
TV TOKYO Holdings Corporation
TSE:9413.T
3970 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 40,199 | 41,787 | 38,138 | 31,247 | 32,417 | 29,485 | 26,377 | 22,290 | 26,643 | 25,950 | 20,286 | 18,475 | 20,695 | 26,407 |
Short Term Investments
| -2 | -6,496 | -6,658 | -6,677 | 453 | 447 | 447 | 456 | 972 | -29 | 999 | 998 | -72 | -66 |
Cash and Short Term Investments
| 40,199 | 41,787 | 38,138 | 31,247 | 32,870 | 29,932 | 26,824 | 22,746 | 27,615 | 25,950 | 21,285 | 19,473 | 20,695 | 26,407 |
Net Receivables
| 32,723 | 29,196 | 31,353 | 26,309 | 25,792 | 28,756 | 28,881 | 26,485 | 25,470 | 24,267 | 22,846 | 20,562 | 21,716 | 18,887 |
Inventory
| 10,664 | 10,734 | 9,327 | 11,865 | 12,394 | 10,826 | 10,405 | 9,168 | 10,075 | 10,419 | 10,986 | 9,843 | 110 | 90 |
Other Current Assets
| 5,172 | 3,987 | 1,406 | 1,671 | 2,034 | 2,414 | 2,309 | 4,296 | 1,754 | 1,900 | 2,359 | 3,335 | 12,916 | 1,638 |
Total Current Assets
| 88,758 | 85,704 | 80,224 | 71,092 | 72,637 | 71,481 | 67,972 | 62,239 | 64,914 | 62,536 | 57,476 | 53,213 | 55,437 | 55,523 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 24,307 | 25,272 | 26,879 | 29,054 | 31,645 | 32,976 | 32,380 | 33,121 | 20,388 | 18,267 | 17,297 | 17,349 | 17,876 | 16,621 |
Goodwill
| 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 621 | 1,467 |
Intangible Assets
| 5,651 | 3,266 | 1,798 | 1,740 | 1,972 | 2,134 | 2,048 | 2,048 | 1,519 | 1,085 | 1,021 | 1,018 | 1,006 | 755 |
Goodwill and Intangible Assets
| 5,651 | 3,666 | 1,798 | 1,740 | 1,972 | 2,134 | 2,048 | 2,048 | 1,519 | 1,085 | 1,021 | 1,018 | 1,627 | 2,222 |
Long Term Investments
| 21,082 | 24,302 | 24,235 | 25,427 | 17,732 | 21,073 | 15,746 | 13,506 | 12,068 | 14,010 | 10,014 | 8,527 | 8,496 | 7,785 |
Tax Assets
| 941 | 965 | 931 | 756 | 838 | 797 | 423 | 401 | 382 | 343 | 348 | 343 | 561 | 637 |
Other Non-Current Assets
| 6,355 | 22 | 6 | 4 | 4 | 6 | 4,963 | 4,958 | 5,026 | 4,322 | 5,495 | 5,494 | 4,569 | 3,894 |
Total Non-Current Assets
| 58,336 | 54,227 | 53,849 | 56,981 | 52,191 | 56,986 | 55,560 | 54,034 | 39,383 | 38,027 | 34,175 | 32,731 | 33,129 | 31,159 |
Total Assets
| 147,094 | 139,933 | 134,076 | 128,075 | 124,831 | 128,470 | 123,535 | 116,275 | 104,299 | 100,565 | 91,654 | 85,947 | 88,566 | 86,682 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 5,536 | 5,910 | 4,855 | 4,995 | 5,341 | 3,879 | 4,911 | 4,923 | 4,219 | 4,011 | 3,454 | 3,184 | 2,949 | 3,126 |
Short Term Debt
| 5,427 | 5,355 | 5,178 | 5,219 | 5,245 | 5,230 | 5,227 | 5,309 | 330 | 1,330 | 1,264 | 1,331 | 3,166 | 293 |
Tax Payables
| 2,262 | 1,020 | 1,524 | 895 | 835 | 830 | 1,136 | 888 | 1,958 | 674 | 541 | 366 | 485 | 489 |
Deferred Revenue
| 0 | 25,632 | 23,072 | 18,977 | 17,696 | 18,601 | 17,853 | 15,908 | 14,182 | 12,773 | 11,868 | 10,734 | 10,933 | 9,729 |
Other Current Liabilities
| 30,381 | 3,924 | 5,207 | 3,581 | 5,261 | 7,965 | 3,748 | 4,617 | 3,245 | 4,485 | 2,488 | 14,335 | 14,561 | 11,614 |
Total Current Liabilities
| 43,606 | 41,841 | 39,836 | 33,667 | 34,378 | 36,505 | 32,875 | 31,645 | 23,934 | 23,273 | 19,615 | 19,216 | 21,161 | 15,522 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 1,181 | 1,197 | 37 | 102 | 204 | 248 | 222 | 103 | 297 | 428 | 689 | 472 | 456 | 5,373 |
Deferred Revenue Non-Current
| 5 | 2,974 | 3,642 | 4,037 | 4,694 | 4,804 | 4,696 | 4,575 | 4,556 | 4,005 | 3,486 | 3,685 | 0 | 4,303 |
Deferred Tax Liabilities Non-Current
| 647 | 484 | 661 | 1,125 | 288 | 1,118 | 1,742 | 1,438 | 1,033 | 1,544 | 574 | 297 | 0 | 3 |
Other Non-Current Liabilities
| 2,393 | 86 | 64 | 72 | 71 | 72 | 1,815 | 1,510 | 1,087 | 1,600 | 633 | 358 | 4,215 | 61 |
Total Non-Current Liabilities
| 4,221 | 4,741 | 4,404 | 5,336 | 5,257 | 6,242 | 6,733 | 6,188 | 5,940 | 6,033 | 4,808 | 4,515 | 4,671 | 9,740 |
Total Liabilities
| 47,827 | 46,582 | 44,240 | 39,003 | 39,635 | 42,747 | 39,608 | 37,833 | 29,874 | 29,306 | 24,423 | 23,731 | 25,832 | 25,262 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 90,210 | 86,115 | 81,668 | 80,690 | 79,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Retained Earnings
| 67,149 | 62,593 | 57,530 | 52,447 | 50,983 | 49,523 | 47,766 | 42,839 | 39,684 | 36,038 | 34,435 | 32,310 | 33,214 | 32,767 |
Accumulated Other Comprehensive Income/Loss
| 4,988 | 2,950 | 3,500 | 4,413 | 1,640 | 3,816 | 3,911 | 3,512 | 2,884 | 3,550 | 1,268 | 713 | 0 | 0 |
Other Total Stockholders Equity
| 16,937 | 17,617 | 18,585 | 19,221 | 19,709 | 23,523 | 19,710 | 19,710 | 19,711 | 19,714 | 19,715 | 17,559 | 17,560 | 17,111 |
Total Shareholders Equity
| 99,074 | 93,160 | 89,615 | 86,081 | 82,330 | 83,046 | 81,388 | 76,061 | 72,279 | 69,302 | 65,418 | 60,582 | 61,027 | 59,878 |
Total Equity
| 99,267 | 93,351 | 89,836 | 89,072 | 85,196 | 85,723 | 83,927 | 78,442 | 74,425 | 71,259 | 67,231 | 62,216 | 62,734 | 61,420 |
Total Liabilities & Shareholders Equity
| 147,094 | 139,933 | 134,076 | 128,075 | 124,831 | 128,470 | 123,535 | 116,275 | 104,299 | 100,565 | 91,654 | 85,947 | 88,566 | 86,682 |