Sanritsu Corporation

TSE:9366.T

807 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 3,084.1993,3382,6182,220.1352,448.2382,425.2192,875.5042,725.7772,837.2043,317.2013,162.9092,749.3122,659.1792,634.4732,824.4452,861.8193,292.6513,865.7773,479.4321,780.7211,651.7812,640.3832,279.9611,489.8761,726.0731,345.1751,157.6221,658.3931,689.2091,259.4191,892.2591,424.4991,364.4041,951.1072,386.4282,384.8472,248.2362,268.4312,309.9532,477.3292,549.2373,224.2953,206.0873,136.443,459.2193,707.1812,950.6042,593.1583,242.742,418.5741,854.4361,634.7581,852.4812,036.7672,063.1561,835.1062,105.3552,272.4592,560.5512,863.7452,481.7522,636.8672,585.9242,120.828
Short Term Investments 000000-790.837000-674.626-675.012-652.673-654.6600000000000000000000000000000000000000000000000000
Cash and Short Term Investments 3,084.1993,3382,6182,220.1352,448.2382,425.2192,875.5042,725.7772,837.2043,317.2013,162.9092,749.3122,659.1792,634.4732,824.4452,861.8193,292.6513,865.7773,479.4321,780.7211,651.7812,640.3832,279.9611,489.8761,726.0731,345.1751,157.6221,658.3931,689.2091,259.4191,892.2591,424.4991,364.4041,951.1072,386.4282,384.8472,248.2362,268.4312,309.9532,477.3292,549.2373,224.2953,206.0873,136.443,459.2193,707.1812,950.6042,593.1583,242.742,418.5741,854.4361,634.7581,852.4812,036.7672,063.1561,835.1062,105.3552,272.4592,560.5512,863.7452,481.7522,636.8672,585.9242,120.828
Net Receivables 3,445.6113,4073,373003,272.7383,117.4573,477.7253,505.4853,337.8193,441.8513,393.983,486.6063,191.1693,184.9773,167.6773,072.8962,655.4892,699.5363,014.42303,137.0683,628.5633,970.9263,870.5153,675.3423,661.393,683.7253,581.6883,257.8182,913.7523,047.4733,124.4232,764.089000000000000000000000000000000
Inventory 365.79427427.466447.369504.742471.265480.837395.317420.39368.056327.329269.372246.454245.958204.501175.221163152.717153.219145.371162.501158.631162.308149.757166.773142.564138.835140.123144.51130.544122.724107.259113.385106.477136.794136.205171.394143.263150.179140.055197.501160.506171.822154.28184.803171.09167.296145.455161.755164.794172.521165.677183.99166.224168.009182.101158.69141.732138.473134.638136.085129.35144.269175.063
Other Current Assets 614.362300221.534188.795258.353268.307280.956283.943351.391400.431310.201294.68351.988258.553236.068193.843178.046192.574172.205207.032246.524203.122213.916208.555260.276243.051243.261376.657274.727320.79356.783283.852355.706281.1643,200.7933,309.2073,539.2793,247.9943,227.7093,861.3733,945.3123,653.6013,760.6784,118.2664,051.5253,494.2193,622.1463,963.3943,778.5213,763.7723,993.7334,180.6883,814.843,535.9863,561.6783,634.9033,683.563,404.7963,313.733,258.6623,048.4622,763.6193,346.5624,037.608
Total Current Assets 7,509.9627,4726,6406,446.9836,876.1596,437.5296,754.7546,882.7627,114.477,423.5077,242.296,707.3446,744.2276,330.1536,449.9916,398.566,706.5936,866.5576,504.3925,147.5475,462.6446,139.2046,284.7485,819.1146,023.6375,406.1325,201.1085,858.8985,690.1344,968.5715,285.5184,863.0834,957.9185,102.8375,724.0155,830.2595,958.9095,659.6885,687.8416,478.7576,692.057,038.4027,138.5877,408.9867,695.5477,372.496,740.0466,702.0077,183.0166,347.146,020.695,981.1235,851.3115,738.9775,792.8435,652.115,947.6055,818.9876,012.7546,257.0455,666.2995,529.8366,076.7556,333.499
Non-Current Assets:
