The Sumitomo Warehouse Co., Ltd.

TSE:9303.T

2694 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 47,94848,99443,06727,64036,36728,17645,90530,93336,79826,86130,58223,17532,25428,87523,56915,78112,91614,8249,49111,224
Short Term Investments 4,266-6,697-7,122-6,645-6,742-6,983-696-113-476-445-472-385444459595959
Cash and Short Term Investments 52,21448,99443,06727,64036,36728,17645,90530,93336,79826,86130,58223,17532,25828,87923,57315,78512,97514,8839,55011,283
Net Receivables 20,54822,96127,06523,00321,85122,49421,56219,91119,50020,24420,15418,75318,86317,60717,84215,92619,037000
Inventory 2,7742,89521233766112575910697109135139212288286000
Other Current Assets 7,53217,1669,4956,2925,6565,6114,7175,3995,0524,8204,3213,5904,0413,0272,9963,7903,2653,4552,8132,165
Total Current Assets 83,06892,01679,64856,95863,91156,34772,29656,30061,40952,03155,15445,62755,29749,65244,62335,78935,56337,60427,82836,069
Non-Current Assets:
Property, Plant & Equipment, Net 179,029166,069168,660170,431163,020148,611141,219138,527135,358133,973127,344121,926116,546110,558114,825119,744121,964115,47296,80291,762
Goodwill 0082644622,1452,4923,0303,8233,8333,6023,6875876872,4362,7473,07100
Intangible Assets 7,2446,9666,5726,6016,6437,3899,9737,5797,0457,2377,4097,1756,2746,5028,7549,0386,3535,3023,6953,625
Goodwill and Intangible Assets 7,2446,9666,5806,6276,6877,45112,11810,07110,07511,06011,24210,7779,9617,0899,44111,4749,1008,3733,6953,625
Long Term Investments 157,451119,371117,753113,93983,974109,327109,15992,49585,43396,79686,59076,64354,06953,33958,89541,38966,377110,955101,83251,171
Tax Assets 7221,0896335445354531,2261,8802,1492,3532,4582,3332,298480481348205225166
Other Non-Current Assets 9,4062774434683284906,6206,4766,1316,3306,2386,6236,9217,2597,7217,3537,1836,5275,0854,871
Total Non-Current Assets 353,852293,772294,069292,009254,544266,332270,342249,449239,146250,512233,872218,302189,795178,725191,363180,308204,829241,552207,430151,435
Total Assets 436,920385,791373,720348,968318,458322,683342,642305,751300,558302,545289,028263,931245,092228,377235,986216,097240,392279,156235,258187,504
Liabilities & Equity:
Current Liabilities:
Account Payables 12,09312,25015,88014,10712,67014,03012,96612,15511,35312,26112,32111,04711,3769,0519,3308,57810,21010,3189,1637,969
Short Term Debt 15,17418,41614,99614,46224,74715,35024,94814,18112,58016,66710,66325,54429,3888,92510,12611,19611,19132,00815,7266,445
Tax Payables 2,3607,0384,0892,5291,2433,8051,9531,8192,2151,5221,5281,9332,1541,6653,0983172,3002,4362,0522,037
Deferred Revenue 2,3608,4896,0774,4703,0665,5463,5973,3993,9343,1053,0443,3743,5953,0454,5361,7673,8123,9733,4273,436
Other Current Liabilities 10,37711,63911,3448,0607,1367,0356,8815,7356,0707,0427,3706,0395,1055,0705,3454,7356,6424,9854,8065,484
Total Current Liabilities 40,00450,79448,29741,09947,61941,96148,39235,47033,93739,07533,39846,00449,46426,09129,33726,27631,85551,28433,12223,334
Non-Current Liabilities:
Long Term Debt 76,00663,99571,10373,10168,07056,96361,80058,17966,11056,11968,59042,51947,45259,99260,12458,86147,74523,6605,97114,231
Deferred Revenue Non-Current 04,4114,3143,6274,8543,4892,7932,9132,9172,7852,0642,7293,1323,3133,7043,3443,39018,02318,23022,507
Deferred Tax Liabilities Non-Current 42,63328,00927,44825,75716,27124,16627,19321,53019,28024,20322,19118,97111,43912,85615,1629,60718,20636,94736,01620,203
Other Non-Current Liabilities 13,4699,6388,6159,1469,6708,6318,8748,8268,8668,8638,75213,41513,31813,18413,28213,78814,4848702,008965
Total Non-Current Liabilities 132,108106,053111,480111,63198,86593,249100,66091,44897,17391,970101,59777,63475,34189,34592,27285,60083,82579,50062,22557,906
Total Liabilities 172,112156,847159,777152,730146,484135,210149,052126,918131,110131,045134,995123,638124,805115,436121,609111,876115,680130,78495,34781,240
Equity:
Preferred Stock 0157,654146,864134,648132,361130,12800000000000000
Common Stock 14,92214,92214,92214,92214,92214,92214,92221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,27020,78417,177
Retained Earnings 134,329131,554120,659108,444106,514103,29999,35393,91088,78283,17578,97274,71070,53965,85063,26161,97862,17958,86255,61352,413
Accumulated Other Comprehensive Income/Loss 94,73759,89956,85754,59333,22251,35256,95745,09241,08449,02136,24927,22600000000
Other Total Stockholders Equity 11,256-146,476-135,581-123,366-121,436-118,22114,26110,43010,28610,20210,11910,07021,91020,75824,97016,34036,49464,43962,38536,087
Total Shareholders Equity 255,244217,553203,721189,241165,583181,480185,493171,254161,974164,220147,162133,828114,271108,430110,053100,140120,495144,571138,782105,677
Total Equity 264,804228,944213,943196,238171,974187,473193,590178,833169,448171,500154,033140,293120,287112,941114,377104,221124,712148,372139,911106,264
Total Liabilities & Shareholders Equity 436,920385,791373,720348,968318,458322,683342,642305,751300,558302,545289,028263,931245,092228,377235,986216,097240,392279,156235,258187,504