WirelessGate, Inc.
TSE:9419.T
229 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,162.741 | 2,116.128 | 2,114.615 | 2,102.478 | 2,143.667 | 2,122.623 | 2,121.417 | 2,132.416 | 2,125.399 | 2,151.836 | 2,174.058 | 2,436.911 | 2,533.432 | 2,631.632 | 2,638.547 | 2,670.216 | 2,680.577 | 2,756.009 | 2,777.564 | 2,830.39 | 2,882.161 | 2,839.74 | 2,803.9 | 2,816.095 | 2,875.855 | 2,920.925 | 2,939.664 | 2,860.55 | 2,977.514 | 3,052.812 | 3,014.09 | 3,096.393 | 3,099.68 | 3,029.38 | 2,958.13 | 2,876.612 | 2,858.534 | 2,618.601 | 2,531.775 | 2,369.47 | 2,158.762 | 2,045.604 | 1,898.187 | 1,811.012 | 1,729.336 | 1,616.964 | 1,514.81 | 1,423.184 | 0 |
| Cost of Revenue
| 1,069.162 | 1,073.707 | 1,165.598 | 1,157.771 | 1,088.893 | 1,065.143 | 1,090.111 | 1,134.465 | 1,024.801 | 1,016.229 | 1,239.091 | 1,516.896 | 1,659.13 | 1,696.445 | 1,787.126 | 1,808.009 | 1,886.991 | 1,801.099 | 1,907.402 | 2,157.194 | 2,201.017 | 2,153.743 | 2,169.656 | 2,148.139 | 2,177.5 | 2,155.696 | 2,214.684 | 2,168.487 | 2,290.569 | 2,288.37 | 2,313.46 | 2,351.318 | 2,339.767 | 2,255.347 | 2,201.529 | 2,133.392 | 2,086.188 | 1,914.067 | 1,876.574 | 1,736.513 | 1,555.485 | 1,451.985 | 1,327.434 | 1,247.342 | 1,200.381 | 1,114.948 | 1,048.026 | 959.719 | 0 |
| Gross Profit
| 1,093.579 | 1,042.421 | 949.017 | 944.707 | 1,054.774 | 1,057.48 | 1,031.306 | 997.951 | 1,100.598 | 1,135.607 | 934.967 | 920.015 | 874.302 | 935.187 | 851.421 | 862.207 | 793.586 | 954.91 | 870.162 | 673.196 | 681.144 | 685.997 | 634.244 | 667.956 | 698.355 | 765.229 | 724.98 | 692.063 | 686.945 | 764.442 | 700.63 | 745.075 | 759.913 | 774.033 | 756.601 | 743.22 | 772.346 | 704.534 | 655.201 | 632.957 | 603.277 | 593.619 | 570.753 | 563.67 | 528.955 | 502.016 | 466.784 | 463.465 | 0 |
| Gross Profit Ratio
| 0.506 | 0.493 | 0.449 | 0.449 | 0.492 | 0.498 | 0.486 | 0.468 | 0.518 | 0.528 | 0.43 | 0.378 | 0.345 | 0.355 | 0.323 | 0.323 | 0.296 | 0.346 | 0.313 | 0.238 | 0.236 | 0.242 | 0.226 | 0.237 | 0.243 | 0.262 | 0.247 | 0.242 | 0.231 | 0.25 | 0.232 | 0.241 | 0.245 | 0.256 | 0.256 | 0.258 | 0.27 | 0.269 | 0.259 | 0.267 | 0.279 | 0.29 | 0.301 | 0.311 | 0.306 | 0.31 | 0.308 | 0.326 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 795.909 | 0 | 0 | 0 | 933.668 | 0 | 0 | 0 | 629 | 0 | 0 | 0 | 666 | 0 | 0 | 663.763 | 320 | 0 | 0 | 0 | -88 | 0 | 0 | 0 | 229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 396 | 0 | 0 | 0 | 591 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 964.917 | 954.867 | 873.311 | 857.055 | 1,011.04 | 1,036.522 | 1,002.909 | 963.058 | 1,034.254 | 1,070.278 | 1,262.668 | 813.364 | 914.592 | 957.455 | 830 | 837 | 791 | 928 | 866 | 697 | 648 | 663.763 | 716 | 719 | 700 | 440 | 503 | 429 | 467 | 546 | 437 | 396 | 427 | 469 | 469 | 473 | 473 | 496 | 444 | 457 | 404 | 385 | 360 | 354 | 339 | 326 | 0 | 0 | 0 |
| Other Expenses
