
Yamashita Health Care Holdings,Inc.
TSE:9265.T
2773 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,105 | 4,447 | 3,596 | 5,300 | 4,548 | 5,002 | 3,535 | 5,825 | 3,268 | 1,812 | 1,466 | 3,975.743 | 1,326.763 | 2,352.248 | 877.501 | 3,652.135 | 2,043.939 | 1,154.517 | 795.355 | 3,012.563 | 1,876.555 | 2,778.436 | 994.502 | 2,335.526 | 1,497.681 | 1,232.662 | 1,010.011 | 2,753.423 | 1,427.966 | 1,300 | 958 | 1,285 | 633 | 937 | 1,162 | 3,544 | 1,008 | 1,018 | 1,055 | 3,967 | 1,026 | 1,460 | 1,347 | 5,148 | 2,241 | 1,682 | 1,383 | 3,039 | 1,802 | 1,791 |
Short Term Investments
| 0 | 0 | 529 | 0 | 0 | 0 | 0 | -424 | 0 | 0 | 0 | -440.253 | 300 | 300 | -509.601 | 0 | -471.463 | -421.474 | -552.346 | 0 | -476.615 | -469.613 | -524.166 | 0 | -445.3 | -481.599 | -534.401 | 132.86 | 176.445 | 193 | 0 | 0 | 0 | 0 | 0 | 0 | 900 | 600 | 600 | 899 | 1,099 | 799 | 500 | 500 | 1,000 | 1,000 | 1,500 | 1,000 | 300 | 800 |
Cash and Short Term Investments
| 4,105 | 4,447 | 3,596 | 5,300 | 4,548 | 5,002 | 3,535 | 5,825 | 3,268 | 1,812 | 1,466 | 3,975.743 | 1,626.763 | 2,652.248 | 877.501 | 3,652.135 | 2,043.939 | 1,154.517 | 795.355 | 3,012.563 | 1,876.555 | 2,778.436 | 994.502 | 2,335.526 | 1,497.681 | 1,232.662 | 1,010.011 | 2,886.283 | 1,604.411 | 1,493 | 958 | 1,285 | 633 | 937 | 1,162 | 3,544 | 1,908 | 1,618 | 1,655 | 4,866 | 2,125 | 2,259 | 1,847 | 5,648 | 3,241 | 2,682 | 2,883 | 4,039 | 2,102 | 2,591 |
Net Receivables
| 11,918 | 12,012 | 11,484 | 11,593 | 11,525 | 11,149 | 10,732 | 10,477 | 10,871 | 12,348 | 13,000 | 11,889 | 14,099.366 | 14,008.972 | 12,915.524 | 12,136.597 | 12,363.44 | 12,241.436 | 11,247.944 | 10,134.177 | 10,196.243 | 11,030.311 | 11,503.193 | 10,138.182 | 9,699.648 | 10,451.3 | 9,945.079 | 10,018.727 | 0 | 9,502 | 9,345 | 8,950 | 8,227 | 8,317 | 7,876 | 8,345 | 8,407 | 8,581 | 7,437 | 7,833 | 7,943 | 7,937 | 7,102 | 7,362 | 8,208 | 8,438 | 7,559 | 7,913 | 7,996 | 7,631 |
Inventory
| 3,389 | 3,662 | 3,217 | 3,000 | 3,021 | 3,250 | 2,875 | 2,918 | 3,089 | 3,230 | 2,884 | 2,712.933 | 2,838.935 | 2,930.041 | 2,759.407 | 2,954.058 | 3,156.483 | 3,053.196 | 2,816.133 | 2,753.325 | 2,658.532 | 2,816.534 | 2,534.187 | 2,495 | 2,382.828 | 2,513.918 | 2,283.487 | 2,304.887 | 2,601.6 | 2,523 | 2,362 | 2,240 | 2,795 | 2,759 | 2,105 | 1,879 | 2,082 | 2,067 | 2,218 | 2,022 | 2,140 | 2,218 | 2,063 | 1,797 | 2,010 | 1,922 | 1,687 | 1,593 | 1,674 | 1,704 |
Other Current Assets
| 759 | 714 | 997 | 994 | 1,194 | 310 | 447 | 296 | 247 | 276 | 306 | 215.401 | 227.085 | 205.186 | 316.874 | 244.674 | 167.852 | 178.211 | 215.829 | 171.146 | 164.8 | 165.404 | 189.547 | 168.911 | 181.818 | 119.797 | 287.209 | 303.935 | 9,695.447 | 321 | 430 | 489 | 569 | 455 | 347 | 306 | 321 | 274 | 337 | 294 | 473 | 369 | 444 | 475 | 269 | 289 | 371 | 382 | 341 | 314 |
