The Keihin Co., Ltd.
TSE:9312.T
1985 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,719 | 9,310 | 7,104 | 5,936 | 4,637 | 3,173 | 3,272 | 1,715 | 2,023 | 2,791 | 2,077 | 1,702 | 1,412 | 1,627 | 1,409 | 1,419 | 1,549 |
Short Term Investments
| 701 | -730 | -806 | -842 | -852 | -976 | -54 | -62 | -39 | 101 | 115 | 64 | 99 | 194 | 42 | 220 | 141 |
Cash and Short Term Investments
| 9,420 | 9,310 | 7,104 | 5,936 | 4,637 | 3,173 | 3,272 | 1,715 | 2,023 | 2,791 | 2,077 | 1,702 | 1,412 | 1,627 | 1,409 | 1,419 | 1,549 |
Net Receivables
| 4,899 | 4,438 | 4,875 | 5,849 | 5,421 | 5,627 | 5,889 | 5,309 | 5,068 | 5,562 | 5,255 | 5,716 | 5,582 | 4,913 | 4,782 | 4,058 | 5,683 |
Inventory
| 0 | -217 | -221 | -247 | -229 | -248 | -188 | 44 | 11 | 8 | 12 | 11 | 8 | 6 | 9 | 12 | 13 |
Other Current Assets
| 974 | 1,472 | 1,607 | 1,193 | 1,279 | 1,240 | 1,130 | 1,313 | 915 | 1,049 | 1,024 | 929 | 863 | 752 | 898 | 990 | 1,227 |
Total Current Assets
| 15,293 | 15,003 | 13,365 | 12,731 | 11,108 | 9,792 | 10,103 | 8,381 | 8,017 | 9,410 | 8,368 | 8,358 | 7,865 | 7,298 | 7,098 | 6,479 | 8,472 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 23,496 | 21,725 | 21,232 | 22,126 | 22,842 | 23,400 | 23,939 | 25,900 | 26,309 | 27,898 | 29,339 | 28,839 | 29,241 | 29,652 | 30,428 | 30,807 | 31,372 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,282 | 1,318 | 1,367 | 1,420 | 1,484 | 1,527 | 1,564 | 1,557 | 1,547 | 1,537 | 1,463 | 1,373 | 1,398 | 1,384 | 1,404 | 1,446 | 1,475 |
Goodwill and Intangible Assets
| 1,282 | 1,318 | 1,367 | 1,420 | 1,484 | 1,527 | 1,564 | 1,557 | 1,547 | 1,537 | 1,463 | 1,373 | 1,398 | 1,384 | 1,404 | 1,446 | 1,475 |
Long Term Investments
| 8,258 | 6,170 | 5,685 | 6,017 | 5,796 | 6,206 | 5,874 | 5,549 | 4,685 | 5,225 | 4,466 | 4,437 | 3,705 | 3,609 | 4,020 | 3,211 | 4,484 |
Tax Assets
| 188 | 200 | 304 | 207 | 248 | 184 | 181 | 113 | 189 | 160 | 165 | 112 | 167 | 228 | 89 | 245 | 173 |
Other Non-Current Assets
| 982 | 19 | 33 | 40 | 58 | 45 | 969 | 557 | 911 | 999 | 900 | 800 | 758 | 773 | 654 | 817 | 699 |
Total Non-Current Assets
| 34,206 | 29,432 | 28,621 | 29,810 | 30,428 | 31,362 | 32,527 | 33,676 | 33,641 | 35,819 | 36,333 | 35,561 | 35,269 | 35,646 | 36,595 | 36,526 | 38,203 |
Total Assets
| 49,499 | 44,437 | 41,989 | 42,543 | 41,538 | 41,156 | 42,630 | 42,057 | 41,658 | 45,229 | 44,701 | 43,919 | 43,134 | 42,944 | 43,693 | 43,005 | 46,675 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 3,124 | 2,940 | 2,608 | 4,310 | 4,141 | 4,310 | 4,223 | 3,616 | 3,608 | 4,101 | 3,863 | 3,517 | 3,677 | 3,324 | 3,335 | 3,011 | 4,209 |
Short Term Debt
| 4,315 | 5,194 | 4,818 | 6,615 | 4,774 | 5,613 | 6,019 | 6,026 | 6,772 | 5,183 | 6,742 | 6,230 | 8,405 | 8,924 | 8,910 | 10,272 | 9,454 |
