People, Dreams & Technologies Group Co., Ltd.
TSE:9248.T
1665 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10,220 | 8,036 | 7,289 | 10,576 | 9,438 | 7,788 | 7,521 | 10,936 | 7,769 | 8,752 | 10,151 | 12,663 | 6,404 | 6,571 | 8,391 | 10,401 | 5,382 | 5,638 | 5,601 | 8,929 | 6,149 | 5,873 | 6,615 | 9,625 | 5,659 | 5,534 | 6,627 | 8,635 | 6,241 | 4,766 | 4,461 | 6,838 | 5,065 | 3,432 | 3,846 | 6,595 | 5,340 | 3,800 | 6,050 | 8,212 | 6,313 | 4,720 | 5,600 | 7,534 | 6,548 | 4,714 | 4,642 |
Short Term Investments
| 289 | 0 | -821 | -1,198 | 292 | -471 | 108 | -945 | 105 | -884 | 105 | 0 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 111 | 76 | 84 | 90 | 97 | 104 | 104 | 132 | 110 | 70 | 70 | 76 | 76 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10,509 | 8,036 | 7,289 | 10,576 | 9,438 | 7,788 | 7,521 | 10,936 | 7,769 | 8,752 | 10,256 | 12,663 | 6,513 | 6,571 | 8,391 | 10,401 | 5,382 | 5,638 | 5,601 | 8,929 | 6,149 | 5,873 | 6,615 | 9,625 | 5,659 | 5,534 | 6,627 | 8,635 | 6,241 | 4,782 | 4,572 | 6,914 | 5,149 | 3,522 | 3,943 | 6,699 | 5,444 | 3,932 | 6,160 | 8,282 | 6,383 | 4,796 | 5,676 | 7,534 | 6,548 | 4,714 | 4,642 |
Net Receivables
| 22,094 | 16,304 | 13,921 | 9,554 | 19,718 | 14,583 | 11,884 | 8,313 | 16,342 | 10,777 | 5,982 | 2,935 | 11,326 | 3,618 | 4,843 | 2,599 | 10,287 | 2,770 | 5,557 | 2,116 | 8,866 | 2,386 | 3,494 | 1,498 | 9,206 | 1,976 | 3,123 | 1,232 | 7,908 | 2,301 | 3,285 | 1,679 | 7,549 | 2,132 | 3,210 | 1,172 | 6,815 | 1,674 | 1,860 | 918 | 7,810 | 1,231 | 1,833 | 682 | 5,383 | 1,329 | 2,106 |
Inventory
| 1,901 | 2,010 | 1,940 | 1,869 | 1,761 | 1,714 | 2,187 | 2,039 | 2,006 | 2,102 | 6,425 | 7,798 | 6,378 | 8,891 | 6,353 | 7,143 | 6,789 | 8,685 | 5,990 | 6,667 | 6,608 | 8,257 | 5,628 | 5,736 | 5,883 | 7,829 | 5,394 | 5,534 | 5,790 | 7,403 | 4,797 | 4,659 | 5,252 | 6,868 | 4,239 | 4,959 | 4,790 | 7,180 | 4,752 | 4,408 | 4,833 | 7,045 | 4,401 | 4,376 | 4,394 | 5,647 | 3,788 |
Other Current Assets
| 600 | 798 | 1,036 | 985 | 583 | 1,200 | 1,777 | 803 | 547 | 796 | 445 | 428 | 265 | 507 | 277 | 544 | 286 | 321 | 214 | 218 | 221 | 229 | 749 | 414 | 466 | 830 | 573 | 418 | 442 | 701 | 387 | 411 | 372 | 971 | 577 | 700 | 461 | 965 | 541 | 450 | 425 | 777 | 464 | 552 | 564 | 931 | 606 |
Total Current Assets