Total Current Assets
| 20,171 | 20,835 | 19,294 | 20,887 | 20,288 | 19,711 | 17,589 | 19,516 | 17,475 | 17,666 | 17,656 | 18,793.077 | 18,792.149 | 19,796.447 | 16,869.306 | 18,987.464 | 17,731.714 | 16,627.36 | 15,075.261 | 16,071.211 | 14,896.13 | 16,790.685 | 15,221.429 | 15,137.619 | 13,761.975 | 14,317.677 | 13,525.786 | 15,513.832 | 13,901.458 | 13,839 | 13,095 | 12,964 | 12,224 | 12,468 | 11,490 | 14,074 | 12,718 | 12,540 | 11,647 | 15,015 | 12,681 | 12,783 | 11,456 | 15,282 | 13,728 | 13,331 | 12,500 | 13,927 | 12,113 | 12,240 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,336 | 3,368 | 3,402 | 3,147 | 3,123 | 3,277 | 3,298 | 3,326 | 3,345 | 3,381 | 3,425 | 3,463.028 | 3,478.873 | 3,514.464 | 3,490.575 | 3,512.465 | 3,536.43 | 3,568.885 | 3,597.94 | 3,537.259 | 3,567.587 | 3,608.548 | 3,634.411 | 3,667.762 | 3,687.409 | 3,719.188 | 3,746.59 | 3,781.697 | 3,819.715 | 3,849 | 3,873 | 3,876 | 3,912 | 4,074 | 4,238 | 3,772 | 3,350 | 3,362 | 2,921 | 2,618 | 2,647 | 2,630 | 2,622 | 2,624 | 2,638 | 2,660 | 2,692 | 2,617 | 2,622 | 2,634 |
Goodwill
| 304 | 315 | 327 | 292 | 303 | 78 | 83 | 56 | 59 | 63 | 66 | 70 | 73.5 | 77 | 80.5 | 84 | 87.5 | 91 | 94.5 | 98 | 101.5 | 105 | 108.5 | 112 | 333.087 | 343.18 | 353.274 | 363.368 | 373.461 | 383 | 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 52 | 41 | 42 | 46 | 45 | 49 | 52 | 55 | 60 | 63 | 66 | 70.652 | 43.176 | 39.186 | 43.058 | 45.293 | 49.792 | 54.318 | 58.921 | 62.726 | 64.962 | 65.975 | 57.516 | 60.569 | 57.433 | 57.754 | 60.776 | 63.103 | 60.023 | 62 | 62 | 61 | 54 | 51 | 26 | 27 | 28 | 29 | 29 | 30 | 28 | 31 | 32 | 35 | 35 | 36 | 45 | 54 | 64 | 73 |
Goodwill and Intangible Assets
| 356 | 356 | 369 | 338 | 348 | 127 | 135 | 111 | 119 | 126 | 132 | 140.652 | 116.676 | 116.186 | 123.558 | 129.293 | 137.292 | 145.318 | 153.421 | 160.726 | 166.462 | 170.975 | 166.016 | 172.569 | 390.52 | 400.934 | 414.05 | 426.471 | 433.484 | 445 | 455 | 61 | 54 | 51 | 26 | 27 | 28 | 29 | 29 | 30 | 28 | 31 | 32 | 35 | 35 | 36 | 45 | 54 | 64 | 73 |
Long Term Investments
| 1,170 | 1,882 | 1,279 | 1,634 | 1,290 | 1,144 | 1,047 | 1,461 | 1,044 | 1,185 | 1,251 | 1,590 | 1,534 | 1,638 | 1,742 | 1,171.542 | 1,593 | 1,583 | 1,699 | 1,057.959 | 1,474 | 1,472 | 1,341 | 791.011 | 1,271 | 1,213 | 1,275 | 601.24 | 495.133 | 1,149 | 1,217 | 818 | 784 | 802 | 777 | 851 | 854 | 910 | 825 | 719 | 721 | 686 | 667 | 616 | 619 | 645 | 602 | 624 | 558 | 527 |
Tax Assets
