MPH Health Care AG

FSX:93M1.DE

23.6 (EUR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3.5534.5520.8051.6691.4951.8430.9020.3690.3991.7967.9561.0184.3081.2396.3430.9830.7030.52816.06410.11710.7585.85421.12814.57214.5728.9988.9982.4570.940.757
Short Term Investments 3.7790.5432.5742.1482.6552.5992.2963.8651.930.3051.8520.0640.267.0469.2829.4654.97502.9667.58111.6289.52422.16610.99810.9978.7538.753-000
Cash and Short Term Investments 7.3325.0953.3793.8171.4954.4420.9024.2340.3992.1017.9561.0824.5688.28515.62510.4485.6780.52819.0317.69822.38515.37943.29425.56925.56917.75217.7522.4570.940.757
Net Receivables 1.7591.75900002.2960.0381.9730.0831.8960.0030.0060.001000.0010.00811.45411.5236.699.0349.93312.38409.69804.3199.22710.973
Inventory 0.0020000.00200.00200.00200.0090.0070000-0047.87635.40137.06431.30527.23423.40123.40136.83336.83321.41717.27213.971
Other Current Assets 1.786-6.854-3.379-3.817-1.496-4.442-3.2-4.272-2.374-2.185-9.8610.0613.5950.0020.0320.0040.0440.1492.4883.5272.9190.2490.2850.89600.98901.9431.4270.152
Total Current Assets 9.1197.0963.5453.964.234.4533.2664.3182.4442.2379.871.1538.1698.28815.65710.4525.7230.68580.84868.1569.05855.96680.74562.2562.2565.27165.27130.13728.86625.852
Non-Current Assets:
Property, Plant & Equipment, Net 00.0080.0150.0220.0310.0410.0380.0440.0520.0560.0450.0020.0030.0040.0060.0060.0080.01410.292.4061.6521.7061.1251.0941.0941.2371.2370.270.2690.262
Goodwill 00000000000000000059.65648.19748.19748.19740.16840.16840.168040.168037.32237.322
Intangible Assets 0000000000.0010.0010.0010.0090.0180.0240.0260.0210.0245.0465.3655.7096.1586.5036.9866.98605.27501.2550.983
Goodwill and Intangible Assets 0000000000.0010.0010.0010.0090.0180.0240.0260.0210.02464.70253.56253.90654.35546.67147.15447.15445.44445.44438.62538.57738.305
Long Term Investments 334.549259.249217.256233.01157.169193.502227.954206.346250.836290.851266.107285.097305.799249.046212.469219.824159.544150.360.29312.3715.759-7.169-21.349-10.0940.699-6.0632.693.54900
Tax Assets 0-0.242-0.165-0.143-2.734-0.011-0.067-0.046-0.07-0.052-0.0090000000000.0010.00122.326000.5680000
Other Non-Current Assets -00.2420.1650.1432.7340.0110.0670.0460.070.0520.009-285.1-305.811-249.068-212.5-219.856-159.574-150.398-75.285-68.339-0.00122.6220.17911.213-48.9479.175-49.3710.090.0880.088
Total Non-Current Assets 334.549259.257217.271233.032157.2193.544227.992206.39250.888290.908266.153285.1305.811249.068212.5219.856159.574150.39875.28568.33961.31771.51448.95349.36748.94750.3649.37142.53438.93338.654
Total Assets 343.668266.353220.816236.992161.43197.997231.259210.708253.332293.144276.023286.253314.002257.378228.179230.33165.319151.105177.375150.201147.151127.481129.698111.6170115.631072.67167.79964.507
Liabilities & Equity:
Current Liabilities:
Account Payables 0.0520.0540.0330.0490.0360.0510.0280.0360.0380.0240.0170.0280.0220.0380.0330.0150.0080.63810.567.217.57.4411.2745.4035.4036.5256.5253.8975.4945.925
Short Term Debt 6.6314.7213.12212.9854.0474.0281.4064.6138.97915.5788.6340000000.06116.09614.35916.06714.77613.31120.555023.524011.8436.6051.521
