The Shibusawa Warehouse Co., Ltd.

TSE:9304.T

2929 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 73,41778,50071,74365,32766,82764,60263,28358,08156,76255,06154,68953,39953,49653,22748,71352,98856,66055,72854,06553,004
Cost of Revenue 65,30569,83263,79358,28559,34457,28156,26251,32950,77649,18849,01947,50847,65647,31544,13047,90651,27349,72548,45347,795
Gross Profit 8,1128,6687,9507,0427,4837,3217,0216,7525,9865,8735,6705,8915,8405,9124,5835,0825,3876,0035,6125,209
Gross Profit Ratio 0.110.110.1110.1080.1120.1130.1110.1160.1050.1070.1040.110.1090.1110.0940.0960.0950.1080.1040.098
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 3562932652812823203137937427297848078257517368841,052583592246
Selling & Marketing Expenses 3,5710000000000000000000
SG&A 3,8412932652812823203137937427297848078257517368841,052583592246
Other Expenses 625712686428-413953333342292652912582152271,739198229166
Operating Expenses 3,8413,7753,4333,4123,5763,5813,6662,6552,6082,5772,4892,5212,5412,4632,4702,6192,8242,6152,6012,516
Operating Income 4,2714,8944,5163,6273,9063,7383,3533,4062,7702,6802,5752,7782,7222,9051,4871,8281,8272,6612,3561,800
Operating Income Ratio 0.0580.0620.0630.0560.0580.0580.0530.0590.0490.0490.0470.0520.0510.0550.0310.0340.0320.0480.0440.034
Total Other Income Expenses Net 1,1384392,278472267-259-439-1,223-664-6-1,030-1,359-1,135-4,498-938-1,306-8201,570-4,685-1,133
Income Before Tax 5,4095,3356,7964,0994,1743,4812,9182,8742,7143,2902,1512,0112,164-1,0491,1751,1571,7434,958-1,6741,560
Income Before Tax Ratio 0.0740.0680.0950.0630.0620.0540.0460.0490.0480.060.0390.0380.04-0.020.0240.0220.0310.089-0.0310.029
Income Tax Expense 1,6161,5231,5191,3081,2961,1361,2471,0789851,2368588621,184-1,6764458317151,4151,059848
Net Income 3,7283,7595,2572,7502,8162,2721,6061,7531,6811,9951,2631,1069305758053499942,783-2,660660
Net Income Ratio 0.0510.0480.0730.0420.0420.0350.0250.030.030.0360.0230.0210.0170.0110.0170.0070.0180.05-0.0490.012
EPS 246.02247.81345.76180.87185.21149.43105.63115.34110.6131.2583.172.7561.237.852.952365.35183-174.8641.7
EPS Diluted 246.02247.81345.76180.87185.21149.43105.63115.34110.6131.2583.172.7561.237.852.952365.35183-174.8641.7
EBITDA 7,0578,91310,2107,2617,2817,0775,6337,0326,3246,2985,9076,1906,2226,5605,1255,0366,8316,2275,9015,796
EBITDA Ratio 0.0960.1140.1420.1110.1090.110.0890.1210.1110.1140.1080.1160.1160.1230.1050.0950.1210.1120.1090.109