| 0 | 0 | 529 | 78 | 48 | -1,144 | -1,047 | 153 | -1,044 | -1,185 | -1,251 | 99.334 | -498.851 | -450.363 | -509.601 | 119.804 | -1,593 | -1,583 | -1,699 | 178.407 | -1,474 | -1,472 | -1,341 | 218.185 | -1,271 | -1,213 | -1,275 | 132.86 | 176.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 589 | 1 | 531 | 473 | 536 | 1,710 | 1,561 | -2 | 1,555 | 1,693 | 1,802 | 0.651 | 499.763 | 451.029 | 510.036 | 401.544 | 1,593.181 | 1,583.728 | 1,699.955 | 419.667 | 1,474.239 | 1,472.135 | 1,341.203 | 333.571 | 1,271.802 | 1,213.067 | 1,275.542 | 357.857 | 380.76 | 2 | 1 | 3 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | -3,244 | -3,234 |
Total Non-Current Assets
| 5,451 | 5,607 | 5,581 | 5,670 | 5,345 | 5,114 | 4,994 | 5,049 | 5,019 | 5,200 | 5,359 | 5,293.665 | 5,130.461 | 5,269.316 | 5,356.568 | 5,334.648 | 5,266.903 | 5,297.931 | 5,451.316 | 5,354.018 | 5,208.288 | 5,251.658 | 5,141.63 | 5,183.098 | 5,349.731 | 5,333.189 | 5,436.182 | 5,300.125 | 5,305.537 | 5,445 | 5,546 | 4,758 | 4,751 | 4,928 | 5,043 | 4,651 | 4,234 | 4,302 | 3,777 | 3,368 | 3,398 | 3,349 | 3,324 | 3,277 | 3,294 | 3,343 | 3,341 | 3,297 | 3,244 | 3,234 |
Total Assets
| 25,622 | 26,442 | 24,875 | 26,557 | 25,633 | 24,827 | 22,586 | 24,568 | 22,495 | 22,869 | 23,016 | 24,086.745 | 23,922.612 | 25,065.764 | 22,225.877 | 24,322.116 | 22,998.618 | 21,925.292 | 20,526.578 | 21,425.232 | 20,104.419 | 22,042.345 | 20,363.06 | 20,320.721 | 19,111.706 | 19,650.866 | 18,961.969 | 20,813.957 | 19,206.996 | 19,284 | 18,641 | 17,722 | 16,975 | 17,396 | 16,533 | 18,725 | 16,952 | 16,842 | 15,424 | 18,383 | 16,079 | 16,132 | 14,780 | 18,559 | 17,022 | 16,674 | 15,841 | 17,224 | 15,358 | 15,475 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 15,520 | 16,184 | 14,926 | 15,922 | 15,647 | 8,821 | 7,952 | 7,793 | 7,753 | 8,289 | 8,557 | 13,774.077 | 8,267.612 | 9,466.393 | 8,693.774 | 8,292.478 | 9,175.342 | 8,616.218 | 7,821.236 | 7,466.127 | 7,668.886 | 8,572.549 | 8,705.316 | 7,632.967 | 7,803.173 | 7,990.304 | 7,914.348 | 8,533.837 | 7,623.893 | 11,108 | 10,840 | 10,617 | 10,222 | 10,460 | 9,697 | 11,119 | 10,095 | 9,987 | 8,706 | 11,117 | 9,408 | 9,474 | 8,267 | 11,256 | 10,305 | 9,996 | 9,403 | 10,352 | 9,198 | 9,304 |
Short Term Debt
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 150 | 300 | 175 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 213 | 29 | 64 | 19 | 334 | 25 | 53 | 10 | 127.923 | 30.504 | 65.608 | 63.271 | 272.827 | 14.032 | 28.271 | 16.189 | 132.552 | 12.662 | 119.069 | 20.014 | 195.165 | 4.305 | 46.011 | 15.213 | 174.698 | 27.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.462 | 0 | 0 | 0 | 110.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.047 | 504.634 | 181.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 833 | 962 | 1,035 | 1,449 | 749 | 6,954 | 6,092 | 8,012 | 6,402 | 6,269 | 5,785 | 1,653.786 | 7,192.269 | 7,055.542 | 5,074.305 | 7,686.066 | 5,856.52 | 5,471.021 | 4,678.901 | 6,137.052 | 4,880.014 | 5,788.127 | 4,559.433 | 5,421.864 | 4,229.617 | 4,661.635 | 4,125.243 | 4,908.71 | 4,201.793 | 673 | 502 | 631 | 493 | 549 | 522 | 1,082 | 555 | 558 | 532 | 1,012 | 596 | 666 | 688 | 1,372 | 983 | 996 | 993 | 1,397 | 835 | 900 |
