SKY Perfect JSAT Holdings Inc.

TSE:9412.T

834 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 30,52630,49030,85030,52430,48930,00932,54530,59829,19028,80631,19630,04729,31129,07835,23034,56935,09934,67435,71834,55234,75234,51935,45934,71735,06658,77236,01835,76336,52537,19574,75138,80639,61139,70739,43941,71040,63441,12240,72640,18740,14242,23947,48841,39141,76041,04441,70339,39139,42939,08639,33838,84839,14537,91136,29935,03235,34635,17136,47034,84134,76534,99037,56638,43634,775
Cost of Revenue 16,47116,24816,73516,43416,97616,54418,22517,33916,99416,49917,78217,08416,60516,83222,46321,17022,07621,33823,73121,68122,04922,72722,82422,01221,56144,91822,62622,75622,96523,85555,68924,97625,24724,68123,60325,76025,47726,79926,19525,41925,70926,85231,17125,95326,98627,14227,91525,64726,69025,91626,14925,40825,07022,43421,45621,17522,11121,28523,88920,71920,38321,15722,28724,01820,314
Gross Profit 14,05514,24214,11514,09013,51313,46514,32013,25912,19612,30713,41412,96312,70612,24612,76713,39913,02313,33611,98712,87112,70311,79212,63512,70513,50513,85413,39213,00713,56013,34019,06213,83014,36415,02615,83615,95015,15714,32314,53114,76814,43315,38716,31715,43814,77413,90213,78813,74412,73913,17013,18913,44014,07515,47714,84313,85713,23513,88612,58114,12214,38213,83315,27914,41814,461
Gross Profit Ratio 0.460.4670.4580.4620.4430.4490.440.4330.4180.4270.430.4310.4330.4210.3620.3880.3710.3850.3360.3730.3660.3420.3560.3660.3850.2360.3720.3640.3710.3590.2550.3560.3630.3780.4020.3820.3730.3480.3570.3670.360.3640.3440.3730.3540.3390.3310.3490.3230.3370.3350.3460.360.4080.4090.3960.3740.3950.3450.4050.4140.3950.4070.3750.416
Reseach & Development Expenses 00933017133011301612387243831740002850007160001,016000741000370000377000466000218000000000000000000
General & Administrative Expenses 001,11000000001,176000305000-1,734000-3,491000-4,015000-5,424000-6,726000-5,765000-4,657000-4,931000000000000000000
Selling & Marketing Expenses 007,00200000009,6340009,81400010,76100013,48300013,87100015,58200016,91100018,26100016,24700015,378000000000000000000
SG&A 7,6126,8088,1126,9197,0146,5458,4107,5626,5856,75410,8107,5597,3476,72010,1197,9377,5027,7419,0278,8998,0688,0969,9929,6728,5359,2089,8569,7739,0139,00510,1589,3629,5688,76010,1858,26210,1418,46712,49610,0078,6188,37011,5909,3559,0818,69110,4479,1219,5940000000000000000
Other Expenses 01168-76213843798131232213105129151-122170126-876483719010147133188100618157-934262-55-4910518-1869-51363381351-33039-282549-4140-110165-42115-265127-76-235-9923-273
Operating Expenses 7,6126,8098,1126,9497,0316,5458,7117,6926,6016,75410,8107,5597,3476,75110,1937,9377,5027,7419,0278,8998,0688,0969,9929,6728,5359,2089,8569,7739,0139,00510,1589,3629,5688,76010,1858,26210,1418,46712,49610,0078,6188,37011,5909,3559,0818,69110,4479,1219,5948,12610,46610,2478,4219,5609,97810,4189,08012,8419,8659,99310,1639,80110,67910,32610,468
Operating Income 6,4437,4336,0037,1406,4826,9195,6105,5675,5965,5512,6065,4035,3605,4932,5745,4615,5225,5942,9613,9714,6373,6942,6423,0334,9694,6463,5373,2344,5474,3348,9034,4694,7956,2665,6507,6895,0165,8552,0354,7625,8157,0154,7266,0845,6935,2103,3434,6233,1445,0432,7233,1935,6545,9164,8663,4394,1531,0452,7164,1284,2184,0314,6014,0913,992
Operating Income Ratio 0.2110.2440.1950.2340.2130.2310.1720.1820.1920.1930.0840.180.1830.1890.0730.1580.1570.1610.0830.1150.1330.1070.0750.0870.1420.0790.0980.090.1240.1170.1190.1150.1210.1580.1430.1840.1230.1420.050.1180.1450.1660.10.1470.1360.1270.080.1170.080.1290.0690.0820.1440.1560.1340.0980.1170.030.0740.1180.1210.1150.1220.1060.115
