Toyo Wharf & Warehouse Co., Ltd.
TSE:9351.T
1309 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 2,260 | 2,923 | 3,829 | 3,286 | 2,223 | 1,748 | 1,895 | 1,678 | 1,695 | 1,915 | 1,843 | 1,893 | 2,260 | 1,947 | 1,789 | 1,893 | 1,731 |
Short Term Investments
| 400 | -1,524 | -1,537 | -1,394 | -1,450 | -1,422 | -11 | -14 | -15 | -22 | -31 | -34 | -51 | -58 | -71 | -86 | -94 |
Cash and Short Term Investments
| 2,660 | 2,923 | 3,829 | 3,286 | 2,223 | 1,748 | 1,895 | 1,678 | 1,695 | 1,915 | 1,843 | 1,893 | 2,260 | 1,947 | 1,789 | 1,893 | 1,731 |
Net Receivables
| 4,247 | 4,367 | 4,491 | 4,299 | 4,263 | 4,151 | 4,533 | 4,049 | 4,400 | 4,472 | 4,497 | 4,430 | 5,069 | 4,431 | 4,272 | 4,364 | 4,571 |
Inventory
| 239 | 248 | 239 | 249 | 250 | 162 | 159 | 159 | 159 | 133 | 137 | 144 | 139 | 134 | 155 | 153 | 145 |
Other Current Assets
| 1,213 | 1,120 | 1,453 | 538 | 549 | 591 | 412 | 381 | 567 | 462 | 541 | 485 | 440 | 492 | 417 | 511 | 577 |
Total Current Assets
| 8,359 | 8,658 | 10,012 | 8,372 | 7,285 | 6,652 | 6,999 | 6,267 | 6,821 | 6,982 | 7,018 | 6,952 | 7,908 | 7,004 | 6,633 | 6,921 | 7,024 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 28,734 | 28,863 | 29,261 | 25,565 | 24,013 | 24,532 | 24,275 | 23,776 | 24,106 | 25,026 | 26,571 | 26,114 | 27,194 | 27,957 | 28,572 | 28,641 | 27,966 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 576 | 424 | 269 | 140 | 119 | 124 | 142 | 319 | 295 | 269 | 182 | 192 | 215 | 223 | 208 | 228 | 233 |
Goodwill and Intangible Assets
| 576 | 424 | 269 | 140 | 119 | 124 | 142 | 319 | 295 | 269 | 182 | 192 | 215 | 223 | 208 | 228 | 233 |
Long Term Investments
| 9,012 | 8,173 | 7,841 | 7,442 | 6,184 | 7,115 | 6,281 | 5,825 | 4,928 | 6,096 | 5,429 | 4,990 | 4,265 | 4,584 | 5,102 | 4,785 | 6,608 |
Tax Assets
| 202 | 190 | 191 | 249 | 635 | 358 | 158 | 160 | 413 | 157 | 273 | 279 | 470 | 452 | 187 | 379 | 99 |
Other Non-Current Assets
| 1,552 | 1 | 2 | 2 | 31 | 87 | 1,443 | 1,488 | 1,480 | 1,544 | 1,647 | 1,683 | 1,617 | 1,708 | 1,930 | 1,747 | 1,637 |
Total Non-Current Assets
| 40,076 | 37,651 | 37,564 | 33,398 | 30,982 | 32,216 | 32,299 | 31,568 | 31,222 | 33,092 | 34,102 | 33,258 | 33,761 | 34,924 | 35,999 | 35,780 | 36,543 |
Total Assets
| 48,435 | 46,313 | 47,578 | 41,772 | 38,271 | 38,869 | 39,296 | 37,836 | 38,043 | 40,074 | 41,120 | 40,210 | 41,669 | 41,928 | 42,632 | 42,701 | 43,567 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2,931 | 3,253 | 3,389 | 2,995 | 3,080 | 3,036 | 3,097 | 3,877 | 3,706 | 3,700 | 3,423 | 3,620 | 4,413 | 3,478 | 3,578 | 3,750 | 3,741 |
Short Term Debt
| 5,128 | 5,745 | 7,701 | 6,304 | 6,052 | 5,970 | 5,993 | 6,324 | 6,582 | 6,206 | 6,180 | 6,469 | 7,480 | 7,364 | 7,170 | 6,537 | 6,970 |