Total Current Liabilities
| 16,353 | 17,146 | 15,961 | 17,584 | 16,484 | 15,839 | 14,063 | 16,139 | 14,180 | 14,611 | 14,352 | 15,555.786 | 15,490.385 | 16,587.543 | 14,231.35 | 16,251.371 | 15,045.894 | 14,115.51 | 12,916.326 | 13,735.731 | 12,561.562 | 14,479.745 | 13,284.763 | 13,249.996 | 12,037.095 | 12,697.95 | 12,104.804 | 13,767.245 | 12,153.514 | 11,956 | 11,642 | 11,248 | 10,715 | 11,009 | 10,219 | 12,201 | 10,650 | 10,545 | 9,238 | 12,129 | 10,004 | 10,140 | 8,955 | 12,628 | 11,288 | 10,992 | 10,396 | 11,749 | 10,033 | 10,204 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 150 | 450 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 177 | 0 | 0 | 67 | 0 | 0 | 0 | 261 | 0 | 0 | 0 | 300.181 | 0 | 0 | 0 | 294.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 372 | 589 | 490 | 348 | 739 | 649 | 532 | 245 | 601 | 656 | 630 | 225.496 | 543.467 | 603.4 | 480.924 | 197.03 | 607.603 | 629.819 | 695.989 | 751.24 | 753.168 | 756.309 | 730.085 | 698.37 | 647.379 | 642.292 | 635.756 | 623.646 | 671.342 | 721 | 659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 549 | 589 | 490 | 415 | 739 | 649 | 549 | 506 | 601 | 656 | 630 | 525.677 | 543.467 | 603.4 | 480.924 | 491.148 | 607.603 | 629.819 | 695.989 | 751.24 | 753.168 | 756.309 | 730.085 | 698.37 | 647.379 | 642.292 | 685.756 | 773.646 | 1,121.342 | 1,321 | 1,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 16,902 | 17,735 | 16,451 | 17,999 | 17,223 | 16,488 | 14,612 | 16,645 | 14,781 | 15,267 | 14,982 | 16,081.463 | 16,033.852 | 17,190.943 | 14,712.274 | 16,742.519 | 15,653.497 | 14,745.329 | 13,612.315 | 14,486.971 | 13,314.73 | 15,236.054 | 14,014.848 | 13,948.366 | 12,684.474 | 13,340.242 | 12,790.56 | 14,540.891 | 13,274.856 | 13,277 | 12,901 | 11,248 | 10,715 | 11,009 | 10,219 | 12,201 | 10,650 | 10,545 | 9,238 | 12,129 | 10,004 | 10,140 | 8,955 | 12,628 | 11,288 | 10,992 | 10,396 | 11,749 | 10,033 | 10,204 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494.025 | 494.025 | 494.025 | 494.025 | 494.025 | 494.025 | 494.025 | 494.025 | 494.025 | 494.025 | 494.025 | 494 | 494.025 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 | 494 |
Retained Earnings