Property, Plant & Equipment, Net 12,706.65612,88612,606.52912,505.92812,542.39712,461.21812,064.24612,016.57312,242.69811,729.74811,680.0511,724.32611,651.75111,731.35411,384.44411,458.32911,547.91711,698.06311,878.32112,030.61912,003.22511,829.64811,522.03411,631.75411,720.4111,883.9311,981.02211,816.05811,822.89911,966.30711,949.25912,098.32312,230.05312,380.82612,479.9712,596.54412,488.48212,672.70512,794.61212,937.29713,092.48913,258.87413,412.7513,549.60313,639.31813,744.71913,919.2514,095.76814,328.56913,454.81612,105.3810,732.1479,861.6929,960.91810,619.5067,740.17,815.3987,897.7139,411.1769,260.1779,374.1339,469.5889,763.1769,810.029
Goodwill 0000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 202.609220231242.623254.907264.304272.978288.551298.113255.47258.772133.264106.18473.00336.53828.31925.99127.87224.00521.89124.47621.01721.89823.37422.87124.94828.12375.84681.86589.64599.109105.164119.774127.437119.72134.629132.038140.629135.278136.195119.225124.012122.537121.036132.559144.367154.053161.046168.326170.227164.411167.057173.251178.786177.126156.54228.50130.27115.04915.76513.32113.92915.73110.96
Goodwill and Intangible Assets 202.609220231242.623254.907264.304272.978288.551298.113255.47258.772133.264106.18473.00336.53828.31925.99127.87224.00521.89124.47621.01721.89823.37422.87124.94828.12375.84681.86589.64599.109105.164119.774127.437119.72134.629132.038140.629135.278136.195119.225124.012122.537121.036132.559144.367154.053161.046168.326170.227164.411167.057173.251178.786177.126156.54228.50130.27115.04915.76513.32113.92915.73110.96
Long Term Investments 530.711,4241,403518.964461.682486.7441,259424.364417.537467.1521,1381,1561,1561,158492.96494.596444.51407.456414.086383.603486.141462.829459.914511.358484.885604.243557.572606.663611.486508.31475.049450.683435.056370.091344.272380.686456.556430.9489.057474.215454.099440.288451.177446.759453.553403.959370.744353.416303.003267.834275.584299.968266.892288.119293.974287.775296.003274.721294.537302.091304.304316.545275.179324.398
Tax Assets 738.94800.529833.057660.456723.596844.42809.381649.961695.117811.538762.08615.856671.367765.497730.94652.371692.843766.263739.012675.143718.272796.88755.985675.586714.899801.839600.153628.77647.428655.645662.528675.31693.841700.222690.824684.56692.791688.577674.985731.226731.831727.398706.324691.448766.271793.822832.409833.289819.507825.491831.804694.388737.507789.564792.282802.85807.144721.902680.464690.368706.566760.696744.507
Other Non-Current Assets 1,698.249771821.942877.566879.254820.202-0.011749.519755.799759.708-0.4220.1730.037-0.279623.434628.551616.821617.868619.677625.247625.402624.817626.711636.13638.315636.904608.835596.528597.131644.167652.199644.138646.04641.467635.961636.965641.644637.374637.365621.96620.228619.98619.276620.258630.437625.747820.309833.465842.747845.055847.338848.754849.896851.921,004.024803.707804.895807.305807.065613.9331,112.2031,114.6671,117.5661,115.18
Total Non-Current Assets 15,138.22415,30115,06314,978.13814,798.69614,756.06414,440.63314,288.38814,364.10813,907.19513,887.93813,775.84313,529.82813,633.44513,302.87313,340.73513,287.6113,444.10213,702.35213,800.37213,814.38713,656.58313,427.43713,558.60113,542.06713,864.92413,977.39113,695.24813,742.15113,855.85713,831.26113,960.83614,106.23314,213.66214,280.14514,439.64814,403.2814,574.39914,744.88914,844.65215,017.26715,174.98515,333.13815,443.9815,547.31515,685.06316,058.17816,276.10416,475.93415,557.43914,218.20412,879.7311,846.11912,017.2512,884.1949,780.4069,747.6479,817.15411,249.72910,872.4311,494.32911,621.29511,932.34812,005.074
