People, Dreams & Technologies Group Co., Ltd.

TSE:9248.T

1670 (JPY) • At close July 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 10,8517,8388,50510,15310,2208,0367,28910,5769,4387,7887,52110,9367,7698,75210,15112,6636,4046,5718,39110,4015,3825,6385,6018,9296,1495,8736,6159,6255,6595,5346,6278,6356,2414,7664,4616,8385,0653,4323,8466,5955,3403,8006,0508,2126,3134,7205,6007,5346,5484,7144,642
Short Term Investments 2920002890-821-1,198292-471108-945105-884105010900000000000000001611176849097104104132110707076760000
Cash and Short Term Investments 11,1437,8388,50510,15310,5098,0367,28910,5769,4387,7887,52110,9367,7698,75210,25612,6636,5136,5718,39110,4015,3825,6385,6018,9296,1495,8736,6159,6255,6595,5346,6278,6356,2414,7824,5726,9145,1493,5223,9436,6995,4443,9326,1608,2826,3834,7965,6767,5346,5484,7144,642
Net Receivables 21,98617,21014,2349,90121,85315,94713,8629,38519,137011,8257,97016,04210,4305,9822,73110,9553,8194,8562,59910,2872,7705,5732,1168,8662,3863,4941,4989,2061,9763,1231,2397,9162,3103,2851,6797,5492,1323,2101,1726,8151,6741,8609187,8101,2311,8336825,3831,3292,106
Inventory 1,8872,0432,0882,0931,9012,0101,9401,8691,7611,7142,1872,0392,0062,1026,4257,7986,3788,8916,3537,1436,7898,6855,9906,6676,6088,2575,6285,7365,8837,8295,3945,5345,7907,4034,7974,6595,2526,8684,2394,9594,7907,1804,7524,4084,8337,0454,4014,3764,3945,6473,788
Other Current Assets 6158306887288411,1551,0951,1541,1641,7311,8361,1468471,143445632636306264544286321198218221229749414466830573411434692387411372971577700461965541450425777464552564931606
Total Current Assets 35,63127,92125,51522,87535,10427,14824,18622,98431,50025,28523,36922,09126,66422,42723,10823,82424,48219,58719,86420,68722,74417,41417,36217,93021,84416,74516,48617,27321,21416,16915,71715,81920,38115,18713,04113,66318,32213,49311,96913,53017,51013,75113,31314,05819,45113,84912,37413,14416,88912,62111,142
Non-Current Assets:
Property, Plant & Equipment, Net 5,0965,1065,1055,4365,5524,9495,0195,6565,5705,5454,8884,0504,0143,7643,7773,7923,7653,7913,7043,7343,7183,7643,7973,8093,8343,8943,9023,9313,9333,9433,9353,9823,9894,0164,0223,9333,8653,9193,8373,8593,7903,5913,2743,2323,8883,8933,9253,9583,8223,8633,699
Goodwill 8729039349659961,0271,0581,0421,0711,1001,10013013914715618119100000000000000000034421480538597656717282319357394431468506543580
Intangible Assets 4644564324183913713813273072781972692733013192994942202242282302322322322392482572482361971771371421501511501581591581451381471451441301069180788185
Goodwill and Intangible Assets 1,3361,3591,3661,3831,3871,3981,4391,3691,3781,378197399412448475480685220224228230232232232239248257248236197177137142150151184579639696742794864427463487500522548584624665
Long Term Investments 2,1732,1651,9892,2442,1902,8532,7183,0182,1972,2121,9982,1202,0702,0302,5542,5932,1822,3892,2632,4612,4562,4392,3102,2982,3902,2902,2992,1292,1982,2262,1482,1662,2101,9672,1002,0942,1932,2892,2542,2272,2062,1992,1192,2021,6621,6631,6461,7221,7491,8071,726
Tax Assets 1,4791,6361,5831,4811,5461,6191,5241,4191,4111,6761,6651,0298821,3861,7571,2501,2970000000000000000000000000000000000
Other Non-Current Assets 1,5001,4821,7411,6421,5821,4271,3531,3871,4011,3651,3431,8201,8721,6941,0981,1018962,0501,8461,2071,2501,6921,4711,1711,2061,6349539729871,0031,0131,0041,0091,0151,0431,0479309669679529569999519449359349381,0251,021-6,294-6,090
Total Non-Current Assets 11,58411,74811,80212,26312,25712,24612,05312,84911,95712,17610,0919,4189,2509,3229,6619,2168,8258,4508,0377,6307,6548,1277,8107,5107,6698,0667,4117,2807,3547,3697,2737,2897,3507,1487,3167,2587,5677,8137,7547,7807,7467,6536,7716,8416,9726,9907,0317,2537,1766,2946,090
Total Assets 47,21539,66937,31735,13847,36139,39436,24135,83643,46137,46433,46331,51235,91731,75332,76933,04033,30728,03727,90128,31730,39825,54125,17225,44029,51324,81123,89724,55328,56823,53822,99023,10827,73122,33520,35720,92125,88921,30619,72321,31025,25621,40420,08420,89926,42320,83919,40520,39724,06519,93218,245
Liabilities & Equity:
Current Liabilities:
Account Payables 3,5242,3532,6871,1672,9801,3162,8681,2972,9471,3322,3561,3782,9321,1641,7871,1932,4221,0881,6281,0012,4771,0121,4497921,9711,0441,2577902,2619921,1066422,2259508857431,7939301,0416591,8129521,0196412,6111,0219297311,8121,1391,127
