Yamatane Corporation

TSE:9305.T

2311 (JPY) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 4,9825,0075,3837,0126,3477,9125,9495,8188,4167,5187,2056,3427,45914,66113,05514,24016,52917,9968,2468,0159,89410,5689,48710,64610,74111,5884,4174,3563,1383,6663,0772,9692,2952,3242,4102,8244,4762,7442,6552,9412,5563,0692,7652,3231,6222,4331,6632,2611,5562,9073,1784,6592,3322,0681,9452,8732,8903,9184,3283,2832,9013,5073,5484,0256,040
Short Term Investments 1012,07910-1,939-1,7773,30600-1,4873,349-1,339-1,34603,390-1,389-1,402-1,3661,469-1,331-1,036-1,021-305-764-787-791-786-784-780-817-889-901-922-969-945-95936-1,057-1,056373737-90445150959400288000347000247002370
Cash and Short Term Investments 4,9835,0075,3837,0126,3487,9125,9495,81811,7227,5187,2056,34210,80814,66113,05514,24019,91917,9968,2468,01511,36310,5689,48710,64610,74111,5884,4174,3563,1383,6663,0772,9692,2952,3242,4102,8244,4762,7442,6552,9412,5563,0692,7652,3231,6222,4331,6632,2611,5562,9073,1784,6592,6202,0681,9452,8733,2373,9184,3283,2833,1483,5073,5484,2626,040
Net Receivables 13,5919,6259,5288,82512,8478,9116,8756,75210,0056,5216,4176,3619,5725,8445,4445,6059,0585,6505,8986,0168,3346,2246,2116,2026,2305,9505,9946,0136,3466,1936,0915,8865,8335,8135,6255,5365,6585,5465,5575,3655,6535,4755,7355,6326,6655,7315,7496,4036,1955,774000000000000000
Inventory 5,0322,9932,6402,2912,3312,1816766626127898251,3581,5681,6951,4442,1851,5871,0239992,1311,9951,3229091,0761,5671,1637139651,9151,8298081,1171,5781,1728217868429516716848939477018661,0601,8981,0021,8822,5231,6528891,5971,9581,3327871,0789231,3838091,3578101,6109951,1761,705
Other Current Assets 1,2726,1145,0114,7549464,5574,0053,8486483,8993,9754,3001,4264,3554,5173,8836303,8861,8742,1968384305393915036846996298896537056186986567166027256167006137806907866828016146981,1351,3216376501,0761,0131,5741,7881,7231,2221,6992,0982,9522,4763,1553,0882,7813,712
Total Current Assets 24,87823,73922,56222,88222,47223,56117,50517,08019,68118,72718,42218,36120,02526,55524,46025,91327,80428,55517,01718,35821,06118,54417,14618,31519,04119,38511,82311,96312,28812,34110,68110,59010,4049,9659,5729,74811,7019,8579,5839,6039,88210,1819,9879,50310,14810,6769,11211,68111,59510,97010,62713,63412,23210,96110,50811,82311,86512,80013,28414,04413,19514,67113,91514,69717,748
Non-Current Assets:
Property, Plant & Equipment, Net 100,40995,89094,51894,57794,33791,86092,58189,17887,13185,55786,05586,49086,66085,00384,11883,66180,70677,99075,54975,84574,12472,43770,96870,96470,57170,84170,94571,11771,08571,10971,32271,38071,86071,92972,12271,91570,29970,43670,10970,35870,59767,59767,56467,83268,09667,08667,43367,55567,87068,15768,36068,47767,57466,77667,03666,76066,07466,11266,85666,57266,63866,86367,11866,93767,229
Goodwill 4,6494,7504,8524,9549,1239,295258276295000000000000000000000000000730001530002320003670004130001130009800850
Intangible Assets 8,2838,3438,4018,4622,2242,1552,0622,0342,0511,9171,9792,0569829659669779841,0121,0161,0301,0281,0161,0881,0911,1031,0651,0761,0861,0871,0961,1071,1261,1111,1301,1681,1771,1411,2141,2481,2721,1431,3271,3541,3861,1901,4641,5131,5641,2551,5601,5571,5591,1831,6141,2641,2441,0411,1551,1071,1091,0051,1441,1391,0071,162
Goodwill and Intangible Assets 12,93213,09313,25313,41611,34711,4502,3202,3102,3461,9171,9792,0569829659669779841,0121,0161,0301,0281,0161,0881,0911,1031,0651,0761,0861,0871,0961,1071,1261,1111,1301,1681,1771,2141,2141,2481,2721,2961,3271,3541,3861,4221,4641,5131,5641,6221,5601,5571,5591,5961,6141,2641,2441,1541,1551,1071,1091,1031,1441,1391,0921,162
Long Term Investments 26,31626,31226,63127,34123,40818,94120,94919,87411,76016,11314,83216,75015,58314,67414,63411,9098,84113,50012,92013,07510,36515,11314,11413,37112,75712,85113,59613,25412,52410,93110,16010,55710,30110,4559,0788,3758,93610,3969,89410,8339,8729,0558,6408,1426,5357,9707,6307,2815,2536,338004,5100004,3270004,948004,6830
