PHYZ Holdings Inc.

TSE:9325.T

1174 (JPY) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014
Revenue 31,614.98827,530.36523,664.76218,045.7912,951.2610,638.398,448.0237,428.3335,215.6353,492.8422,191.226
Cost of Revenue 29,049.51825,168.3621,454.73316,576.45511,629.4549,758.1487,804.2676,700.6374,645.7553,146.4122,001.383
Gross Profit 2,565.472,362.0052,210.0291,469.3351,321.806880.242643.756727.696569.88346.43189.843
Gross Profit Ratio 0.0810.0860.0930.0810.1020.0830.0760.0980.1090.0990.087
Reseach & Development Expenses 00000000000
General & Administrative Expenses 01962141671268300000
Selling & Marketing Expenses 0846.1378467256038400000
SG&A 1,100.3711,042.13998839686467391237.843219.092200.9850
Other Expenses 01,042.13214.983-5.448-4.6432.1673.512-0.036-5.7450.7120.005
Operating Expenses 1,100.3711,042.1321,067.068893.752726.102530.974456.588258.094224.308233.086154.239
Operating Income 1,465.0991,319.8731,142.961575.582595.703349.266187.167469.601345.571113.34335.603
Operating Income Ratio 0.0460.0480.0480.0320.0460.0330.0220.0630.0660.0320.016
Total Other Income Expenses Net 13.95745.51264.436-3.1516.417-15.76722.569-0.689-16.398-8.989-7.735
Income Before Tax 1,479.0561,365.3851,207.397572.431602.12333.499209.737468.912329.173104.35427.868
Income Before Tax Ratio 0.0470.050.0510.0320.0460.0310.0250.0630.0630.030.013
Income Tax Expense 520.464451.512391.412190.98222.865148.33276.363167.448128.22156.84222.833
Net Income 919.001853.983807.632368.458376.499183.891133.374301.463200.95147.5125.034
Net Income Ratio 0.0290.0310.0340.020.0290.0170.0160.0410.0390.0140.002
EPS 85.6379.5675.334.3735.1417.0912.4727.7323.316.120.59
EPS Diluted 85.579.4775.1634.2935.0417.0312.2827.7321.366.120.52
EBITDA 1,723.8931,546.3751,394.885725.423710.53384.757251.832491.197366.704175.101100.722
EBITDA Ratio 0.0550.0560.0590.040.0550.0360.030.0660.070.050.046