Tax Payables 00000000000000000000.54100.38300.718000000
Deferred Revenue -6.5090.139-3.122-12.985-4.047-4.028-1.406-4.613-8.979-15.578-8.634000000-0.061-16.096-14.359-16.0673.6533.3022.96805.39400.7961.1862.924
Other Current Liabilities 6.6510.0923.26113.6914.1414.1491.4784.7059.05715.78.7380.2990.2020.1925.4840.153.4020.3332.05921.43424.5621.7549.4311.3724.8931.54630.4640.8445.3322.529
Total Current Liabilities 6.8265.0063.29313.744.1774.21.5064.7429.09515.7248.7540.3270.2230.235.5170.1653.4090.96842.61928.64532.06127.62427.31830.29630.29636.98936.98917.3818.61712.899
Non-Current Liabilities:
Long Term Debt 8.3338.3339.9220.0070.0150.02233331414141414147.0199.98935.83223.35621.36817.05922.20912.70912.7098.748.7463.53.919
Deferred Revenue Non-Current -3.018-0.285-0.172-0.755-0.13-0.172-2.131-1.829-2.361-2.918-2.49811.20210.79511.51911.95111.7835.6288.86230.31919.91317.59600000000-0
Deferred Tax Liabilities Non-Current 3.0182.0471.5861.8230.9271.4682.0311.72.2462.7722.3782.7983.2052.4812.0492.2171.3921.1275.5133.4433.7723.520.9861.09101.18500.0020.0040.004
Other Non-Current Liabilities 3.0180.2850.1720.7550.130.1720.10.1290.1150.1460.12-14-14-14-14-14-7.019-9.989-35.832-23.356-21.3680.0830.1220.161-12.7090.232-8.74-0-00
Total Non-Current Liabilities 11.35210.3811.5071.8310.9411.4933331414141414147.0199.98935.83223.35621.36820.66323.31713.96112.70910.1578.746.0023.5043.923
Total Liabilities 18.17815.38614.80115.575.1185.696.5389.44514.34621.50325.13217.12517.42816.71221.56616.38211.8212.08583.99155.47157.25248.28750.63544.25844.25747.14647.14623.38122.12116.822
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 4.2814.2814.2814.2814.2814.2814.2814.28142.81442.81442.81442.81442.81442.81442.81442.81442.81442.81442.81442.81441.16741.16756.39241.16741.16741.16741.16738.0538.0538.05
Retained Earnings 279.988205.464160.513175.92110.81146.805179.218155.761193.484226.139205.389223.626251.071195.164161.111168.447107.99693.51815.07323.28920.47319.644020.18520.26418.20618.20311.2397.0179.394
Accumulated Other Comprehensive Income/Loss 41.22141.22141.22141.22141.221146.805179.218155.761193.484226.139205.3892.6882.6882.6882.6882.6872.6882.6880-0-0-000000000
Other Total Stockholders Equity 00000-105.584-137.998-114.54-190.796-223.451-202.70100000002.6882.6684.3230.760-7.22-61.431-6.139-59.3700.6110.241
Total Shareholders Equity 325.49250.966206.015221.422156.312192.307224.72201.263238.986271.641250.891269.128296.573240.666206.613213.948153.498139.0260.57568.77165.96361.57156.39254.13261.43153.23559.3749.28945.67847.685
Total Equity 325.49250.966206.015221.422156.312192.307224.72201.263238.986271.641250.891269.128296.573240.666206.613213.948153.498139.0293.38494.7389.89979.19479.06367.3661.43168.48559.3749.28945.67847.685
Total Liabilities & Shareholders Equity 343.668266.353220.816236.992161.43197.997231.259210.708253.332293.144276.023286.253314.002257.378228.179230.33165.319151.105177.375150.201147.151127.481129.698111.6170115.631072.67167.79964.507