Tax Assets 111002,079974-1,863-1,68921-16,113-14,832-1,34213-1,164-1,153-11,90922-13,500-12,920-13,07519-15,113-14,114-13,3719-12,851-13,596-13,25410-10,931-10,160-10,557-10,301-10,455-9,078-8,375-8,936-10,396-9,894-10,833-9,872-9,055-8,640-8,142272-7,970-7,630-7,281421-6,33800476000529000302004310
Other Non-Current Assets 2,3982,0932,0462,1572,0262,1191,9391,7775,24518,21616,4841,4871591,3381,34613,4724,91913,74713,12913,3003,07615,36914,38713,6621,00913,17713,90113,57632811,28710,53210,91510,67910,8539,4968,8159,39510,87610,39611,24710,3099,3548,9608,4851,4328,2557,9417,5841,4336,6916,2446,4651,7525,8376,3616,6521,7666,9416,7637,1012,1947,3787,5162,2617,860
Total Non-Current Assets 142,166137,388134,469137,491131,215124,374115,926111,450106,503105,690104,518105,441103,397100,81699,91198,11095,47292,74989,69490,17588,61288,82286,44385,71785,44985,08385,92285,77985,03483,49282,96183,42183,65083,91282,78681,90780,90882,52681,75382,87782,20278,27877,87877,70377,75776,80576,88776,70376,59976,40876,16176,50175,90874,22774,66174,65673,85074,20874,72674,78275,18575,38575,77375,40476,251
Total Assets 167,044161,127157,031160,373153,687147,935133,433128,532126,188124,419122,943123,804123,425127,373124,372124,026123,279121,304106,714108,534109,675107,369103,592104,032104,491104,46897,74597,74297,32295,83393,64294,01194,05493,87792,35891,65592,60992,38491,33692,48092,08488,45987,86587,20687,90587,48185,99988,38488,19487,37886,78890,13588,14085,18885,16986,47985,71587,00888,01088,82688,38090,05689,68890,10193,999
Liabilities & Equity:
Current Liabilities:
Account Payables 5,3295,4795,1754,8485,0635,1012,5722,3082,2982,2982,2142,1292,5061,9982,0212,8812,9162,2082,0752,7923,3992,7422,2392,2423,0462,4892,2402,0223,1132,6662,2021,9422,7322,0731,9791,8332,0242,0081,8591,7071,9631,9041,6421,6522,1011,9631,7092,1642,9231,8791,7121,6672,4402,0691,7862,1032,0401,9631,7861,8901,8202,0811,7481,9752,476
Short Term Debt 27,52627,13714,79312,98813,26513,17818,08917,82317,42117,09010,23411,01311,30614,83914,68914,43413,7468,9899,95012,97112,58015,04014,49712,22811,3179,7119,49710,5029,8138,0617,4809,1179,37311,49210,99910,0108,7517,5147,53112,96912,82022,33122,85517,93617,79412,82813,34514,78114,39313,39713,40615,27313,57319,02018,34617,87116,74611,33711,97115,27814,52319,35019,43115,76419,512
Tax Payables 00006730005140004840006980003730005230008390005200008330008410009930002650000000000000000
Deferred Revenue 00006730005140004840006980003730005230008390005200008330008410009930000000002447200000000
Other Current Liabilities 4,4403,0693,1844,2532,3542,9783,9073,4855,4454,0553,8893,2443,0432,4053,9563,4043,9992,6762,7722,4402,1622,3162,5532,5542,1812,5773,0473,1502,4952,3562,8622,4372,2312,1423,1162,4342,0552,3582,6482,4652,1532,6562,9712,5062,0892,4722,4232,5171,9152,2372,5523,5582,9172,3732,5542,6932,2882,2143,2173,2782,9453,0312,9993,2683,513
Total Current Liabilities 37,29535,68523,15222,08921,35521,25724,56823,61625,67823,44316,33716,38617,33919,24220,66620,71921,35913,87314,79718,20318,51420,09819,28917,02417,06714,77714,78415,67416,26013,08312,54413,49614,85615,70716,09414,27713,66311,88012,03817,14117,77726,89127,46822,09422,97717,26317,47719,46219,49617,51317,67020,49818,93023,46222,68822,71121,14615,51416,97420,44619,28824,46224,17821,00725,501
Non-Current Liabilities:
Long Term Debt 49,37945,22854,21356,88657,59956,94539,30736,35936,79537,01344,24445,20445,11348,05545,16247,10145,43751,54737,46936,03236,62932,82231,92734,93335,12237,52630,66530,95831,57232,12832,22632,11931,24230,76430,89633,39234,30634,85634,98630,82930,95519,69618,65524,47524,68130,27829,27730,22230,32634,22734,31434,92834,13827,17627,49528,91029,82936,80537,01234,02234,20431,08731,22235,03134,060
Deferred Revenue Non-Current 0000800004,1800003,9580004,0030003,7340001,6950001,6720001,6660001,9460001,8610002,1210001,9240002,0930002,1360002,384002,1520