| 35,104 | 27,148 | 24,186 | 22,984 | 31,500 | 25,285 | 23,369 | 22,091 | 26,664 | 22,427 | 23,108 | 23,824 | 24,482 | 19,587 | 19,864 | 20,687 | 22,744 | 17,414 | 17,362 | 17,930 | 21,844 | 16,745 | 16,486 | 17,273 | 21,214 | 16,169 | 15,717 | 15,819 | 20,381 | 15,187 | 13,041 | 13,663 | 18,322 | 13,493 | 11,969 | 13,530 | 17,510 | 13,751 | 13,313 | 14,058 | 19,451 | 13,849 | 12,374 | 13,144 | 16,889 | 12,621 | 11,142 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,552 | 4,949 | 5,019 | 5,656 | 5,570 | 5,545 | 4,888 | 4,050 | 4,014 | 3,764 | 3,777 | 3,792 | 3,765 | 3,791 | 3,704 | 3,734 | 3,718 | 3,764 | 3,797 | 3,809 | 3,834 | 3,894 | 3,902 | 3,931 | 3,933 | 3,943 | 3,935 | 3,982 | 3,989 | 4,016 | 4,022 | 3,933 | 3,865 | 3,919 | 3,837 | 3,859 | 3,790 | 3,591 | 3,274 | 3,232 | 3,888 | 3,893 | 3,925 | 3,958 | 3,822 | 3,863 | 3,699 |
Goodwill
| 996 | 1,027 | 1,058 | 1,042 | 1,071 | 1,100 | 1,100 | 130 | 139 | 147 | 156 | 181 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 421 | 480 | 538 | 597 | 656 | 717 | 282 | 319 | 357 | 394 | 431 | 468 | 506 | 543 | 580 |
Intangible Assets
| 391 | 371 | 381 | 327 | 307 | 278 | 197 | 269 | 273 | 301 | 319 | 299 | 494 | 220 | 224 | 228 | 230 | 232 | 232 | 232 | 239 | 248 | 257 | 248 | 236 | 197 | 177 | 137 | 142 | 150 | 151 | 150 | 158 | 159 | 158 | 145 | 138 | 147 | 145 | 144 | 130 | 106 | 91 | 80 | 78 | 81 | 85 |
Goodwill and Intangible Assets
| 1,387 | 1,398 | 1,439 | 1,369 | 1,378 | 1,378 | 197 | 399 | 412 | 448 | 475 | 480 | 685 | 220 | 224 | 228 | 230 | 232 | 232 | 232 | 239 | 248 | 257 | 248 | 236 | 197 | 177 | 137 | 142 | 150 | 151 | 184 | 579 | 639 | 696 | 742 | 794 | 864 | 427 | 463 | 487 | 500 | 522 | 548 | 584 | 624 | 665 |
Long Term Investments
| 2,190 | 2,853 | 2,718 | 3,018 | 2,197 | 2,212 | 1,998 | 2,120 | 2,070 | 2,030 | 2,554 | 2,593 | 2,182 | 2,389 | 2,263 | 2,461 | 2,456 | 2,439 | 2,310 | 2,298 | 2,390 | 2,290 | 2,299 | 2,129 | 2,198 | 2,226 | 2,148 | 2,166 | 2,210 | 1,967 | 2,100 | 2,094 | 2,193 | 2,289 | 2,254 | 2,227 | 2,206 | 2,199 | 2,119 | 2,202 | 1,662 | 1,663 | 1,646 | 1,722 | 1,749 | 1,807 | 1,726 |
Tax Assets
| 1,546 | 1,619 | 1,524 | 1,419 | 1,411 | 1,676 | 1,665 | 1,029 | 882 | 1,386 | 1,757 | 1,250 | 1,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,582 | 1,427 | 1,353 | 1,387 | 1,401 | 1,365 | 1,343 | 1,820 | 1,872 | 1,694 | 1,098 | 1,101 | 896 | 2,050 | 1,846 | 1,207 | 1,250 | 1,692 | 1,471 | 1,171 | 1,206 | 1,634 | 953 | 972 | 987 | 1,003 | 1,013 | 1,004 | 1,009 | 1,015 | 1,043 | 1,047 | 930 | 966 | 967 | 952 | 956 | 999 | 951 | 944 | 935 | 934 | 938 | 1,025 | 1,021 | -6,294 | -6,090 |
