Shoei Corporation (9385.T) - Income Statement

Home
9385.T
Financials

575 (JPY) • At close September 6, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	19,446.018	20,745.635	19,268.635	20,507.456	19,115.844	17,807.429	16,166.826	14,727.685	14,560.094	14,392.046	13,631.48	11,377.017	8,669.556	8,154.63	9,209.992	11,787.615	11,766.297
Cost of Revenue Numbers are in millions	15,368.24	17,060.09	15,400.994	16,044.015	15,456.203	14,490.108	12,993.417	11,773.614	12,133.504	12,093.569	11,316.974	9,463.836	7,317.1	6,824.654	7,751.774	10,276.338	10,318.907
Gross Profit Numbers are in millions	4,077.778	3,685.545	3,867.641	4,463.441	3,659.641	3,317.321	3,173.409	2,954.071	2,426.59	2,298.477	2,314.506	1,913.181	1,352.456	1,329.976	1,458.218	1,511.277	1,447.39
Gross Profit Ratio Numbers are in millions	0.21	0.178	0.201	0.218	0.191	0.186	0.196	0.201	0.167	0.16	0.17	0.168	0.156	0.163	0.158	0.128	0.123
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	2,520.053	2,668	2,912	2,587	2,365	2,196	2,081.683	1,933.803	1,791.678	2,354.706	1,830	1,506	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	797	863	779	762	680	603	521	469	457	465	436	274	0	0	0	0	0
SG&A Numbers are in millions	3,317.053	3,531	3,691	3,349	3,045	2,799	2,602.683	2,402.803	2,248.678	2,354.706	2,266	1,780	0	0	0	0	0
Other Expenses Numbers are in millions	4.024	-4.7	-76.16	-0.244	-0.009	2.577	1.049	-1.433	-3.779	3.547	7.665	64.512	-6.82	-3.629	-26.884	-24.893	-8.41
Operating Expenses Numbers are in millions	3,317.053	3,531.305	3,691.521	3,247.604	3,031.469	2,785.095	2,602.683	2,402.788	2,248.659	2,354.706	2,266.51	1,780.798	1,217.76	1,222.46	1,150.12	1,220.103	1,049.947
Operating Income Numbers are in millions	760.725	154.239	176.119	1,215.836	628.171	532.226	570.725	551.281	177.931	-56.229	47.995	132.382	134.694	107.515	308.097	291.173	397.442
Operating Income Ratio Numbers are in millions	0.039	0.007	0.009	0.059	0.033	0.03	0.035	0.037	0.012	-0.004	0.004	0.012	0.016	0.013	0.033	0.025	0.034
Total Other Income Expenses Net Numbers are in millions	626.808	-2,134	-8	-44	-1	-20	-32.108	-74.242	-91.374	75.409	37.408	206.9	-15.127	-39.434	-74.513	-47.253	-13.944
Income Before Tax Numbers are in millions	1,387.533	-1,980.802	168.988	1,070.888	613.168	499.537	538.617	477.041	86.557	19.18	85.404	339.283	119.569	68.082	233.585	243.921	383.499
Income Before Tax Ratio Numbers are in millions	0.071	-0.095	0.009	0.052	0.032	0.028	0.033	0.032	0.006	0.001	0.006	0.03	0.014	0.008	0.025	0.021	0.033
Income Tax Expense Numbers are in millions	378.411	-363.454	103.715	395.701	207.102	181.888	179.504	151.264	67.205	50.017	54.638	145.303	57.546	34.483	100.899	109.248	-13.162
Net Income Numbers are in millions	1,009.122	-1,617.347	89.307	675.186	406.065	317.648	359.113	325.777	19.351	-30.837	30.766	193.979	62.022	33.599	132.684	134.672	396.661
Net Income Ratio Numbers are in millions	0.052	-0.078	0.005	0.033	0.021	0.018	0.022	0.022	0.001	-0.002	0.002	0.017	0.007	0.004	0.014	0.011	0.034
EPS Numbers are in millions	130.59	-209.3	11.56	100.55	64.01	48.66	55.38	50.52	3	-4.78	4.77	29.06	9.05	4.91	19.37	20.51	61.5
EPS Diluted Numbers are in millions	130.59	-209.3	11.56	100.55	64.01	48.66	55.38	50.52	3	-4.78	4.77	29.06	9.05	4.91	19.37	20.51	61.5
EBITDA Numbers are in millions	1,004.251	603.637	496.441	1,412.561	847.393	680.843	705.914	657.282	287.019	232.492	215.234	313.761	207.141	164.558	336.393	306.227	428.408
EBITDA Ratio Numbers are in millions	0.052	0.029	0.026	0.069	0.044	0.038	0.044	0.045	0.02	0.016	0.016	0.028	0.024	0.02	0.037	0.026	0.036

Shoei Corporation

TSE:9385.T Add to watchlist

TSE:9385.T