![logo](/logos/9385.T.webp)
Shoei Corporation
TSE:9385.T
575 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19,446.018 | 20,745.635 | 19,268.635 | 20,507.456 | 19,115.844 | 17,807.429 | 16,166.826 | 14,727.685 | 14,560.094 | 14,392.046 | 13,631.48 | 11,377.017 | 8,669.556 | 8,154.63 | 9,209.992 | 11,787.615 | 11,766.297 |
Cost of Revenue
| 15,368.24 | 17,060.09 | 15,400.994 | 16,044.015 | 15,456.203 | 14,490.108 | 12,993.417 | 11,773.614 | 12,133.504 | 12,093.569 | 11,316.974 | 9,463.836 | 7,317.1 | 6,824.654 | 7,751.774 | 10,276.338 | 10,318.907 |
Gross Profit
| 4,077.778 | 3,685.545 | 3,867.641 | 4,463.441 | 3,659.641 | 3,317.321 | 3,173.409 | 2,954.071 | 2,426.59 | 2,298.477 | 2,314.506 | 1,913.181 | 1,352.456 | 1,329.976 | 1,458.218 | 1,511.277 | 1,447.39 |
Gross Profit Ratio
| 0.21 | 0.178 | 0.201 | 0.218 | 0.191 | 0.186 | 0.196 | 0.201 | 0.167 | 0.16 | 0.17 | 0.168 | 0.156 | 0.163 | 0.158 | 0.128 | 0.123 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,520.053 | 2,668 | 2,912 | 2,587 | 2,365 | 2,196 | 2,081.683 | 1,933.803 | 1,791.678 | 2,354.706 | 1,830 | 1,506 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 797 | 863 | 779 | 762 | 680 | 603 | 521 | 469 | 457 | 465 | 436 | 274 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,317.053 | 3,531 | 3,691 | 3,349 | 3,045 | 2,799 | 2,602.683 | 2,402.803 | 2,248.678 | 2,354.706 | 2,266 | 1,780 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 4.024 | -4.7 | -76.16 | -0.244 | -0.009 | 2.577 | 1.049 | -1.433 | -3.779 | 3.547 | 7.665 | 64.512 | -6.82 | -3.629 | -26.884 | -24.893 | -8.41 |
Operating Expenses
| 3,317.053 | 3,531.305 | 3,691.521 | 3,247.604 | 3,031.469 | 2,785.095 | 2,602.683 | 2,402.788 | 2,248.659 | 2,354.706 | 2,266.51 | 1,780.798 | 1,217.76 | 1,222.46 | 1,150.12 | 1,220.103 | 1,049.947 |
Operating Income
| 760.725 | 154.239 | 176.119 | 1,215.836 | 628.171 | 532.226 | 570.725 | 551.281 | 177.931 | -56.229 | 47.995 | 132.382 | 134.694 | 107.515 | 308.097 | 291.173 | 397.442 |
Operating Income Ratio
| 0.039 | 0.007 | 0.009 | 0.059 | 0.033 | 0.03 | 0.035 | 0.037 | 0.012 | -0.004 | 0.004 | 0.012 | 0.016 | 0.013 | 0.033 | 0.025 | 0.034 |
Total Other Income Expenses Net
| 626.808 | -2,134 | -8 | -44 | -1 | -20 | -32.108 | -74.242 | -91.374 | 75.409 | 37.408 | 206.9 | -15.127 | -39.434 | -74.513 | -47.253 | -13.944 |
Income Before Tax
| 1,387.533 | -1,980.802 | 168.988 | 1,070.888 | 613.168 | 499.537 | 538.617 | 477.041 | 86.557 | 19.18 | 85.404 | 339.283 | 119.569 | 68.082 | 233.585 | 243.921 | 383.499 |
Income Before Tax Ratio
| 0.071 | -0.095 | 0.009 | 0.052 | 0.032 | 0.028 | 0.033 | 0.032 | 0.006 | 0.001 | 0.006 | 0.03 | 0.014 | 0.008 | 0.025 | 0.021 | 0.033 |
Income Tax Expense
| 378.411 | -363.454 | 103.715 | 395.701 | 207.102 | 181.888 | 179.504 | 151.264 | 67.205 | 50.017 | 54.638 | 145.303 | 57.546 | 34.483 | 100.899 | 109.248 | -13.162 |
Net Income
| 1,009.122 | -1,617.347 | 89.307 | 675.186 | 406.065 | 317.648 | 359.113 | 325.777 | 19.351 | -30.837 | 30.766 | 193.979 | 62.022 | 33.599 | 132.684 | 134.672 | 396.661 |
Net Income Ratio
| 0.052 | -0.078 | 0.005 | 0.033 | 0.021 | 0.018 | 0.022 | 0.022 | 0.001 | -0.002 | 0.002 | 0.017 | 0.007 | 0.004 | 0.014 | 0.011 | 0.034 |
EPS
| 130.59 | -209.3 | 11.56 | 100.55 | 64.01 | 48.66 | 55.38 | 50.52 | 3 | -4.78 | 4.77 | 29.06 | 9.05 | 4.91 | 19.37 | 20.51 | 61.5 |
EPS Diluted
| 130.59 | -209.3 | 11.56 | 100.55 | 64.01 | 48.66 | 55.38 | 50.52 | 3 | -4.78 | 4.77 | 29.06 | 9.05 | 4.91 | 19.37 | 20.51 | 61.5 |
EBITDA
| 1,004.251 | 603.637 | 496.441 | 1,412.561 | 847.393 | 680.843 | 705.914 | 657.282 | 287.019 | 232.492 | 215.234 | 313.761 | 207.141 | 164.558 | 336.393 | 306.227 | 428.408 |
EBITDA Ratio
| 0.052 | 0.029 | 0.026 | 0.069 | 0.044 | 0.038 | 0.044 | 0.045 | 0.02 | 0.016 | 0.016 | 0.028 | 0.024 | 0.02 | 0.037 | 0.026 | 0.036 |