Short Term Debt 10,2177,7302,5614909,8807,5815087608,0627,34791913,5913,58786952,7812,26864923,7172,6201221274,4322,9381481833,8182,6112853014,7732,6232703504,7942,7414083074,0112,2785315714,1472,4331,1749654,80000
Tax Payables 00001,1351013561357919077759582151,0004939280000000000000000000000000000000000
Deferred Revenue 1,881002,82802,2105,0785,4841,9302,3842,6883,6912,5693,3454,6877,4294,1930000000000000000000000000000000000
Other Current Liabilities 3,5422,2866,3043,9345,6253,3533,6993,4472,6172,6163,7476,2994,8665,7098,65310,1846,3272,0703,7722,8002,5181,9703,5152,5632,5341,9953,7862,8082,7241,6913,3936,8395,4901,3872,1345,3874,4024,1673,9396,2865,2405,0114,8615,9765,5234,7474,0505,7444,2926,6474,593
Total Current Liabilities 19,16414,82811,5528,41919,62013,5129,5308,65116,34713,7699,6597,82711,97110,47511,52611,96512,45810,0259,29010,13012,3679,5898,3998,18912,1119,1887,6347,77911,9448,8327,7147,78212,4888,5565,9996,48010,9897,8385,3887,25211,0638,2416,4117,18812,2818,2016,1537,44010,9047,7865,720
Non-Current Liabilities:
Long Term Debt 3,6672,1332,2202,3062,4212,7582,8282,9192,6021,2351,2439549775195275664673191881441442051874444735665996504514855155776697608189771,0578038607427808148519211,0031,0951,1951,0691,3851,2701,363
Deferred Revenue Non-Current 0000703,0962,904000002,42774000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 130125102114123978266343266403000000000000000000000000000000000000
Other Non-Current Liabilities 3,3613,3153,2863,3573,3123,1409232,8882,8862,6922,5602,514502,5462,5102,4502,3892,2792,1852,1682,1152,0392,6832,6442,6462,6152,6072,6212,5812,5562,4602,4082,3732,3452,3152,3002,2712,2332,2022,1422,1111,9351,9231,8981,8841,8421,8751,747-1,270-1,363
Total Non-Current Liabilities 7,1585,5785,6135,7825,8566,0016,0155,9125,4934,1253,9673,5203,4973,0363,0763,0762,9172,7082,4672,3292,3122,3202,2263,1273,1173,2123,2143,2573,0723,0663,0713,0373,0773,1333,1633,2923,3573,0743,0932,9442,9222,9252,7862,8442,9012,9793,0372,9443,1321,2701,363
Total Liabilities 26,32220,40617,16514,20125,47519,51315,54514,56321,84017,89413,62611,34715,46813,51114,60215,04115,37512,73311,75712,45914,67911,90910,62511,31615,22812,40010,84811,03615,01611,89810,78510,81915,56511,6899,1629,77214,34610,9128,48110,19613,98511,1669,19710,03215,18211,1809,19010,38414,03610,7708,755
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000
Common Stock 3,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,1073,107
Retained Earnings 12,83610,87311,82712,65913,66011,84012,74513,21413,56811,67912,15512,46112,48310,15010,0809,9329,8947,3508,2117,9257,7975,6906,6566,1996,3554,5145,1225,6345,4893,5754,1854,2344,1182,6363,2153,1963,5742,3873,2303,0993,2732,2602,8892,9063,0471,4732,0241,7261,7449001,240
Accumulated Other Comprehensive Income/Loss 40639132527923018615913670661331981591191181007,8446253666011975122128141181140144163125155152136112851051521501511399411783735767573900
Other Total Stockholders Equity 4,4904,8424,8424,8404,8294,6854,6204,7714,8224,6644,3464,3064,6104,7744,7764,7714,7384,7074,6924,6764,6654,6324,6204,5994,5924,5494,5354,5244,7004,6934,6884,6844,6804,6724,6654,6574,6534,6414,6364,6314,6304,6774,6654,6584,6564,6434,6364,7834,7834,7914,771
Total Shareholders Equity 20,83919,21320,10020,88521,82619,81820,63121,22821,56819,51619,74120,07320,36018,15018,08117,91017,84415,22616,06315,77415,62913,54814,45814,02714,18212,31112,94513,40513,44011,53812,10512,18012,05710,55111,09911,04511,43910,28711,12310,98811,14910,13810,77810,75410,8839,2809,8349,6739,6738,7989,118
Total Equity 20,88919,26320,15220,93721,88619,88120,69621,27321,62119,57019,83720,16520,44918,24218,16317,99617,92915,30416,14415,85815,71913,63214,54714,12414,28512,41113,04913,51713,55211,64012,20512,28912,16610,64611,19511,14911,54310,39411,24211,11411,27110,23810,88710,86711,2419,65910,21510,01310,0299,1629,490
Total Liabilities & Shareholders Equity 47,21139,66937,31735,13847,36139,39436,24135,83643,46137,46433,46331,51235,91731,75332,76533,03733,30428,03727,90128,31730,39825,54125,17225,44029,51324,81123,89724,55328,56823,53822,99023,10827,73122,33520,35720,92125,88921,30619,72321,31025,25621,40420,08420,89926,42320,83919,40520,39724,06500