Naigai Trans Line Ltd.

TSE:9384.T

4045 (JPY) • At close May 12, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008
Revenue 38,01632,280.67847,320.71435,266.20622,209.12622,830.04123,254.32121,709.23119,979.14222,657.63820,094.84616,796.61813,405.15112,538.42511,443.768,735.15111,910.299
Cost of Revenue 27,33621,987.64134,803.69826,292.1716,212.1416,505.83616,958.47215,719.50714,234.44816,472.52614,431.69711,954.0819,290.4088,557.0887,733.9595,523.8117,943.339
Gross Profit 10,68010,293.03712,517.0168,974.0365,996.9866,324.2056,295.8495,989.7245,744.6946,185.1125,663.1494,842.5374,114.7433,981.3373,709.8013,211.343,966.96
Gross Profit Ratio 0.2810.3190.2650.2540.270.2770.2710.2760.2880.2730.2820.2880.3070.3180.3240.3680.333
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses 01231201561992021821791811811651621610000
Selling & Marketing Expenses 05,9665,716.185,009.5334,386.6934,593.9164,496.914,310.4884,254.4964,425.8654,3523,5353,0450000
SG&A 6,5426,0895,836.185,165.5334,585.6934,795.9164,678.914,489.4884,435.4964,606.8654,5173,6973,2060000
Other Expenses 005,836.185,165.5334,585.6934,795.91635.26129.26518.779-42.54214.63812.96832.559-37.638-8.828137.1857.6
Operating Expenses 6,5426,073.5815,836.185,165.5334,585.6934,795.9164,678.914,489.4884,435.4964,606.8654,517.7613,700.063,206.4282,902.5332,678.332,575.3662,865.287
Operating Income 4,138.4264,219.4566,680.8353,808.5031,411.2921,528.2881,616.9381,500.2351,309.1971,578.2461,145.3881,142.475908.3151,078.8031,031.47635.9721,101.673
Operating Income Ratio 0.1090.1310.1410.1080.0640.0670.070.0690.0660.070.0570.0680.0680.0860.090.0730.092
Total Other Income Expenses Net 354.398234.564193.938163.861-226.6452.72422.59189.755-441.59111.366-439.9933.832-34.885-162.8558.01281.539-30.051
Income Before Tax 4,492.8244,454.026,874.7733,972.3641,184.6521,581.0121,639.5281,689.99867.6061,589.612705.3981,176.307873.43915.9481,039.482717.5111,071.622
Income Before Tax Ratio 0.1180.1380.1450.1130.0530.0690.0710.0780.0430.070.0350.070.0650.0730.0910.0820.09
Income Tax Expense 1,269.9821,345.0952,118.9811,101.094285.531450.858453.97470.034428.172564.102470.58425.193406.955342.564384.502316.495445.666
Net Income 3,154.9653,041.9074,651.9492,783.075850.6281,091.5841,146.5951,192.123438.5851,005.945216.283729.693459.074568.45652.317396.103624.229
Net Income Ratio 0.0830.0940.0980.0790.0380.0480.0490.0550.0220.0440.0110.0430.0340.0450.0570.0450.052
EPS 323.22312.01477.56285.9387.48112.38118.17122.9445.2394.7220.2268.9143.7554.5866.3240.4966.57
EPS Diluted 323.22312.01477.56285.9387.48112.38118.17122.9445.2394.7220.2268.9143.2653.8365.1739.2166.01
EBITDA 4,944.894,842.7837,209.7784,292.2061,488.3351,888.8871,803.8771,849.9041,054.2081,760.654917.3011,367.9531,034.6871,065.331,114.073766.1311,160.936
EBITDA Ratio 0.130.150.1520.1220.0670.0830.0780.0850.0530.0780.0460.0810.0770.0850.0970.0880.097