Tax Payables
| 294 | 289 | 287 | 196 | 378 | 139 | 597 | 72 | 47 | 370 | 328 | 433 | 647 | 353 | 203 | 261 | 37 |
Deferred Revenue
| 294 | 1,186 | 1,609 | 1,785 | 1,260 | 950 | 1,691 | 72 | 475 | 1,538 | 1,328 | 433 | 647 | 353 | 203 | 261 | 37 |
Other Current Liabilities
| 3,091 | 1,186 | 1,231 | 1,030 | 1,004 | 1,055 | 1,209 | 909 | 928 | 964 | 1,013 | 1,015 | 1,012 | 871 | 968 | 903 | 877 |
Total Current Liabilities
| 11,444 | 11,370 | 13,930 | 12,114 | 11,396 | 11,011 | 11,990 | 11,182 | 11,691 | 12,408 | 11,944 | 11,537 | 13,552 | 12,066 | 11,919 | 11,451 | 11,625 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 8,117 | 9,150 | 8,850 | 5,840 | 4,484 | 5,562 | 5,340 | 5,721 | 6,916 | 7,146 | 8,798 | 8,340 | 8,606 | 11,026 | 12,034 | 12,602 | 11,881 |
Deferred Revenue Non-Current
| 59 | 1,600 | 1,690 | -1,123 | -853 | 0 | 1,865 | 1,834 | 0 | 2,099 | 2,123 | 1,688 | 1,689 | 1,616 | 1,164 | 1,245 | 1,337 |
Deferred Tax Liabilities Non-Current
| 1,108 | 106 | 35 | 1,123 | 853 | 0 | 154 | 80 | 0 | 43 | 3 | 2 | 1 | 3 | 6 | 3 | 300 |
Other Non-Current Liabilities
| 1,152 | 205 | 205 | 1,987 | 2,178 | 2,128 | 158 | 145 | 2,075 | 153 | 152 | 110 | 199 | 239 | 300 | 391 | 431 |
Total Non-Current Liabilities
| 10,436 | 11,061 | 10,780 | 7,827 | 6,662 | 7,690 | 7,517 | 7,780 | 8,991 | 9,441 | 11,076 | 10,140 | 10,495 | 12,884 | 13,504 | 14,241 | 13,949 |
Total Liabilities
| 21,880 | 22,431 | 24,710 | 19,941 | 18,058 | 18,701 | 19,507 | 18,962 | 20,682 | 21,849 | 23,020 | 21,677 | 24,047 | 24,950 | 25,423 | 25,692 | 25,574 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 21,592 | 20,912 | 20,190 | 19,773 | 18,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 |
Retained Earnings
| 8,982 | 8,414 | 7,534 | 6,811 | 6,394 | 5,528 | 4,663 | 4,089 | 3,346 | 3,434 | 3,992 | 4,529 | 4,192 | 3,451 | 3,685 | 3,692 | 3,720 |
Accumulated Other Comprehensive Income/Loss
| 4,420 | 2,143 | 1,818 | 1,516 | 333 | 1,168 | 1,664 | 1,335 | 563 | 1,339 | 664 | 572 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,735 | -16,674 | -15,794 | -15,071 | -14,654 | -13,788 | 5,121 | 5,126 | 5,126 | 5,127 | 5,128 | 5,130 | 5,137 | 5,242 | 5,242 | 5,041 | 5,995 |
Total Shareholders Equity
| 26,397 | 23,735 | 22,730 | 21,706 | 20,106 | 20,076 | 19,708 | 18,810 | 17,295 | 18,160 | 18,044 | 18,491 | 17,589 | 16,953 | 17,187 | 16,993 | 17,975 |
Total Equity
| 26,551 | 23,882 | 22,868 | 21,831 | 20,213 | 20,168 | 19,789 | 18,874 | 17,361 | 18,225 | 18,100 | 18,533 | 17,622 | 16,978 | 17,209 | 17,009 | 17,993 |
Total Liabilities & Shareholders Equity
| 48,431 | 46,313 | 47,578 | 41,772 | 38,271 | 38,869 | 39,296 | 37,836 | 38,043 | 40,074 | 41,120 | 40,210 | 41,669 | 41,928 | 42,632 | 42,701 | 43,567 |