Total Non-Current Assets
| 12,257 | 12,246 | 12,053 | 12,849 | 11,957 | 12,176 | 10,091 | 9,418 | 9,250 | 9,322 | 9,661 | 9,216 | 8,825 | 8,450 | 8,037 | 7,630 | 7,654 | 8,127 | 7,810 | 7,510 | 7,669 | 8,066 | 7,411 | 7,280 | 7,354 | 7,369 | 7,273 | 7,289 | 7,350 | 7,148 | 7,316 | 7,258 | 7,567 | 7,813 | 7,754 | 7,780 | 7,746 | 7,653 | 6,771 | 6,841 | 6,972 | 6,990 | 7,031 | 7,253 | 7,176 | 6,294 | 6,090 |
Total Assets
| 47,361 | 39,394 | 36,241 | 35,836 | 43,461 | 37,464 | 33,463 | 31,512 | 35,917 | 31,753 | 32,769 | 33,040 | 33,307 | 28,037 | 27,901 | 28,317 | 30,398 | 25,541 | 25,172 | 25,440 | 29,513 | 24,811 | 23,897 | 24,553 | 28,568 | 23,538 | 22,990 | 23,108 | 27,731 | 22,335 | 20,357 | 20,921 | 25,889 | 21,306 | 19,723 | 21,310 | 25,256 | 21,404 | 20,084 | 20,899 | 26,423 | 20,839 | 19,405 | 20,397 | 24,065 | 19,932 | 18,245 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,980 | 1,316 | 2,868 | 1,297 | 2,947 | 1,332 | 2,356 | 1,378 | 2,932 | 1,164 | 1,787 | 1,193 | 2,422 | 1,088 | 1,628 | 1,001 | 2,477 | 1,012 | 1,449 | 792 | 1,971 | 1,044 | 1,257 | 790 | 2,261 | 992 | 1,106 | 642 | 2,225 | 950 | 885 | 743 | 1,793 | 930 | 1,041 | 659 | 1,812 | 952 | 1,019 | 641 | 2,611 | 1,021 | 929 | 731 | 1,812 | 1,139 | 1,127 |
Short Term Debt
| 9,880 | 7,581 | 508 | 760 | 8,062 | 7,347 | 91 | 91 | 3,591 | 3,587 | 86 | 95 | 2,781 | 2,232 | 52 | 79 | 3,702 | 2,600 | 100 | 100 | 4,400 | 2,900 | 100 | 125 | 3,750 | 2,537 | 212 | 228 | 4,700 | 2,550 | 200 | 280 | 4,725 | 2,672 | 342 | 242 | 3,957 | 2,246 | 504 | 546 | 4,122 | 2,413 | 1,152 | 965 | 4,800 | 0 | 0 |
Tax Payables
| 1,135 | 101 | 356 | 135 | 791 | 90 | 777 | 59 | 582 | 15 | 1,000 | 493 | 928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2,399 | 2,210 | 5,078 | 5,484 | 1,930 | 2,384 | 2,688 | 3,691 | 2,569 | 3,345 | 4,687 | 7,429 | 4,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,361 | 2,405 | 1,076 | 1,110 | 3,408 | 2,706 | 4,524 | 2,667 | 2,879 | 2,379 | 4,966 | 3,248 | 3,062 | 6,705 | 7,610 | 9,050 | 6,188 | 5,977 | 6,850 | 7,297 | 5,740 | 5,244 | 6,277 | 6,864 | 5,933 | 5,303 | 6,396 | 6,912 | 5,563 | 5,056 | 4,914 | 5,457 | 4,471 | 4,236 | 4,005 | 6,351 | 5,294 | 5,043 | 4,888 | 6,001 | 5,548 | 4,767 | 4,072 | 5,744 | 4,292 | 6,647 | 4,593 |
