AIT Corporation
TSE:9381.T
1768 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51,400 | 69,463 | 59,931 | 45,797.121 | 45,003.847 | 27,783.095 | 25,114.385 | 21,263.523 | 21,146.852 | 21,939.879 | 19,126.668 | 16,730.87 | 14,647.17 | 13,631.516 | 10,113.469 | 10,006.656 |
Cost of Revenue
| 41,181 | 58,221 | 50,253 | 37,593.238 | 36,857.651 | 22,066.566 | 19,753.451 | 16,265.322 | 16,012.391 | 16,903.507 | 14,808.057 | 13,010.079 | 11,505.922 | 10,638.944 | 7,542.487 | 7,842.852 |
Gross Profit
| 10,219 | 11,242 | 9,678 | 8,203.883 | 8,146.196 | 5,716.529 | 5,360.934 | 4,998.201 | 5,134.461 | 5,036.372 | 4,318.611 | 3,720.791 | 3,141.248 | 2,992.572 | 2,570.982 | 2,163.804 |
Gross Profit Ratio
| 0.199 | 0.162 | 0.161 | 0.179 | 0.181 | 0.206 | 0.213 | 0.235 | 0.243 | 0.23 | 0.226 | 0.222 | 0.214 | 0.22 | 0.254 | 0.216 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 167 | 154 | 144 | 129 | 129 | 91 | 86 | 79 | 81 | 81 | 117 | 109 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5,723 | 5,799 | 5,952 | 5,769 | 6,441 | 4,082 | 3,777.536 | 3,526.789 | 3,523.18 | 3,307 | 2,814 | 2,334 | 0 | 0 | 0 | 0 |
SG&A
| 5,890 | 5,953 | 6,096 | 5,898 | 6,570 | 4,173 | 3,863.536 | 3,605.789 | 3,604.18 | 3,388 | 2,931 | 2,443 | 0 | 0 | 0 | 0 |
Other Expenses
| 60 | 47 | 67 | 67.895 | 57.389 | 53.587 | 3,863.536 | 24.569 | 27.579 | 26.44 | 19.049 | 9.323 | 8.248 | 3.217 | 9.269 | 7.009 |
Operating Expenses
| 5,890 | 5,953 | 6,096 | 5,898.964 | 6,570.213 | 4,173.158 | 3,863.536 | 3,605.789 | 3,604.179 | 3,388.343 | 2,931.102 | 2,443.565 | 2,094.792 | 2,008.984 | 1,787.367 | 1,591.001 |
Operating Income
| 4,329 | 5,288 | 3,581 | 2,304.918 | 1,575.983 | 1,543.371 | 1,497.398 | 1,392.41 | 1,530.281 | 1,648.029 | 1,387.508 | 1,277.226 | 1,046.455 | 983.587 | 783.614 | 572.802 |
Operating Income Ratio
| 0.084 | 0.076 | 0.06 | 0.05 | 0.035 | 0.056 | 0.06 | 0.065 | 0.072 | 0.075 | 0.073 | 0.076 | 0.071 | 0.072 | 0.077 | 0.057 |
Total Other Income Expenses Net
| 185 | 319 | 87 | 241 | 378 | 158 | 89.902 | 66.011 | 60.422 | 36.576 | 44.159 | 14.194 | 36.884 | 33.011 | 36.301 | 34.394 |
Income Before Tax
| 4,514 | 5,609 | 3,670 | 2,546.556 | 1,955.717 | 1,703.068 | 1,587.3 | 1,458.423 | 1,590.704 | 1,684.605 | 1,431.668 | 1,291.42 | 1,083.34 | 1,016.599 | 819.916 | 607.197 |
Income Before Tax Ratio
| 0.088 | 0.081 | 0.061 | 0.056 | 0.043 | 0.061 | 0.063 | 0.069 | 0.075 | 0.077 | 0.075 | 0.077 | 0.074 | 0.075 | 0.081 | 0.061 |
Income Tax Expense
| 1,451 | 1,815 | 1,261 | 782.211 | 592.463 | 533.172 | 498.371 | 483.496 | 551.226 | 656.356 | 531.62 | 515.613 | 455.165 | 435.299 | 350.716 | 244.422 |
Net Income
| 2,989 | 3,684 | 2,367 | 1,732 | 1,325.761 | 1,167.62 | 1,100.217 | 981.484 | 1,042.63 | 1,026.022 | 903.782 | 777.871 | 627.719 | 580.481 | 468.622 | 359.447 |
Net Income Ratio
| 0.058 | 0.053 | 0.039 | 0.038 | 0.029 | 0.042 | 0.044 | 0.046 | 0.049 | 0.047 | 0.047 | 0.046 | 0.043 | 0.043 | 0.046 | 0.036 |
EPS
| 127.23 | 156.81 | 100.75 | 73.4 | 55.49 | 61.09 | 57.56 | 51.35 | 54.55 | 53.68 | 47.29 | 40.7 | 32.84 | 30.55 | 4,964.9 | 3,754.38 |
EPS Diluted
| 127.23 | 156.81 | 100.75 | 73.4 | 55.49 | 61.09 | 57.56 | 51.35 | 54.55 | 53.68 | 47.29 | 40.7 | 32.84 | 30.55 | 4,917.55 | 3,692.75 |
EBITDA
| 5,064 | 6,388 | 4,579 | 3,165.717 | 2,561.586 | 1,577.09 | 1,623.835 | 1,513.306 | 1,664.38 | 1,746.66 | 1,477.223 | 1,333.562 | 1,110.995 | 1,044.457 | 842.475 | 619.705 |
EBITDA Ratio
| 0.099 | 0.092 | 0.076 | 0.069 | 0.057 | 0.057 | 0.065 | 0.071 | 0.079 | 0.08 | 0.077 | 0.08 | 0.076 | 0.077 | 0.083 | 0.062 |