Total Assets 22,648.18622,77321,703.27521,425.12121,674.85721,193.59521,195.38921,171.15321,478.5821,330.70321,130.23220,483.18920,274.05819,963.619,752.86719,739.29719,994.20420,310.66120,206.74618,947.92219,277.03319,795.78919,712.18519,377.71819,565.70419,271.05619,178.49819,554.14619,432.28618,824.42919,116.7818,823.91919,064.15119,316.520,004.1620,269.90720,362.18920,234.08720,432.7321,323.40921,709.31722,213.38722,471.72522,852.96623,242.86223,057.55322,798.22422,978.11123,658.9521,904.57920,238.89418,860.85317,697.4317,756.22718,677.03715,432.51615,695.25215,636.14117,262.48317,129.47517,160.62817,151.13118,009.10318,338.573
Liabilities & Equity:
Current Liabilities:
Account Payables 722.944763671818.699843.899810.366846.87820.66776.298765.16727.604737.159693.001644.624608.567640.505530.031484.002465.242618.54689.498668.953666.877762.403749.898686.438629.203756.92603.917502.251500.93569.547534.362519.528655.455725.534682.303664.765673.6871,123.7031,074.711,059.0981,124.0781,373.3971,248.4531,053.863962.8291,093.1998.3461,084.3061,060.3941,148.6151,201.2611,106.2161,086.6321,093.8951,196.7671,178.8131,046.1031,201.7871,118.2761,022.1661,209.0531,438.174
Short Term Debt 3,908.2373,8113,3403,495.6393,620.5263,800.5013,580.5423,559.9593,805.243,969.4394,029.4813,446.063,465.1433,340.9753,209.5023,140.5363,306.3433,282.8693,103.2072,660.8132,780.4482,898.9262,678.9922,379.9252,514.9712,437.7972,235.0312,192.0932,278.3042,039.2562,060.5272,060.0492,144.3542,166.3082,251.9592,069.4132,214.0562,184.9222,248.6882,305.72,507.9092,784.3452,713.5452,829.0022,994.272,864.8372,613.0472,097.5881,924.7331,928.3221,829.6881,864.7431,953.5981,909.5132,032.4271,654.7251,714.7711,600.4261,879.0592,069.761,835.3892,340.7572,165.92,053.932
Tax Payables 0071.67413.37357.035107.71147.798271.38571.354220.009197.809261.87275.374182.499154.917235.37566.621139.2598.075121.88325.555127.629119.49173.5827.84144.636116.979277.988103.449126.003100.71546.54528.39647.51483.988208.15778.994122.36887.989140.325.00247.92331.92972.49536.03925.89814.99436.50822.25829.1060034.38641.67142.995173.00862.718134.666106.86893.383064.86699.61270.778
Deferred Revenue 00013.373239.006437.027332.349791.854261.617551.176418.503783.5242.13468.033317.37672.785239.061395.572325.285470.495297.513436.509297.854554.838200.974448.815289.711663.529262.919393.832255.913322.141184.703327.954246.276508.211267.057432.361257.668450.57211.099422.593234.774334.799221.398177.357105.867184.592116.63191.913106.327149.334157.547234.347168.996443.331247.357357.372236.702322.493145.159207.198233.526209.706
Other Current Liabilities 1,718.1671,6091,672.3261,417.7391,210.2991,259.011,722.7481,553.4271,202.5681,175.221,771.0281,512.7161,186.6641,172.051,511.4391,422.9541,171.7161,173.6521,352.6241,3781,217.5271,166.9471,413.4281,228.8411,010.5431,090.6741,409.3321,262.6971,050.1051,157.061,277.6621,023.912906.4921,073.3521,264.1381,164.1811,022.2411,114.2451,292.1311,290.9531,143.2371,264.811,256.351,167.6371,041.392882.004915.112825.464849.666842.508813.838674.02854.0311,005.7841,111.666992.142838.54849.73942.643849.261625.669694.075743.687842.074
