Yasuda Logistics Corporation
TSE:9324.T
1636 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 17,344 | 15,139 | 18,224 | 8,702 | 7,847 | 7,800 | 4,893 | 3,910 | 3,268 | 3,613 | 3,684 | 3,359 | 2,739 | 2,847 | 2,669 | 3,495 | 2,621 |
Short Term Investments
| 45 | -2,792 | -2,519 | -2,088 | -1,746 | -1,257 | 17 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17,389 | 15,139 | 18,224 | 8,702 | 7,847 | 7,800 | 4,893 | 3,910 | 3,268 | 3,613 | 3,684 | 3,359 | 2,739 | 2,847 | 2,669 | 3,495 | 2,621 |
Net Receivables
| 13,230 | 9,586 | 8,397 | 7,178 | 6,183 | 7,546 | 6,639 | 5,865 | 5,001 | 5,365 | 4,555 | 4,464 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2,471 | 3,025 | 3,212 | 1,675 | 3 | 3 | 325 | 282 | 264 | 285 | 281 | 343 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,128 | 1,021 | 1,094 | 1,264 | 613 | 697 | 1,068 | 498 | 436 | 341 | 412 | 354 | 339 | 288 | 240 | 251 | 524 |
Total Current Assets
| 35,218 | 28,771 | 30,927 | 18,819 | 14,646 | 16,046 | 12,925 | 10,555 | 8,969 | 9,604 | 8,932 | 8,520 | 8,100 | 7,644 | 7,279 | 8,128 | 7,862 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 96,274 | 80,233 | 76,741 | 71,927 | 65,539 | 58,332 | 57,844 | 54,139 | 54,025 | 51,931 | 52,458 | 51,004 | 50,322 | 51,667 | 51,842 | 52,771 | 52,310 |
Goodwill
| 4,986 | 4,639 | 741 | 854 | 967 | 143 | 169 | 195 | 221 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,197 | 3,318 | 2,731 | 2,723 | 2,612 | 2,569 | 2,583 | 2,515 | 2,609 | 1,409 | 1,319 | 1,367 | 1,031 | 1,229 | 1,471 | 1,737 | 1,992 |
Goodwill and Intangible Assets
| 9,183 | 7,957 | 3,472 | 3,577 | 3,579 | 2,712 | 2,752 | 2,710 | 2,830 | 1,656 | 1,319 | 1,367 | 1,031 | 1,229 | 1,471 | 1,737 | 1,992 |
Long Term Investments
| 66,545 | 48,458 | 47,384 | 52,348 | 44,284 | 43,999 | 45,351 | 40,403 | 40,912 | 49,720 | 50,106 | 30,820 | 16,727 | 13,725 | 11,617 | 8,207 | 7,912 |
Tax Assets
| 589 | 584 | 556 | 430 | 422 | 330 | 219 | 181 | 167 | 500 | 553 | 569 | 521 | 530 | 448 | 490 | 571 |
Other Non-Current Assets
| 3,847 | -1 | 0 | -1 | 0 | 0 | 1,235 | 1,167 | 1,091 | 1,155 | 1,245 | 1,252 | 1,499 | 1,476 | 1,514 | 1,643 | 1,710 |
Total Non-Current Assets
| 176,438 | 137,231 | 128,153 | 128,281 | 113,824 | 105,373 | 107,401 | 98,600 | 99,025 | 104,962 | 105,681 | 85,012 | 70,100 | 68,627 | 66,892 | 64,848 | 64,495 |
Total Assets
| 211,656 | 166,005 | 159,082 | 147,101 | 128,471 | 121,420 | 120,325 | 109,156 | 107,994 | 114,566 | 114,613 | 93,532 | 78,200 | 76,271 | 74,171 | 72,976 | 72,357 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 7,262 | 4,721 | 4,013 | 3,560 | 2,731 | 4,574 | 3,998 | 2,683 | 2,621 | 2,491 | 2,220 | 1,949 | 2,081 | 1,942 | 1,922 | 1,988 | 2,152 |
Short Term Debt
| 10,060 | 13,013 | 7,345 | 7,683 | 8,310 | 7,762 | 8,577 | 9,411 | 9,479 | 9,526 | 9,988 | 10,209 | 11,528 | 11,705 | 11,523 | 11,409 | 10,837 |
Tax Payables
| 524 | 534 | 604 | 664 | 707 | 723 | 537 | 757 | 333 | 480 | 415 | 593 | 615 | 416 | 548 | 549 | 643 |