| 7,050 | 6,927 | 6,672 | 6,763 | 6,625 | 6,663 | 6,345 | 6,306 | 6,088 | 5,885 | 6,252 | 6,296.296 | 6,192.544 | 6,072.015 | 5,744.4 | 5,829.97 | 5,648.257 | 5,460.061 | 5,202.239 | 5,289.333 | 5,228.113 | 5,243.361 | 4,915.995 | 4,936.854 | 4,935.445 | 4,879.44 | 4,735.673 | 4,858.809 | 4,580.785 | 4,657 | 4,555 | 4,666 | 4,505 | 4,655 | 4,616 | 4,772 | 4,618 | 4,574 | 4,440 | 4,549 | 4,352 | 4,316 | 4,172 | 4,371 | 4,179 | 4,100 | 3,911 | 3,941 | 3,818 | 3,805 |
Accumulated Other Comprehensive Income/Loss
| 764 | 876 | 849 | 822 | 648 | 542 | 493 | 479 | 485 | 576 | 639 | 562.847 | 550.489 | 656.072 | 647.566 | 627.99 | 575 | 598 | 590 | 527 | 439 | 442 | 311 | 314 | 371 | 310 | 315 | 293 | 230 | 229 | 145 | 144 | 156 | 154 | 124 | 182 | 246 | 275 | 234 | 206 | 182 | 154 | 132 | 101 | 150 | 170 | 141 | 152 | 0 | 0 |
Other Total Stockholders Equity
| 399 | 398 | 396 | 463 | 629 | 626 | 627 | 627 | 627 | 627 | 627 | 627.612 | 1,178.1 | 627.612 | 627.612 | 627.612 | 627.612 | 627.612 | 1,217.999 | 1,154.903 | 1,067.551 | 627.676 | 1,432.217 | 941.476 | 1,491.787 | 1,121.701 | 1,435.736 | 627.708 | 1,351.355 | 627 | 543 | 543 | 543 | 543 | 543 | 543 | 543 | 543 | 626 | 626 | 626 | 626 | 626 | 626 | 626 | 626 | 627 | 627 | 733 | 704 |
Total Shareholders Equity
| 8,707 | 8,695 | 8,411 | 8,542 | 8,396 | 8,325 | 7,959 | 7,906 | 7,694 | 7,581 | 8,012 | 7,980.78 | 7,864.669 | 7,849.724 | 7,513.603 | 7,579.597 | 7,345.121 | 7,179.963 | 6,914.263 | 6,938.261 | 6,789.689 | 6,806.291 | 6,348.212 | 6,372.355 | 6,427.232 | 6,310.624 | 6,171.409 | 6,273.066 | 5,932.14 | 6,007 | 5,737 | 5,847 | 5,698 | 5,846 | 5,777 | 5,991 | 5,901 | 5,886 | 5,794 | 5,875 | 5,654 | 5,590 | 5,424 | 5,592 | 5,449 | 5,390 | 5,173 | 5,214 | 5,045 | 5,003 |
Total Equity
| 8,718 | 8,707 | 8,424 | 8,556 | 8,409 | 8,339 | 7,974 | 7,923 | 7,714 | 7,602 | 8,034 | 8,005.282 | 7,888.76 | 7,874.821 | 7,513.603 | 7,579.597 | 7,345.121 | 7,179.963 | 6,914.263 | 6,938.261 | 6,789.689 | 6,806.291 | 6,348.212 | 6,372.355 | 6,427.232 | 6,310.624 | 6,171.409 | 6,273.066 | 5,932.14 | 6,007 | 5,740 | 5,850 | 5,700 | 5,848 | 5,778 | 5,992 | 5,902 | 5,887 | 5,795 | 5,876 | 5,655 | 5,591 | 5,425 | 5,593 | 5,451 | 5,392 | 5,175 | 5,215 | 5,047 | 5,004 |
Total Liabilities & Shareholders Equity
| 25,620 | 26,442 | 24,875 | 26,555 | 25,632 | 24,827 | 22,586 | 24,568 | 22,495 | 22,869 | 23,016 | 24,086.745 | 23,922.612 | 25,065.764 | 22,225.877 | 24,322.116 | 22,998.618 | 21,925.292 | 20,526.578 | 21,425.232 | 20,104.419 | 22,042.345 | 20,363.06 | 20,320.721 | 19,111.706 | 19,650.866 | 18,961.969 | 20,813.957 | 19,206.996 | 19,284 | 18,641 | 17,098 | 16,415 | 16,857 | 15,997 | 18,193 | 16,552 | 16,432 | 15,033 | 18,005 | 15,659 | 15,731 | 14,380 | 18,221 | 16,739 | 16,384 | 15,571 | 16,964 | 0 | 0 |