NARUMIYA INTERNATIONAL Co., Ltd.
TSE:9275.T
1256 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 39,152.906 | 37,484.381 | 34,997.783 | 30,985.787 | 29,511.752 | 32,962.986 | 29,696.336 | 26,954.523 | 11,468.773 | 17,469.48 |
| Cost of Revenue
| 16,393.14 | 15,261.137 | 14,615.557 | 13,796.44 | 13,744.054 | 15,169.151 | 13,758.825 | 12,552.995 | 5,377.048 | 8,331.04 |
| Gross Profit
| 22,759.766 | 22,223.244 | 20,382.226 | 17,189.347 | 15,767.698 | 17,793.835 | 15,937.511 | 14,401.528 | 6,091.725 | 9,138.44 |
| Gross Profit Ratio
| 0.581 | 0.593 | 0.582 | 0.555 | 0.534 | 0.54 | 0.537 | 0.534 | 0.531 | 0.523 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 18,457 | 17,159 | 14,175 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1,659 | 1,518 | 1,582 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 20,898.853 | 19,750.022 | 18,677 | 15,757 | 14,720 | 16,110 | 13,526.459 | 12,783.25 | 5,200.888 | 9,886.47 |
| Other Expenses
| 0 | 367.597 | 8.83 | -4.603 | 29.215 | 21.865 | -34.193 | -115.035 | -0.096 | -6.163 |
| Operating Expenses
| 20,898.853 | 20,117.619 | 18,677.14 | 15,787.505 | 14,730.484 | 16,128.954 | 14,312.492 | 12,996.553 | 5,200.984 | 9,892.633 |
| Operating Income
| 1,860.913 | 2,105.625 | 1,705.086 | 1,401.84 | 1,037.212 | 1,664.879 | 1,625.018 | 1,404.974 | 890.741 | -754.193 |
| Operating Income Ratio
| 0.048 | 0.056 | 0.049 | 0.045 | 0.035 | 0.051 | 0.055 | 0.052 | 0.078 | -0.043 |
| Total Other Income Expenses Net
| 146.729 | -201.273 | -261.418 | -80.373 | -260.114 | -63.633 | 691.861 | -195.409 | -277.602 | -229.711 |
| Income Before Tax
| 2,007.642 | 1,904.352 | 1,443.668 | 1,321.467 | 777.098 | 1,601.246 | 2,316.879 | 1,209.565 | 613.139 | -983.904 |
| Income Before Tax Ratio
| 0.051 | 0.051 | 0.041 | 0.043 | 0.026 | 0.049 | 0.078 | 0.045 | 0.053 | -0.056 |
| Income Tax Expense
| 603.78 | 687.588 | 612.568 | 500.99 | 380.383 | 602.214 | 514.357 | 440.856 | -83.204 | 83.123 |
| Net Income
| 1,403.861 | 1,216.763 | 831.1 | 820.477 | 396.715 | 999.031 | 1,802.522 | 760.276 | 696.343 | -1,067.027 |
| Net Income Ratio
| 0.036 | 0.032 | 0.024 | 0.026 | 0.013 | 0.03 | 0.061 | 0.028 | 0.061 | -0.061 |
| EPS
| 142.99 | 123.43 | 82.1 | 81.05 | 39.19 | 99.3 | 184.67 | 80.43 | 70.29 | -10,412.25 |
| EPS Diluted
| 142.99 | 123.43 | 82.1 | 81.05 | 39.19 | 99.3 | 181.76 | 80.43 | 70.29 | -10,412.25 |
| EBITDA
| 2,753.103 | 2,765.431 | 2,369.954 | 2,137.662 | 1,573.771 | 2,415.805 | 3,045.261 | 1,940.623 | 1,042.663 | -467.859 |
| EBITDA Ratio
| 0.07 | 0.074 | 0.068 | 0.069 | 0.053 | 0.073 | 0.103 | 0.072 | 0.091 | -0.027 |