| 0.085 | 0.167 | 0.049 | 0.183 | 0.186 | 1,037.478 | 1,006.596 | 963.058 | 1,034.254 | 1,070.278 | -0.112 | -0.212 | -0.075 | -0.033 | -2.111 | -0.08 | -2.873 | 0.647 | -0.985 | 47.746 | 0.131 | 0.684 | 0.733 | 0.048 | 0.062 | 0.896 | 0.72 | 0.062 | 0.029 | 0.282 | -0.402 | -17.054 | 16.062 | -19.978 | -2.13 | 472.45 | 0.007 | 0.046 | -1.379 | -2.51 | 0.528 | -0.763 | 0.034 | 0.014 | 0.113 | -0.109 | -0.993 | -11.377 | 0 |
| Operating Expenses
| 964.917 | 954.867 | 873.311 | 857.464 | 1,011.464 | 1,037.478 | 1,006.596 | 963.058 | 1,034.254 | 1,070.278 | 1,262.968 | 813.364 | 914.592 | 957.455 | 829.424 | 838.496 | 792.647 | 929.755 | 866.354 | 635.355 | 647.678 | 663.763 | 715.771 | 718.491 | 700.307 | 440.569 | 503.005 | 428.949 | 466.787 | 546.958 | 436.698 | 395.988 | 427.094 | 469.288 | 468.977 | 472.45 | 473.739 | 496.204 | 443.615 | 457.429 | 403.526 | 385.695 | 360.606 | 354.108 | 338.95 | 326.078 | 318.664 | 301.367 | 0 |
| Operating Income
| 128.662 | 87.554 | 75.706 | 87.245 | 43.309 | 20.001 | 24.71 | 34.893 | 66.344 | 65.328 | -328.001 | 106.65 | -40.29 | -22.268 | 21.997 | 23.711 | 0.94 | 25.153 | 3.808 | 37.841 | 33.465 | 22.234 | -81.527 | -50.534 | -1.952 | 324.659 | 221.976 | 263.115 | 220.156 | 217.484 | 263.932 | 349.087 | 332.819 | 304.744 | 287.623 | 270.771 | 298.607 | 208.329 | 211.588 | 175.527 | 199.75 | 207.924 | 210.146 | 209.562 | 190.004 | 175.938 | 148.121 | 162.099 | 0 |
| Operating Income Ratio
| 0.059 | 0.041 | 0.036 | 0.041 | 0.02 | 0.009 | 0.012 | 0.016 | 0.031 | 0.03 | -0.151 | 0.044 | -0.016 | -0.008 | 0.008 | 0.009 | 0 | 0.009 | 0.001 | 0.013 | 0.012 | 0.008 | -0.029 | -0.018 | -0.001 | 0.111 | 0.076 | 0.092 | 0.074 | 0.071 | 0.088 | 0.113 | 0.107 | 0.101 | 0.097 | 0.094 | 0.104 | 0.08 | 0.084 | 0.074 | 0.093 | 0.102 | 0.111 | 0.116 | 0.11 | 0.109 | 0.098 | 0.114 | 0 |
| Total Other Income Expenses Net
| -1.073 | 0.571 | -1.246 | -0.424 | -0.389 | -2.58 | -88.858 | -13.033 | -22.646 | -29.869 | -104.147 | -25.995 | -2.826 | -5.474 | -283.826 | -0.556 | -3.231 | -2.367 | -3.408 | -23.347 | -7.099 | -2.47 | -2,167.236 | -40.341 | -40.145 | -39.58 | -40.993 | -52.703 | -52.482 | -39.303 | -11.431 | -38.082 | -42.347 | -59.846 | -2.864 | -0.005 | -0.154 | -1.527 | -2.26 | -1.79 | -3.676 | -0.773 | -0.403 | -0.468 | -0.078 | -0.186 | -0.834 | -18.369 | 0 |
| Income Before Tax
| 127.589 | 88.125 | 74.46 | 86.821 | 42.92 | 17.421 | -64.148 | 21.86 | 43.698 | 35.459 | -432.148 | 80.656 | -43.116 | -27.742 | -261.83 | 23.156 | -2.292 | 22.787 | 0.4 | 14.494 | 26.367 | 19.764 | -2,248.763 | -90.876 | -42.096 | 285.079 | 180.982 | 210.411 | 167.676 | 178.181 | 252.501 | 311.005 | 290.472 | 244.899 | 284.76 | 270.765 | 298.453 | 206.803 | 209.326 | 173.738 | 196.075 | 207.151 | 209.744 | 209.094 | 189.927 | 175.752 | 147.286 | 143.729 | 0 |
| Income Before Tax Ratio
| 0.059 | 0.042 | 0.035 | 0.041 | 0.02 | 0.008 | -0.03 | 0.01 | 0.021 | 0.016 | -0.199 | 0.033 | -0.017 | -0.011 | -0.099 | 0.009 | -0.001 | 0.008 | 0 | 0.005 | 0.009 | 0.007 | -0.802 | -0.032 | -0.015 | 0.098 | 0.062 | 0.074 | 0.056 | 0.058 | 0.084 | 0.1 | 0.094 | 0.081 | 0.096 | 0.094 | 0.104 | 0.079 | 0.083 | 0.073 | 0.091 | 0.101 | 0.11 | 0.115 | 0.11 | 0.109 | 0.097 | 0.101 | 0 |