Tax Payables
| 379 | 694 | 816 | 527 | 384 | 365 | 274 | 76 | 153 | 246 | 324 | 347 | 85 | 97 | 245 | 30 | 552 |
Deferred Revenue
| 379 | 694 | 816 | 527 | 384 | 365 | 274 | 76 | 153 | 250 | 326 | 349 | 87 | 100 | 248 | 31 | 554 |
Other Current Liabilities
| 2,001 | 1,648 | 1,675 | 1,752 | 1,693 | 1,369 | 1,772 | 1,720 | 1,589 | 1,957 | 1,262 | 1,506 | 1,453 | 1,231 | 1,221 | 1,242 | 1,105 |
Total Current Liabilities
| 9,819 | 10,476 | 9,917 | 13,204 | 10,992 | 11,657 | 12,288 | 11,438 | 12,122 | 11,491 | 12,193 | 11,602 | 13,622 | 13,579 | 13,714 | 14,556 | 15,322 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 4,234 | 4,471 | 5,605 | 5,688 | 8,588 | 8,348 | 9,435 | 10,905 | 10,661 | 14,746 | 14,349 | 15,018 | 13,299 | 13,637 | 14,308 | 13,214 | 14,604 |
Deferred Revenue Non-Current
| 966 | 966 | 966 | 3,489 | 3,389 | 3,391 | 3,508 | 3,428 | 0 | 3,582 | 3,536 | 3,068 | 3,100 | 3,083 | 2,979 | 3,143 | 3,325 |
Deferred Tax Liabilities Non-Current
| 995 | 143 | 27 | 132 | 36 | 133 | 282 | 237 | 0 | 260 | 175 | 165 | 11 | 11 | 15 | 9 | 114 |
Other Non-Current Liabilities
| 5,246 | 3,925 | 3,981 | 360 | 364 | 402 | 408 | 393 | 4,044 | 361 | 333 | 387 | 385 | 392 | 425 | 459 | 461 |
Total Non-Current Liabilities
| 11,441 | 9,505 | 10,579 | 9,669 | 12,377 | 12,274 | 13,633 | 14,963 | 14,705 | 18,949 | 18,393 | 18,638 | 16,795 | 17,123 | 17,727 | 16,825 | 18,504 |
Total Liabilities
| 21,260 | 19,981 | 20,496 | 22,873 | 23,369 | 23,931 | 25,921 | 26,401 | 26,827 | 30,440 | 30,586 | 30,240 | 30,417 | 30,702 | 31,441 | 31,381 | 33,826 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 |
Retained Earnings
| 15,163 | 13,571 | 11,193 | 9,294 | 7,871 | 6,777 | 5,890 | 5,075 | 4,891 | 4,223 | 4,183 | 3,744 | 3,316 | 2,721 | 2,775 | 2,428 | 2,839 |
Accumulated Other Comprehensive Income/Loss
| 3,292 | 1,108 | 523 | 598 | 520 | 670 | 1,042 | 803 | 161 | 787 | 152 | 155 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,404 | 4,401 | 4,401 | 4,402 | 4,402 | 4,402 | 4,400 | 4,402 | 4,403 | 4,403 | 4,404 | 4,404 | 4,025 | 4,145 | 4,101 | 3,820 | 4,634 |
Total Shareholders Equity
| 28,235 | 24,456 | 21,493 | 19,670 | 18,169 | 17,225 | 16,708 | 15,656 | 14,831 | 14,789 | 14,115 | 13,679 | 12,717 | 12,242 | 12,252 | 11,624 | 12,849 |
Total Equity
| 28,235 | 24,456 | 21,493 | 19,670 | 18,169 | 17,225 | 16,708 | 15,656 | 14,831 | 14,789 | 14,115 | 13,679 | 12,717 | 12,242 | 12,252 | 11,624 | 12,849 |
Total Liabilities & Shareholders Equity
| 49,495 | 44,437 | 41,989 | 42,543 | 41,538 | 41,156 | 42,629 | 42,057 | 41,658 | 45,229 | 44,701 | 43,919 | 43,134 | 42,944 | 43,693 | 43,005 | 46,675 |