Total Current Liabilities
| 19,620 | 13,512 | 9,530 | 8,651 | 16,347 | 13,769 | 9,659 | 7,827 | 11,971 | 10,475 | 11,526 | 11,965 | 12,458 | 10,025 | 9,290 | 10,130 | 12,367 | 9,589 | 8,399 | 8,189 | 12,111 | 9,188 | 7,634 | 7,779 | 11,944 | 8,832 | 7,714 | 7,782 | 12,488 | 8,556 | 5,999 | 6,480 | 10,989 | 7,838 | 5,388 | 7,252 | 11,063 | 8,241 | 6,411 | 7,188 | 12,281 | 8,201 | 6,153 | 7,440 | 10,904 | 7,786 | 5,720 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,047 | 2,373 | 2,828 | 2,919 | 2,602 | 1,235 | 1,243 | 954 | 977 | 519 | 453 | 483 | 392 | 319 | 188 | 144 | 144 | 205 | 187 | 444 | 473 | 566 | 599 | 650 | 451 | 485 | 515 | 577 | 669 | 760 | 818 | 977 | 1,057 | 803 | 860 | 742 | 780 | 814 | 851 | 921 | 1,003 | 1,095 | 1,195 | 1,069 | 1,385 | 1,270 | 1,363 |
Deferred Revenue Non-Current
| 374 | 385 | 3,096 | 2,904 | 0 | 0 | 0 | 0 | 0 | 2,427 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 123 | 97 | 82 | 66 | 3 | 4 | 32 | 6 | 6 | 40 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,305 | 3,140 | 9 | 23 | 2,888 | 2,886 | 2,692 | 2,560 | 2,514 | 50 | 2,546 | 2,593 | 2,525 | 2,389 | 2,279 | 2,185 | 2,168 | 2,115 | 2,039 | 2,683 | 2,644 | 2,646 | 2,615 | 2,607 | 2,621 | 2,581 | 2,556 | 2,460 | 2,408 | 2,373 | 2,345 | 2,315 | 2,300 | 2,271 | 2,233 | 2,202 | 2,142 | 2,111 | 1,935 | 1,923 | 1,898 | 1,884 | 1,842 | 1,875 | 1,747 | -1,270 | -1,363 |
Total Non-Current Liabilities
| 5,849 | 5,995 | 6,015 | 5,912 | 5,493 | 4,125 | 3,967 | 3,520 | 3,497 | 3,036 | 3,076 | 3,076 | 2,917 | 2,708 | 2,467 | 2,329 | 2,312 | 2,320 | 2,226 | 3,127 | 3,117 | 3,212 | 3,214 | 3,257 | 3,072 | 3,066 | 3,071 | 3,037 | 3,077 | 3,133 | 3,163 | 3,292 | 3,357 | 3,074 | 3,093 | 2,944 | 2,922 | 2,925 | 2,786 | 2,844 | 2,901 | 2,979 | 3,037 | 2,944 | 3,132 | 1,270 | 1,363 |
Total Liabilities
| 25,469 | 19,507 | 15,545 | 14,563 | 21,840 | 17,894 | 13,626 | 11,347 | 15,468 | 13,511 | 14,602 | 15,041 | 15,375 | 12,733 | 11,757 | 12,459 | 14,679 | 11,909 | 10,625 | 11,316 | 15,228 | 12,400 | 10,848 | 11,036 | 15,016 | 11,898 | 10,785 | 10,819 | 15,565 | 11,689 | 9,162 | 9,772 | 14,346 | 10,912 | 8,481 | 10,196 | 13,985 | 11,166 | 9,197 | 10,032 | 15,182 | 11,180 | 9,190 | 10,384 | 14,036 | 10,770 | 8,755 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 |
Retained Earnings