Deferred Tax Liabilities Non-Current 12,1580009,4730006,8240006,2190005,7870005,7290005,8760006,1480006,1060005,6150006,2980006,2890006,2000005,8410006,6460006,779006,8190
Other Non-Current Liabilities 9,82422,27221,67322,2949,17017,29417,25517,2744,83615,82515,52315,7415,24015,67014,69813,6973,77213,65013,39513,5524,12812,39211,31511,3373,67111,10911,33311,2464,05212,01011,71011,7793,91611,85111,50311,3963,87712,28311,74512,0383,57612,11612,85012,80210,89812,75712,73812,8174,84512,82112,80312,9664,86213,16414,06414,0775,09213,98713,93014,1585,08914,23714,2665,51414,684
Total Non-Current Liabilities 71,36167,50075,88679,18076,32274,23956,56253,63352,63552,83859,76760,94560,53063,72559,86060,79858,99965,19750,86449,58450,22045,21443,24246,27046,36448,63541,99842,20442,56844,13843,93643,89842,93042,61542,39944,78845,74447,13946,73142,86742,69031,81231,50537,27737,70043,03542,01543,03943,29547,04847,11747,89446,93440,34041,55942,98743,70350,79250,94248,18048,45645,32445,48849,51648,744
Total Liabilities 108,656103,18599,038101,26997,67795,49681,13077,24978,31376,28176,10477,33177,86982,96780,52681,51780,35879,07065,66167,78768,73465,31262,53163,29463,43163,41256,78257,87858,82857,22156,48057,39457,78658,32258,49359,06559,40759,01958,76960,00860,46758,70358,97359,37160,67760,29859,49262,50162,79164,56164,78768,39265,86463,80264,24765,69864,84966,30667,91668,62667,74469,78669,66670,52374,245
Equity:
Preferred Stock 00000039,99739,81400037,52637,31936,86336,43900000000000000000000000000000000000000000000000000
Common Stock 10,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,55510,555
Retained Earnings 28,14127,30826,43726,00125,82625,40325,05724,87523,96123,48023,14822,58622,37921,92221,49921,13021,34120,80820,10419,69519,81519,55719,08418,48618,52118,71418,63117,88517,35016,95016,15815,42815,31414,62713,98413,25913,23212,73212,16711,51311,34510,84610,3569,7169,4308,9618,6528,2368,2155,9635,6635,4595,7225,4264,6134,2924,3624,0723,6593,6733,8043,6523,3873,2253,351
Accumulated Other Comprehensive Income/Loss 13,72913,13312,10813,88411,2238,3188,3617,6635,7086,4455,6585,9175,2874,6964,6543,76912,0696,7526,3496,4726,5437,8037,3386,8756,9146,7026,6546,4405,9986,4075,8496,0695,8745,8995,0124,5484,9125,6255,4476,0755,4174,3314,0353,7023,4153,8913,5683,4493,0090000000000000000
Other Total Stockholders Equity 5,9592,9524,4124,1604,1614,16012,74612,04710,09310,83110,04310,3029,6729,0829,0398,1558,3668,2657,8627,9858,0569,3158,8528,7704,7538,5828,5358,3207,8794,2434,2411,8801,8801,8811,8826,4356,8577,5707,4098,0387,3806,2945,9985,6675,3785,8545,5325,4144,9744,6314,2924,2974,5504,0483,8374,0324,0334,1864,0854,1804,4614,3064,3794,2174,268
Total Shareholders Equity 58,38453,94853,51254,59951,76548,43648,35847,47744,60944,86643,74643,44342,60641,55941,09339,84040,26239,62838,52138,23538,42639,42738,49137,81137,87137,85137,72136,76035,78435,79334,44133,93233,62332,96131,43230,24930,64430,85730,13130,10629,28027,69526,90925,93825,36325,37024,73924,20523,74421,14920,51020,31120,82720,02919,00518,87918,95018,81318,29918,40818,82018,51318,32117,99718,174
Total Equity 58,38457,94257,99359,10456,00652,43652,30351,28347,87548,13846,83946,47345,55644,40643,84642,50942,92142,23441,05340,74740,94142,05741,06140,73841,06041,05640,96339,86438,49338,61237,16236,61736,26835,55533,86532,59033,20233,36532,56732,47231,61729,75628,89227,83527,22827,18326,50725,88325,40322,81722,00121,74322,27621,38620,92220,78120,86620,70220,09420,20020,63620,27020,02219,57819,754
Total Liabilities & Shareholders Equity 167,044161,127157,031160,373153,683147,932133,433128,532126,188124,419122,943123,804123,425127,373124,372124,026123,279121,304106,714108,534109,675107,369103,592104,032104,491104,46897,74597,74297,32195,83393,64294,01194,05493,87792,35891,65592,60992,38491,33692,48092,08488,45987,86587,20687,90587,48185,99988,38488,19487,37886,78890,13588,14085,18885,16986,47985,71587,00888,01088,82688,38090,05689,68890,10193,999