Deferred Revenue
| 26 | 2,226 | 2,148 | 1,995 | 1,979 | 1,845 | 1,623 | 1,715 | 1,229 | 1,368 | 1,206 | 1,404 | 1,424 | 1,177 | 1,302 | 1,293 | 1,408 |
Other Current Liabilities
| 4,985 | 2,289 | 2,369 | 1,866 | 1,325 | 1,943 | 1,395 | 1,398 | 1,014 | 1,439 | 885 | 907 | 975 | 903 | 917 | 1,078 | 1,143 |
Total Current Liabilities
| 22,333 | 22,249 | 15,875 | 15,104 | 14,345 | 16,124 | 15,593 | 15,207 | 14,343 | 14,824 | 14,299 | 14,469 | 16,008 | 15,727 | 15,664 | 15,768 | 15,540 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 67,585 | 46,279 | 48,810 | 35,681 | 27,594 | 20,839 | 19,517 | 15,366 | 15,708 | 13,269 | 15,017 | 14,091 | 12,598 | 15,040 | 15,173 | 17,631 | 18,055 |
Deferred Revenue Non-Current
| 436 | 2,194 | 2,155 | 1,862 | 2,269 | 2,123 | 2,040 | 2,211 | 2,111 | 1,759 | 1,730 | 1,679 | 1,595 | 1,578 | 1,610 | 1,675 | 2,154 |
Deferred Tax Liabilities Non-Current
| 20,533 | 12,636 | 12,311 | 13,966 | 11,535 | 11,563 | 12,589 | 11,031 | 11,278 | 15,223 | 16,787 | 9,847 | 4,795 | 4,190 | 3,252 | 2,072 | 2,028 |
Other Non-Current Liabilities
| 6,973 | 5,276 | 5,017 | 4,254 | 4,253 | 4,283 | 4,323 | 4,153 | 3,834 | 4,095 | 4,150 | 4,412 | 4,561 | 4,508 | 4,655 | 4,782 | 4,625 |
Total Non-Current Liabilities
| 95,527 | 66,385 | 68,293 | 55,763 | 45,651 | 38,808 | 38,469 | 32,761 | 32,931 | 34,346 | 37,684 | 30,029 | 23,549 | 25,316 | 24,690 | 26,160 | 26,862 |
Total Liabilities
| 117,860 | 88,634 | 84,168 | 70,867 | 59,996 | 54,932 | 54,062 | 47,968 | 47,274 | 49,170 | 51,983 | 44,498 | 39,557 | 41,043 | 40,354 | 41,928 | 42,402 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 46,836 | 45,327 | 43,225 | 41,128 | 38,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,602 | 3,602 | 3,602 | 3,602 | 3,602 | 3,602 | 3,602 | 3,602 | 3,602 | 3,602 | 3,602 | 3,602 | 3,602 | 3,602 | 3,602 | 3,602 | 3,602 |
Retained Earnings
| 43,112 | 41,595 | 40,091 | 37,989 | 35,893 | 33,528 | 31,148 | 29,623 | 27,963 | 26,982 | 26,091 | 24,952 | 23,778 | 22,781 | 22,416 | 21,412 | 20,243 |
Accumulated Other Comprehensive Income/Loss
| 45,050 | 30,157 | 29,249 | 32,717 | 27,070 | 27,275 | 29,241 | 25,585 | 26,106 | 31,793 | 29,943 | 17,507 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,641 | -45,197 | -43,693 | -41,591 | -39,495 | -37,130 | 2,030 | 2,141 | 2,785 | 2,786 | 2,786 | 2,787 | 11,088 | 8,682 | 7,651 | 5,899 | 5,979 |
Total Shareholders Equity
| 93,405 | 76,993 | 74,576 | 75,942 | 68,198 | 66,245 | 66,021 | 60,951 | 60,456 | 65,163 | 62,422 | 48,848 | 38,468 | 35,065 | 33,669 | 30,913 | 29,824 |
Total Equity
| 93,792 | 77,371 | 74,914 | 76,234 | 68,475 | 66,488 | 66,263 | 61,188 | 60,720 | 65,396 | 62,630 | 49,034 | 38,643 | 35,228 | 33,817 | 31,048 | 29,955 |
Total Liabilities & Shareholders Equity
| 211,652 | 166,005 | 159,082 | 147,101 | 128,471 | 121,420 | 120,325 | 109,156 | 107,994 | 114,566 | 114,613 | 93,532 | 78,200 | 76,271 | 74,171 | 72,976 | 72,357 |