Japan Transcity Corporation
TSE:9310.T
1045 (JPY) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 21,993 | 19,814 | 14,567 | 13,352 | 11,626 | 12,836 | 10,286 | 11,267 | 11,028 | 11,692 | 12,696 | 10,010 | 11,105 | 11,887 | 11,273 | 10,953 | 11,571 |
Short Term Investments
| 0 | -5,196 | -4,929 | -4,718 | -3,448 | -3,916 | -3,494 | -3,089 | -2,440 | -4,253 | -2,961 | 0 | 0 | 0 | 0 | -42 | -64 |
Cash and Short Term Investments
| 21,993 | 19,814 | 14,567 | 13,352 | 11,626 | 12,836 | 10,286 | 11,267 | 11,028 | 11,692 | 12,696 | 10,010 | 11,105 | 11,887 | 11,273 | 10,953 | 11,571 |
Net Receivables
| 17,960 | 18,650 | 18,044 | 15,660 | 14,269 | 15,641 | 14,942 | 12,997 | 13,491 | 13,752 | 13,387 | 13,816 | 14,024 | 12,527 | 12,254 | 10,946 | 13,877 |
Inventory
| 254 | 206 | 183 | 159 | 159 | 185 | 88 | 101 | 87 | 89 | 99 | 122 | 130 | 96 | 96 | 117 | 81 |
Other Current Assets
| 3,798 | 2,907 | 3,199 | 1,965 | 2,161 | 1,967 | 3,657 | 2,672 | 2,202 | 2,522 | 2,348 | 2,494 | 2,268 | 1,929 | 1,813 | 1,921 | 2,138 |
Total Current Assets
| 44,005 | 41,577 | 35,993 | 31,136 | 28,215 | 30,629 | 28,973 | 27,037 | 26,808 | 28,055 | 28,530 | 26,442 | 27,527 | 26,439 | 25,436 | 23,937 | 27,667 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 83,474 | 70,636 | 70,499 | 71,726 | 73,221 | 69,961 | 70,389 | 64,875 | 51,275 | 51,083 | 49,331 | 47,526 | 47,603 | 48,321 | 49,887 | 50,323 | 48,576 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,055 | 1,122 | 1,048 | 1,325 | 1,662 | 1,573 | 1,417 | 1,421 | 1,202 | 1,088 | 1,167 | 1,254 | 1,227 | 726 | 588 | 613 | 736 |
Goodwill and Intangible Assets
| 1,055 | 1,122 | 1,048 | 1,325 | 1,662 | 1,573 | 1,417 | 1,421 | 1,202 | 1,088 | 1,167 | 1,254 | 1,227 | 726 | 588 | 613 | 736 |
Long Term Investments
| 23,099 | 22,916 | 21,481 | 20,524 | 17,225 | 18,655 | 18,933 | 17,644 | 16,762 | 18,419 | 15,032 | 11,273 | 9,819 | 9,500 | 9,665 | 8,820 | 10,709 |
Tax Assets
| 993 | 913 | 863 | 814 | 850 | 862 | 591 | 577 | 618 | 601 | 652 | 658 | 665 | 639 | 621 | 700 | 609 |
Other Non-Current Assets
| 7,697 | 0 | -1 | -2 | -1 | -1 | 913 | 1,283 | 1,022 | 957 | 836 | 3,708 | 3,390 | 2,873 | 2,349 | 2,022 | 1,930 |
Total Non-Current Assets
| 116,318 | 95,587 | 93,890 | 94,387 | 92,957 | 91,050 | 92,243 | 85,800 | 70,879 | 72,148 | 67,018 | 64,419 | 62,704 | 62,059 | 63,110 | 62,478 | 62,560 |
Total Assets
| 160,323 | 137,165 | 129,886 | 125,526 | 121,175 | 121,681 | 121,216 | 112,837 | 97,687 | 100,203 | 95,548 | 90,861 | 90,231 | 88,498 | 88,546 | 86,415 | 90,227 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 9,654 | 10,472 | 10,045 | 9,684 | 9,122 | 9,053 | 8,906 | 8,406 | 8,113 | 8,233 | 7,727 | 7,373 | 7,941 | 7,504 | 6,995 | 6,258 | 8,168 |
Short Term Debt
| 4,621 | 4,976 | 8,087 | 3,720 | 6,760 | 8,063 | 5,827 | 744 | 2,475 | 9,365 | 2,143 | 7,114 | 10,744 | 4,764 | 7,760 | 7,224 | 12,909 |
Tax Payables
| 359 | 1,417 | 985 | 883 | 397 | 884 | 217 | 1,212 | 686 | 310 | 733 | 372 | 841 | 704 | 844 | 123 | 355 |
