	7,328	7,119	6,192	5,477	5,332	4,666	3,184.54	2,607.057	2,183.435	1,797.07	1,667.527	1,591.52	1,539.589
Other Expenses Numbers are in millions	-25	0	125	154	236	83	2	18	39	32	11	49.947	29.242	35.776	12.323	44.531	3.44	6.263
Operating Expenses Numbers are in millions	12,787	11,551	9,971	8,954	7,732	7,328	7,119	6,192	5,477	5,331	4,666	3,780.778	3,199.772	2,791.372	2,290.808	2,088.694	2,036.68	2,005.522
Operating Income Numbers are in millions	2,393	2,127	2,272	2,508	2,061	2,021	1,316	1,059	1,182	911	517	708.2	723.001	749.961	788.753	580.293	497.609	811.715
Operating Income Ratio Numbers are in millions	0.039	0.039	0.047	0.055	0.05	0.047	0.032	0.028	0.034	0.028	0.019	0.026	0.03	0.034	0.047	0.038	0.03	0.044
Total Other Income Expenses Net Numbers are in millions	-65	125	105	116	-158	-265	-123	-15	23	-26	-85	-6	-23.839	-54.648	-186.674	-66.866	-246.592	-43.871
Income Before Tax Numbers are in millions	2,328	2,252	2,377	2,624	1,903	1,756	1,193	1,045	1,205	885	432	702.325	699.161	695.313	602.079	513.427	251.017	767.844
Income Before Tax Ratio Numbers are in millions	0.038	0.041	0.049	0.058	0.046	0.041	0.029	0.028	0.035	0.027	0.016	0.026	0.029	0.032	0.036	0.033	0.015	0.042
Income Tax Expense Numbers are in millions	852	722	741	811	745	673	385	424	405	271	226	353.774	326.925	317.365	241.345	266.131	236.305	363.694
Net Income Numbers are in millions	992	1,206	1,175	1,477	852	769	579	547	755	577	178	313.062	338.853	330.468	330.061	276.231	69.941	386.201
Net Income Ratio Numbers are in millions	0.016	0.022	0.024	0.033	0.021	0.018	0.014	0.015	0.022	0.017	0.007	0.012	0.014	0.015	0.019	0.018	0.004	0.021
EPS Numbers are in millions	104.8	127.54	129.06	163.46	92.44	80.14	60.34	57	78.68	60.22	18.61	32.62	35.28	31.89	30.45	26.17	6.66	37.37
EPS Diluted Numbers are in millions	104.8	127.54	129.06	163.46	92.44	80.14	59.16	56.28	78.68	60.22	18.61	32.62	35.28	31.89	30.45	25.65	6.5	35.9
EBITDA Numbers are in millions	2,910	2,755	2,694	2,968	2,685	2,079	1,479	1,243	1,386	1,131	636	852	930.052	945.479	805.006	710.15	381.355	865.935
EBITDA Ratio Numbers are in millions	0.047	0.051	0.056	0.065	0.065	0.048	0.036	0.033	0.04	0.034	0.024	0.032	0.039	0.043	0.047	0.046	0.023	0.047

Crops Corporation

TSE:9428.T Add to watchlist

TSE:9428.T