Total Current Liabilities 6,349.3486,1835,7555,745.455,731.7595,977.5876,297.9586,205.4315,855.466,129.8286,725.9225,957.8075,420.1825,340.1485,484.4255,439.375,074.7115,079.7735,019.1484,779.2364,713.0284,862.4554,878.7874,544.7494,303.2524,359.5454,390.5454,489.6984,035.7753,824.573,939.8343,700.0533,613.6043,806.7024,255.544,167.2853,997.5944,086.34,302.4954,860.6564,750.8585,156.1765,125.9025,442.5315,320.1544,826.6024,505.9824,052.663,795.0033,884.2423,810.2473,836.7124,043.2764,063.1844,273.723,913.773,812.7963,763.6353,974.6734,214.1913,724.4934,121.8644,218.2524,404.958
Non-Current Liabilities:
Long Term Debt 3,341.9563,3523,270.8563,067.0183,279.612,972.1663,169.3893,107.3453,583.3193,497.4973,302.9233,527.9123,942.1613,983.383,916.8084,138.7474,813.0925,303.8415,192.2554,248.3084,728.0555,211.7095,250.0635,175.7665,705.7365,515.6595,605.5345,838.8716,263.1016,131.8216,450.7136,395.2446,838.3187,081.7327,181.8697,427.1687,657.9217,681.1487,743.3237,861.6998,376.6328,660.5739,010.4789,163.8329,792.74210,211.51810,381.64810,946.28510,903.1398,950.0437,407.2985,941.8584,935.2184,862.1574,834.8071,890.3642,262.3492,257.1282,354.0252,251.4212,874.492,362.0862,928.7132,920.586
Deferred Revenue Non-Current 000316.691000-49.355000-55.232000-52.844000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00068.4600049.35500055.23200052.844000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 1,836.8551,8141,743.1441,766.9861,717.41,651.8981,632.7631,603.3011,587.4691,618.2671,590.3111,549.191,516.3481,512.6621,518.2861,530.4531,548.5371,540.8741,595.3731,585.4241,589.7981,578.9051,577.9031,599.4811,589.6761,574.5361,579.1761,584.5971,592.7731,599.8321,596.2731,597.8621,617.0641,634.4091,649.9891,628.2511,554.7961,550.7451,527.7511,530.9711,497.1961,478.1731,466.8581,262.6461,169.9951,157.9591,112.0281,227.8362,098.4442,087.6482,049.3251,964.0081,897.361,894.111,896.1691,899.5711,893.3721,894.5281,898.8711,536.0371,548.8141,577.5421,721.2971,743.859
Total Non-Current Liabilities 5,178.8115,1665,0144,902.4644,997.014,624.0644,802.1524,710.6465,170.7885,115.7644,893.2345,077.1025,458.5095,496.0425,435.0945,669.26,361.6296,844.7156,787.6285,833.7326,317.8536,790.6146,827.9666,775.2477,295.4127,090.1957,184.717,423.4687,855.8747,731.6538,046.9867,993.1068,455.3828,716.1418,831.8589,055.4199,212.7179,231.8939,271.0749,392.679,873.82810,138.74610,477.33610,426.47810,962.73711,369.47711,493.67612,174.12113,001.58311,037.6919,456.6237,905.8666,832.5786,756.2676,730.9763,789.9354,155.7214,151.6564,252.8963,787.4584,423.3043,939.6284,650.014,664.445
Total Liabilities 11,528.15911,34910,76910,647.91410,728.76910,601.65111,100.1110,916.07711,026.24811,245.59211,619.15611,034.90910,878.69110,836.1910,919.51911,108.5711,436.3411,924.48811,806.77610,612.96811,030.88111,653.06911,706.75311,319.99611,598.66411,449.7411,575.25511,913.16611,891.64911,556.22311,986.8211,693.15912,068.98612,522.84313,087.39813,222.70413,210.31113,318.19313,573.56914,253.32614,624.68615,294.92215,603.23815,869.00916,282.89116,196.07915,999.65816,226.78116,796.58614,921.93313,266.8711,742.57810,875.85410,819.45111,004.6967,703.7057,968.5177,915.2918,227.5698,001.6498,147.7978,061.4928,868.2629,069.403
Equity:
Preferred Stock 00000000000000000000000000000002254134219167313900018110011301860000000000000000
Common Stock 2,523.8662,5232,5232,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,5232,523.8662,5232,5232,5232,5232,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.8662,523.866
