Kamigumi Co., Ltd.

TSE:9364.T

3263 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 80,09865,68045,89733,37632,23353,59151,61147,38117,33018,20714,98416,64811,51116,63718,40517,21613,16911,9249,0197,174
Short Term Investments 10,33310,60010,50010,700-7,0478,500-51770023,29927,99825,00115,90014,20016,19912,6127,4986,300-83951132
Cash and Short Term Investments 90,43176,28056,39744,07632,23362,09151,61148,08140,62946,20539,98532,54825,71132,83631,01724,71419,46911,9249,0707,306
Net Receivables 48,88048,37147,07546,91644,48245,80645,88242,89142,45342,79842,37642,59144,74443,86637,3861,9721,93641,11038,68537,287
Inventory 8938167647839579471,0161,1001,1421,5441,3991,0241,2401,550272307328306272258
Other Current Assets 2,8977,1207,6686,4396,7337,8617,2127,0257,5516,3636,6167,68916,87515,76714,35349,01054,50314,10512,40411,448
Total Current Assets 143,101132,587111,90498,21484,405116,705105,72199,09791,77596,91090,37683,85288,57094,01983,02876,00376,23667,44560,43156,299
Non-Current Assets:
Property, Plant & Equipment, Net 223,978229,737232,086227,568227,830228,416226,615225,160221,882207,132209,181206,091195,268176,041175,496177,633178,523176,741171,324165,059
Goodwill 00000000000000000000
Intangible Assets 6,7746,5866,6496,7896,8817,0117,4717,8078,2958,7298,0886,9136,4126,5606,3126,3526,3736,4166,4976,411
Goodwill and Intangible Assets 6,7746,5866,6496,7896,8817,0117,4717,8078,2958,7298,0886,9136,4126,5606,3126,3526,3736,4166,4976,411
Long Term Investments 103,54885,42381,72379,10875,42339,82535,82830,1254,9063,843-1,6494,7814,3651,6772,9923,1548,80921,78620,44913,633
Tax Assets 2231,6102,3283,7005,2473,5361,7141,5522,5197231,3142,2733,6243,8333,3764,4122,8357086212,777
Other Non-Current Assets 6,29793421572692116,2697,13030,56336,52532,52422,83019,13121,35317,98112,69711,6714,6595,5605,820
Total Non-Current Assets 340,820323,449322,828317,322315,650278,999277,897271,774268,165256,952249,458242,888228,800209,464206,157204,248208,211210,310204,451193,700
Total Assets 483,921456,038434,734415,539400,057395,708383,620370,872359,942353,865339,838326,741317,370303,483289,185280,251284,447277,755264,882249,999
Liabilities & Equity:
Current Liabilities:
Account Payables 24,71825,83127,10726,06625,52826,82726,36325,67424,95124,99024,31724,30225,09424,68319,59318,68022,91322,03219,88418,390
Short Term Debt 5,731-1730000068500000000000
Tax Payables 5,7315,7605,8174,9584,8854,2324,8904,2823,9185,2484,9474,2556,0045,5554,3724,5534,8764,9364,5804,404
Deferred Revenue 6217300000-6-8500000000000
Other Current Liabilities 14,44617,07519,52417,41317,79118,52218,12416,33115,93715,90216,03115,64218,40816,02812,95413,70414,72415,16514,73014,238
Total Current Liabilities 44,95742,90646,63143,47943,31945,34944,48742,00540,88840,89240,34839,94443,50240,71132,54732,38437,63737,19734,61432,628
Non-Current Liabilities:
Long Term Debt 30,00020,000000000000000000000
Deferred Revenue Non-Current 018,681000000000000000000
Deferred Tax Liabilities Non-Current 3,685542468346146171337165145186177143122154913512925420263
Other Non-Current Liabilities 17,98590519,71919,30618,84817,99016,89016,58616,96614,81912,97512,41512,65412,30312,49512,78813,84014,75415,02915,544
Total Non-Current Liabilities 51,67040,12820,18719,65218,99418,16117,22716,75117,11115,00513,15212,55812,77612,45712,58612,82313,96915,00815,23115,607
Total Liabilities 96,62783,03466,81863,13162,31363,51061,71458,75657,99955,89753,50052,50256,27853,16845,13345,20751,60652,20549,84548,235
Equity:
Preferred Stock 0358,056355,390344,087334,763325,68400000000000000
Common Stock 31,64231,64231,64231,64231,64231,64231,64231,64231,64231,64231,64231,64231,64231,64231,64231,64231,64231,64231,64231,642
Retained Earnings 317,355313,851321,928310,401301,483295,208281,680272,709259,580246,874235,219223,818212,889201,986191,364181,360170,739159,719149,107139,580
Accumulated Other Comprehensive Income/Loss 24,51213,18810,7506,3921,0724,6735,6895,2053,1626,5763,9583,25900000000
Other Total Stockholders Equity 12,157-345,493-353,570-342,043-333,125-326,8502,8332,5047,50712,82615,47615,48016,52216,64921,00922,00630,42334,15134,25230,508
Total Shareholders Equity 385,666371,244366,140350,479335,835330,357321,844312,060301,891297,918286,295274,199261,053250,277244,015235,008232,804225,512215,001201,730
Total Equity 387,290373,004367,916352,408337,744332,198321,906312,116301,943297,968286,338274,239261,092250,315244,052235,044232,841225,550215,037201,764
Total Liabilities & Shareholders Equity 483,917456,038434,734415,539400,057395,708383,620370,872359,942353,865339,838326,741317,370303,483289,185280,251284,447277,755264,882249,999