
Naigai Trans Line Ltd.
TSE:9384.T
4045 (JPY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 38,016 | 32,280.678 | 47,320.714 | 35,266.206 | 22,209.126 | 22,830.041 | 23,254.321 | 21,709.231 | 19,979.142 | 22,657.638 | 20,094.846 | 16,796.618 | 13,405.151 | 12,538.425 | 11,443.76 | 8,735.151 | 11,910.299 |
Cost of Revenue
| 27,336 | 21,987.641 | 34,803.698 | 26,292.17 | 16,212.14 | 16,505.836 | 16,958.472 | 15,719.507 | 14,234.448 | 16,472.526 | 14,431.697 | 11,954.081 | 9,290.408 | 8,557.088 | 7,733.959 | 5,523.811 | 7,943.339 |
Gross Profit
| 10,680 | 10,293.037 | 12,517.016 | 8,974.036 | 5,996.986 | 6,324.205 | 6,295.849 | 5,989.724 | 5,744.694 | 6,185.112 | 5,663.149 | 4,842.537 | 4,114.743 | 3,981.337 | 3,709.801 | 3,211.34 | 3,966.96 |
Gross Profit Ratio
| 0.281 | 0.319 | 0.265 | 0.254 | 0.27 | 0.277 | 0.271 | 0.276 | 0.288 | 0.273 | 0.282 | 0.288 | 0.307 | 0.318 | 0.324 | 0.368 | 0.333 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 123 | 120 | 156 | 199 | 202 | 182 | 179 | 181 | 181 | 165 | 162 | 161 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 5,966 | 5,716.18 | 5,009.533 | 4,386.693 | 4,593.916 | 4,496.91 | 4,310.488 | 4,254.496 | 4,425.865 | 4,352 | 3,535 | 3,045 | 0 | 0 | 0 | 0 |
SG&A
| 6,542 | 6,089 | 5,836.18 | 5,165.533 | 4,585.693 | 4,795.916 | 4,678.91 | 4,489.488 | 4,435.496 | 4,606.865 | 4,517 | 3,697 | 3,206 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 5,836.18 | 5,165.533 | 4,585.693 | 4,795.916 | 35.261 | 29.265 | 18.779 | -42.542 | 14.638 | 12.968 | 32.559 | -37.638 | -8.828 | 137.185 | 7.6 |
Operating Expenses
| 6,542 | 6,073.581 | 5,836.18 | 5,165.533 | 4,585.693 | 4,795.916 | 4,678.91 | 4,489.488 | 4,435.496 | 4,606.865 | 4,517.761 | 3,700.06 | 3,206.428 | 2,902.533 | 2,678.33 | 2,575.366 | 2,865.287 |
Operating Income
| 4,138.426 | 4,219.456 | 6,680.835 | 3,808.503 | 1,411.292 | 1,528.288 | 1,616.938 | 1,500.235 | 1,309.197 | 1,578.246 | 1,145.388 | 1,142.475 | 908.315 | 1,078.803 | 1,031.47 | 635.972 | 1,101.673 |
Operating Income Ratio
| 0.109 | 0.131 | 0.141 | 0.108 | 0.064 | 0.067 | 0.07 | 0.069 | 0.066 | 0.07 | 0.057 | 0.068 | 0.068 | 0.086 | 0.09 | 0.073 | 0.092 |
Total Other Income Expenses Net
| 354.398 | 234.564 | 193.938 | 163.861 | -226.64 | 52.724 | 22.59 | 189.755 | -441.591 | 11.366 | -439.99 | 33.832 | -34.885 | -162.855 | 8.012 | 81.539 | -30.051 |
Income Before Tax
| 4,492.824 | 4,454.02 | 6,874.773 | 3,972.364 | 1,184.652 | 1,581.012 | 1,639.528 | 1,689.99 | 867.606 | 1,589.612 | 705.398 | 1,176.307 | 873.43 | 915.948 | 1,039.482 | 717.511 | 1,071.622 |
Income Before Tax Ratio
| 0.118 | 0.138 | 0.145 | 0.113 | 0.053 | 0.069 | 0.071 | 0.078 | 0.043 | 0.07 | 0.035 | 0.07 | 0.065 | 0.073 | 0.091 | 0.082 | 0.09 |
Income Tax Expense
| 1,269.982 | 1,345.095 | 2,118.981 | 1,101.094 | 285.531 | 450.858 | 453.97 | 470.034 | 428.172 | 564.102 | 470.58 | 425.193 | 406.955 | 342.564 | 384.502 | 316.495 | 445.666 |
Net Income
| 3,154.965 | 3,041.907 | 4,651.949 | 2,783.075 | 850.628 | 1,091.584 | 1,146.595 | 1,192.123 | 438.585 | 1,005.945 | 216.283 | 729.693 | 459.074 | 568.45 | 652.317 | 396.103 | 624.229 |
Net Income Ratio
| 0.083 | 0.094 | 0.098 | 0.079 | 0.038 | 0.048 | 0.049 | 0.055 | 0.022 | 0.044 | 0.011 | 0.043 | 0.034 | 0.045 | 0.057 | 0.045 | 0.052 |
EPS
| 323.22 | 312.01 | 477.56 | 285.93 | 87.48 | 112.38 | 118.17 | 122.94 | 45.23 | 94.72 | 20.22 | 68.91 | 43.75 | 54.58 | 66.32 | 40.49 | 66.57 |
EPS Diluted
| 323.22 | 312.01 | 477.56 | 285.93 | 87.48 | 112.38 | 118.17 | 122.94 | 45.23 | 94.72 | 20.22 | 68.91 | 43.26 | 53.83 | 65.17 | 39.21 | 66.01 |
EBITDA
| 4,944.89 | 4,842.783 | 7,209.778 | 4,292.206 | 1,488.335 | 1,888.887 | 1,803.877 | 1,849.904 | 1,054.208 | 1,760.654 | 917.301 | 1,367.953 | 1,034.687 | 1,065.33 | 1,114.073 | 766.131 | 1,160.936 |
EBITDA Ratio
| 0.13 | 0.15 | 0.152 | 0.122 | 0.067 | 0.083 | 0.078 | 0.085 | 0.053 | 0.078 | 0.046 | 0.081 | 0.077 | 0.085 | 0.097 | 0.088 | 0.097 |