Deferred Revenue
| 0 | 2,655 | 2,177 | 2,022 | 1,531 | 1,995 | 1,290 | 2,445 | 1,724 | 1,344 | 1,729 | 1,343 | 1,815 | 1,701 | 1,845 | 1,222 | 1,486 |
Other Current Liabilities
| 5,049 | 2,953 | 3,011 | 2,996 | 3,112 | 4,426 | 3,153 | 5,680 | 3,124 | 2,688 | 3,143 | 3,623 | 3,411 | 2,913 | 2,979 | 2,826 | 3,824 |
Total Current Liabilities
| 19,683 | 25,128 | 26,482 | 21,327 | 22,453 | 26,416 | 20,683 | 20,932 | 17,846 | 23,284 | 17,204 | 18,482 | 22,937 | 15,885 | 18,578 | 16,431 | 25,256 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 37,091 | 20,383 | 19,755 | 26,778 | 26,858 | 24,109 | 29,494 | 25,008 | 18,062 | 14,969 | 21,062 | 17,787 | 15,256 | 22,832 | 21,220 | 22,884 | 15,578 |
Deferred Revenue Non-Current
| 0 | 2,134 | 2,128 | 2,107 | 2,051 | 2,044 | 1,980 | 1,930 | 1,877 | 1,824 | 1,857 | 1,483 | 1,587 | 1,705 | 1,894 | 2,066 | 3,139 |
Deferred Tax Liabilities Non-Current
| 8,444 | 5,849 | 5,702 | 5,160 | 5,444 | 5,928 | 6,697 | 6,051 | 5,815 | 6,732 | 6,152 | 6,028 | 5,488 | 6,050 | 6,162 | 5,808 | 6,315 |
Other Non-Current Liabilities
| 5,901 | 3,932 | 3,041 | 3,174 | 3,370 | 3,561 | 3,993 | 2,968 | 3,095 | 3,318 | 4,167 | 4,248 | 4,300 | 4,390 | 4,480 | 4,782 | 4,418 |
Total Non-Current Liabilities
| 51,436 | 32,298 | 30,626 | 37,219 | 37,723 | 35,642 | 41,942 | 35,957 | 28,849 | 26,843 | 33,238 | 29,546 | 26,631 | 34,977 | 33,756 | 35,540 | 29,450 |
Total Liabilities
| 71,119 | 57,426 | 57,108 | 58,546 | 60,176 | 62,058 | 62,625 | 56,889 | 46,695 | 50,127 | 50,442 | 48,028 | 49,568 | 50,862 | 52,334 | 51,971 | 54,706 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 73,428 | 68,016 | 62,945 | 58,948 | 56,514 | 0 | 0 | 0 | 0 | 531 | 531 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,428 | 8,428 | 8,428 | 8,428 | 8,428 | 8,428 | 8,428 | 8,428 | 8,428 | 8,428 | 8,428 | 8,428 | 8,428 | 8,428 | 8,428 | 8,428 | 8,428 |
Retained Earnings
| 63,194 | 59,331 | 53,883 | 48,915 | 44,919 | 42,511 | 40,341 | 38,846 | 35,324 | 32,771 | 30,509 | 28,160 | 26,833 | 24,338 | 22,457 | 20,932 | 19,978 |
Accumulated Other Comprehensive Income/Loss
| 8,669 | 3,180 | 2,192 | 1,747 | -179 | 1,077 | 2,340 | 1,473 | 113 | 1,768 | -531 | -531 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,230 | 5,669 | 5,705 | 5,602 | 5,601 | 5,575 | 5,574 | 5,485 | 5,667 | 7,394 | 5,628 | 5,632 | 5,634 | 5,719 | 5,791 | 5,794 | 5,997 |
Total Shareholders Equity
| 85,521 | 76,608 | 70,208 | 64,692 | 58,769 | 57,591 | 56,683 | 54,232 | 49,419 | 48,593 | 44,034 | 41,689 | 39,575 | 36,570 | 35,190 | 33,423 | 34,403 |
Total Equity
| 89,205 | 79,739 | 72,778 | 66,980 | 60,999 | 59,623 | 58,590 | 55,948 | 50,992 | 50,076 | 45,106 | 42,833 | 40,663 | 37,636 | 36,212 | 34,444 | 35,521 |
Total Liabilities & Shareholders Equity
| 160,323 | 137,165 | 129,886 | 125,526 | 121,175 | 121,681 | 121,215 | 112,837 | 97,687 | 100,203 | 95,548 | 90,861 | 90,231 | 88,498 | 88,546 | 86,415 | 90,227 |