Retained Earnings 5,708.6955,3925,3085,365.5115,281.1765,106.7724,944.2135,068.1885,029.2614,629.8644,272.6484,313.1484,283.7984,034.7613,803.5143,665.5963,621.8813,468.5173,481.973,444.2053,294.93,219.0133,048.2683,121.8053,069.2762,822.8442,650.3322,668.8792,575.0992,365.5322,262.9062,298.6882,197.0452,077.4582,081.2072,154.0222,124.0641,897.4751,794.7071,944.5552,001.0371,881.7111,828.3391,918.9631,875.9931,824.061,779.1361,884.3882,081.4632,228.8272,167.3592,271.1181,977.4032,052.7682,763.3652,837.2352,798.032,767.2554,034.2394,127.4934,060.2864,070.4524,207.2794,216.191
Accumulated Other Comprehensive Income/Loss 529.3581,151780564.466824.563646.051349.445387.072623.201530.404348.352250.537225.565210.523184.434,760.452957265339565997941144981171104713-22-54-134-219-167-31-3976925-18-111433-11-30-1860000000000000000
Other Total Stockholders Equity 2,246.2192,2462,214.5882,777.4073,037.5022,859.0282,176.1692,563.242,799.372,303.7642,618.722,521.012,270.4752,481.2252,421.0152,364.0042,331.6512,308.6272,297.1332,264.5712,326.7432,297.9224,856.1042,311.9884,797.5444,900.1214,854.9112,349.3662,232.4162,232.5062,244.964-335.362,232.5272,098.5282,437.5642,436.9962,437.2062,436.0182,444.1842,506.6812,462.9892,436.222,414.9742,451.0832,470.9442,414.7862,377.4622,437.8382,157.3272,126.3382,177.4212,215.9642,209.8382,247.7652,274.1192,257.3812,294.5642,319.6052,367.0562,367.3432,322.3292,387.512,304.7082,414.922
Total Shareholders Equity 11,008.13811,31210,825.58810,666.78410,842.54410,489.6669,993.69310,155.29410,352.4979,987.8989,415.2349,358.0249,303.7049,039.8528,748.3958,553.4668,477.3988,301.018,302.9698,232.6428,145.5098,040.8017,904.3727,957.6597,866.827,722.9657,505.2437,542.1117,442.4587,170.0587,031.7367,031.5466,898.7166,699.0076,823.6376,947.8847,054.1366,818.3596,762.7576,975.1026,987.8926,823.7976,778.1796,893.9126,870.8036,773.7126,710.4646,660.0926,762.6566,879.0316,868.6467,010.9486,711.1076,824.3997,561.357,618.4827,616.467,610.7268,925.1619,018.7028,906.4818,981.8289,035.8539,154.979
Total Equity 11,120.02811,42410,935.58810,777.20410,946.08810,591.94410,095.27910,255.07610,452.33210,085.1119,511.0769,448.289,395.3679,127.418,833.3488,630.7278,557.8648,386.1738,399.978,334.9548,246.1528,142.728,005.4328,057.7227,967.047,722.9677,603.2437,640.9787,540.6377,268.2067,129.967,130.766,995.1656,793.6576,916.7627,047.2037,151.8786,915.8946,859.1617,070.0837,084.6316,918.4656,868.4876,983.9576,959.9716,861.4746,798.5666,751.336,862.3646,982.6466,972.0247,118.2756,821.5766,936.7767,672.3417,728.8117,726.7357,720.859,034.9149,127.8269,012.8319,089.6399,140.8419,269.17
Total Liabilities & Shareholders Equity 22,648.18622,77321,70321,425.11821,674.85721,193.59521,195.38921,171.15321,478.5821,330.70321,130.23220,483.18920,274.05819,963.619,752.86719,739.29719,994.20420,310.66120,206.74618,947.92219,277.03319,795.78919,712.18519,377.71819,565.70419,271.05619,178.49819,554.14419,432.28618,824.42919,116.7818,823.91919,064.15119,316.520,004.1620,269.90720,362.18920,234.08720,432.7321,323.40921,709.31722,213.38722,471.72522,852.96623,242.86223,057.55322,798.22422,978.11123,658.9521,904.57920,238.89418,860.85317,697.4317,756.22718,677.03715,432.51615,695.25215,636.14117,262.48317,129.47517,160.62817,151.13118,009.10318,338.573