Total Other Income Expenses Net 47723165-46-764358635-151-59370145700196374427-362289382-509261365112-870358286450717224450201289313-76020-19821276-9-4758-124847-3,2176-5899-435142-95-122-576-564-415-35-1,161-101-592-1,7882,892-661-563-319-1,345-2,193-5,466
Income Before Tax 6,9207,4566,1687,0945,7187,2796,2455,4165,5375,9242,7506,1045,5545,8683,0015,0995,8105,9772,4514,2335,0013,8071,7723,3925,2555,0964,2543,4574,9984,5359,1934,7824,0356,2865,4537,9005,0925,8471,9884,8205,6917,8631,5096,0895,6355,3102,9074,7653,0494,9222,1472,6295,2395,8823,7043,3383,563-7435,6083,4683,6563,7133,2551,899-1,473
Income Before Tax Ratio 0.2270.2450.20.2320.1880.2430.1920.1770.190.2060.0880.2030.1890.2020.0850.1480.1660.1720.0690.1230.1440.110.050.0980.150.0870.1180.0970.1370.1220.1230.1230.1020.1580.1380.1890.1250.1420.0490.120.1420.1860.0320.1470.1350.1290.070.1210.0770.1260.0550.0680.1340.1550.1020.0950.101-0.0210.1540.10.1050.1060.0870.049-0.042
Income Tax Expense 2,1662,3161,6502,1922,0492,2121,6731,7011,8131,8357601,9291,9148969271,6951,9191,911-1,0531,6041,5361,3961,1381,3201,8371,7441,3681,3741,8291,6841,9871,7541,5192,1718382,9752,0872,0481,4391,9232,2561,2832,0482,4672,2762,1691,1511,8801,2641,6836242,0802,1952,4531,9751,5061,652322-2,8168562,2291,7942,775-644-1,376
Net Income 4,6885,0284,3634,8213,5734,9824,4243,6833,6704,0331,9264,1203,6044,9292,0553,4253,8434,0223,5012,5833,4792,4647812,1403,4393,3212,7322,2143,4662,9417,1323,2712,7284,2844,7335,0993,2473,7885792,8803,4696,587-4963,6283,3873,1401,8522,8561,7463,2281,5575513,0413,4201,7271,8351,912-1,0538,3282,6131,3811,9008392,898228
Net Income Ratio 0.1540.1650.1410.1580.1170.1660.1360.120.1260.140.0620.1370.1230.170.0580.0990.1090.1160.0980.0750.10.0710.0220.0620.0980.0570.0760.0620.0950.0790.0950.0840.0690.1080.120.1220.080.0920.0140.0720.0860.156-0.010.0880.0810.0770.0440.0730.0440.0830.040.0140.0780.090.0480.0520.054-0.030.2280.0750.040.0540.0220.0750.007
EPS 16.5417.7515.1716.8412.3117.1515.2312.6812.6413.896.6314.0412.1616.596.9211.5312.9413.5411.798.711.718.32.637.2111.5811.189.27.4511.679.9124.0111.019.1814.4315.9417.1710.5312.291.889.3411.2621.37-1.6111.7710.069.335.58.495.199.594.631.649.0410.165.135.455.68-3.1324.757.764.15.652.498.470.67
EPS Diluted 16.5417.7515.1716.8412.3117.1515.2312.6812.6413.896.6314.0412.1616.596.9211.5312.9413.5411.798.711.718.32.637.2111.5811.189.27.4511.679.9124.0111.019.1814.4315.9417.1710.5312.291.889.3411.2621.37-1.6111.7710.069.335.58.495.199.594.631.649.0410.165.135.455.68-3.1324.757.764.15.652.498.470.67
EBITDA 11,83012,26011,22612,67211,13812,72111,84011,18811,15811,5638,82511,80811,66512,0979,34911,88112,14412,4108,93810,36311,44510,7669,5669,44911,27911,36810,3509,72111,29310,85015,10210,59210,53011,52710,62912,95710,76311,5168,04310,80411,70313,11310,98412,33212,15311,99010,05811,93710,00311,3559,5179,85012,07012,23411,4649,65010,2637,2729,33510,67110,03810,03910,73510,0953,633
EBITDA Ratio 0.3880.4020.3640.4150.3650.4240.3640.3660.3820.4010.2830.3930.3980.4160.2650.3440.3460.3580.250.30.3290.3120.270.2720.3220.1930.2870.2720.3090.2920.2020.2730.2660.290.270.3110.2650.280.1970.2690.2920.310.2310.2980.2910.2920.2410.3030.2540.2910.2420.2540.3080.3230.3160.2750.290.2070.2560.3060.2890.2870.2860.2630.104