| Income Tax Expense
| -10.64 | 15.744 | -7.93 | 20.505 | 3.648 | -35.765 | -30.102 | 10.5 | 8.759 | 21.494 | 0.697 | -1.217 | 2.074 | 3.365 | -26.538 | 10.232 | 14.422 | 22.883 | -25.478 | -16.939 | 19.309 | 10.009 | 13.395 | -7.977 | 8.742 | 111.045 | 71.688 | 82.261 | 71.136 | 86.062 | 85.876 | 115.904 | 109.967 | 95.288 | 96.353 | 96.87 | 107.526 | 75.707 | 77.825 | 64.194 | 64.708 | 80.559 | 80.682 | 80.186 | 73.113 | 67.391 | 62.571 | 59.58 | 0 |
| Net Income
| 138.229 | 72.381 | 82.39 | 66.316 | 39.273 | 53.186 | -34.046 | 11.36 | 34.939 | 13.964 | -432.845 | 81.873 | -20.024 | -17.547 | -180.381 | 26.937 | -0.99 | 15.248 | 41.629 | 35.078 | 18.251 | 15.751 | -2,186.18 | -70.987 | -41.66 | 190.97 | 124.086 | 135.522 | 107.133 | 94.554 | 168.748 | 195.1 | 180.506 | 149.61 | 188.406 | 173.895 | 190.927 | 131.096 | 131.501 | 109.545 | 131.367 | 126.591 | 129.063 | 128.908 | 116.814 | 108.36 | 84.714 | 84.15 | 0 |
| Net Income Ratio
| 0.064 | 0.034 | 0.039 | 0.032 | 0.018 | 0.025 | -0.016 | 0.005 | 0.016 | 0.006 | -0.199 | 0.034 | -0.008 | -0.007 | -0.068 | 0.01 | -0 | 0.006 | 0.015 | 0.012 | 0.006 | 0.006 | -0.78 | -0.025 | -0.014 | 0.065 | 0.042 | 0.047 | 0.036 | 0.031 | 0.056 | 0.063 | 0.058 | 0.049 | 0.064 | 0.06 | 0.067 | 0.05 | 0.052 | 0.046 | 0.061 | 0.062 | 0.068 | 0.071 | 0.068 | 0.067 | 0.056 | 0.059 | 0 |
| EPS
| 12.81 | 6.73 | 7.68 | 6.18 | 3.66 | 4.96 | -3.17 | 1.06 | 3.26 | 1.3 | -40.38 | 7.63 | -1.87 | -1.64 | -16.82 | 2.51 | -0.093 | 1.44 | 3.93 | 3.31 | 1.73 | 1.5 | -207.62 | -6.74 | -4 | 18.25 | 11.75 | 12.84 | 10.4 | 9.18 | 16.38 | 18.93 | 17.56 | 14.56 | 18.33 | 16.92 | 18.74 | 12.87 | 12.91 | 10.75 | 12.99 | 12.52 | 12.76 | 12.75 | 11.96 | 11.1 | 8.68 | 8.62 | 0 |
| EPS Diluted
| 12.81 | 6.7 | 7.52 | 6.18 | 3.66 | 4.96 | -3.17 | 1.06 | 3.26 | 1.3 | -40.35 | 7.63 | -1.87 | -1.64 | -16.82 | 2.51 | -0.093 | 1.41 | 3.93 | 3.31 | 1.73 | 1.45 | -207.59 | -6.74 | -3.95 | 17.32 | 11.75 | 12.84 | 10.4 | 8.59 | 16.38 | 18.93 | 17.56 | 13.53 | 18.33 | 16.92 | 18.74 | 11.76 | 12.91 | 10.75 | 12.99 | 11.34 | 12.76 | 12.75 | 11.96 | 9.87 | 8.68 | 8.62 | 0 |
| EBITDA
| 131.287 | 90.216 | 79.137 | 87.43 | 43.494 | 21.328 | -84.841 | 22.559 | 44.39 | 41.723 | -353.45 | 89.45 | -40.349 | -22.27 | 19.885 | 23.442 | -1.932 | 25.827 | 1.756 | 85.234 | 27.662 | 21.475 | -1,235.729 | -89.505 | -40.652 | 286.81 | 201.28 | 224.384 | 181.462 | 178.83 | 253.457 | 293.317 | 310.119 | 246.085 | 285.528 | 270.81 | 298.526 | 208.291 | 203.259 | 175.528 | 199.751 | 207.924 | 210.147 | 209.562 | 190.005 | 175.938 | 148.12 | 162.098 | 0 |
| EBITDA Ratio
| 0.061 | 0.043 | 0.037 | 0.042 | 0.02 | 0.01 | -0.04 | 0.011 | 0.021 | 0.019 | -0.163 | 0.037 | -0.016 | -0.008 | 0.008 | 0.009 | -0.001 | 0.009 | 0.001 | 0.03 | 0.01 | 0.008 | -0.441 | -0.032 | -0.014 | 0.098 | 0.068 | 0.078 | 0.061 | 0.059 | 0.084 | 0.095 | 0.1 | 0.081 | 0.097 | 0.094 | 0.104 | 0.08 | 0.08 | 0.074 | 0.093 | 0.102 | 0.111 | 0.116 | 0.11 | 0.109 | 0.098 | 0.114 | 0 |