| 13,660 | 11,840 | 12,745 | 13,214 | 13,568 | 11,679 | 12,155 | 12,461 | 12,483 | 10,150 | 10,080 | 9,932 | 9,894 | 7,350 | 8,211 | 7,925 | 7,797 | 5,690 | 6,656 | 6,199 | 6,355 | 4,514 | 5,122 | 5,634 | 5,489 | 3,575 | 4,185 | 4,234 | 4,118 | 2,636 | 3,215 | 3,196 | 3,574 | 2,387 | 3,230 | 3,099 | 3,273 | 2,260 | 2,889 | 2,906 | 3,047 | 1,473 | 2,024 | 1,726 | 1,744 | 900 | 1,240 |
Accumulated Other Comprehensive Income/Loss
| 230 | 186 | 159 | 136 | 70 | 66 | 133 | 198 | 159 | 119 | 118 | 100 | 7,844 | 62 | 53 | 66 | 60 | 119 | 75 | 122 | 128 | 141 | 181 | 140 | 144 | 163 | 125 | 155 | 152 | 136 | 112 | 85 | 105 | 152 | 150 | 151 | 139 | 94 | 117 | 83 | 73 | 57 | 67 | 57 | 39 | 0 | 0 |
Other Total Stockholders Equity
| 4,829 | 4,685 | 4,620 | 4,771 | 4,823 | 4,664 | 4,346 | 4,307 | 4,611 | 4,774 | 4,776 | 4,771 | -3,001 | 4,707 | 4,692 | 4,676 | 4,665 | 4,632 | 4,620 | 4,599 | 4,592 | 4,549 | 4,535 | 4,524 | 4,700 | 4,693 | 4,688 | 4,684 | 4,680 | 4,672 | 4,665 | 4,657 | 4,653 | 4,641 | 4,636 | 4,631 | 4,630 | 4,677 | 4,665 | 4,658 | 4,656 | 4,643 | 4,636 | 4,783 | 4,783 | 4,791 | 4,771 |
Total Shareholders Equity
| 21,826 | 19,818 | 20,631 | 21,228 | 21,568 | 19,516 | 19,741 | 20,073 | 20,360 | 18,150 | 18,081 | 17,910 | 17,844 | 15,226 | 16,063 | 15,774 | 15,629 | 13,548 | 14,458 | 14,027 | 14,182 | 12,311 | 12,945 | 13,405 | 13,440 | 11,538 | 12,105 | 12,180 | 12,057 | 10,551 | 11,099 | 11,045 | 11,439 | 10,287 | 11,123 | 10,988 | 11,149 | 10,138 | 10,778 | 10,754 | 10,883 | 9,280 | 9,834 | 9,673 | 9,673 | 8,798 | 9,118 |
Total Equity
| 21,886 | 19,882 | 20,696 | 21,273 | 21,621 | 19,570 | 19,837 | 20,165 | 20,449 | 18,242 | 18,163 | 17,996 | 17,929 | 15,304 | 16,144 | 15,858 | 15,719 | 13,632 | 14,547 | 14,124 | 14,285 | 12,411 | 13,049 | 13,517 | 13,552 | 11,640 | 12,205 | 12,289 | 12,166 | 10,646 | 11,195 | 11,149 | 11,543 | 10,394 | 11,242 | 11,114 | 11,271 | 10,238 | 10,887 | 10,867 | 11,241 | 9,659 | 10,215 | 10,013 | 10,029 | 9,162 | 9,490 |
Total Liabilities & Shareholders Equity
| 47,355 | 39,389 | 36,241 | 35,836 | 43,461 | 37,464 | 33,463 | 31,512 | 35,917 | 31,753 | 32,765 | 33,037 | 33,304 | 28,037 | 27,901 | 28,317 | 30,398 | 25,541 | 25,172 | 25,440 | 29,513 | 24,811 | 23,897 | 24,553 | 28,568 | 23,538 | 22,990 | 23,108 | 27,731 | 22,335 | 20,357 | 20,921 | 25,889 | 21,306 | 19,723 | 21,310 | 25,256 | 21,404 | 20,084 | 20,899 | 26,423 | 20,839 | 19,405 | 20,397 | 24,065 | 0 | 0 |