
TRE Holdings Corporation
TSE:9247.T
1548 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 19,862 | 21,655 | 19,492 | 20,663 | 20,678 | 21,839 | 22,251 | 24,143 | 24,293 | 24,770 | 21,825 | 24,485 | 24,345 | 15,369 | 11,868 | 10,282 |
Short Term Investments
| 0 | 0 | 0 | 467 | -1,176 | -1,183 | -1,196 | -1,189 | -1,222 | -1,237 | -1,244 | -1,282 | -1,337 | 467 | 0 | 464 |
Cash and Short Term Investments
| 19,862 | 21,655 | 19,492 | 21,130 | 20,678 | 21,839 | 22,251 | 24,143 | 24,293 | 24,770 | 21,825 | 24,485 | 24,345 | 15,836 | 11,868 | 10,746 |
Net Receivables
| 27,163 | 17,341 | 13,234 | 11,167 | 10,433 | 9,516 | 9,249 | 9,848 | 9,035 | 8,329 | 8,632 | 9,255 | 0 | 6,612 | 6,659 | 9,150 |
Inventory
| 3,507 | 3,440 | 3,192 | 3,032 | 3,146 | 2,981 | 3,007 | 3,031 | 2,938 | 2,798 | 2,684 | 2,717 | 2,788 | 1,665 | 1,621 | 2,072 |
Other Current Assets
| 3,180 | 2,650 | 3,724 | 2,930 | 2,315 | 1,701 | 2,511 | 2,155 | 2,875 | 1,986 | 2,433 | 1,657 | 1,164 | 701 | 496 | 420 |
Total Current Assets
| 53,712 | 45,086 | 39,642 | 38,259 | 36,572 | 36,037 | 37,018 | 39,177 | 39,141 | 37,883 | 35,574 | 38,114 | 37,649 | 24,814 | 20,644 | 22,388 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 89,490 | 89,214 | 88,250 | 86,804 | 87,914 | 83,785 | 81,662 | 81,176 | 81,426 | 81,503 | 81,419 | 78,987 | 78,735 | 57,243 | 57,265 | 57,682 |
Goodwill
| 5,006 | 5,142 | 5,289 | 5,435 | 5,441 | 5,584 | 5,727 | 5,870 | 6,013 | 6,156 | 6,299 | 6,417 | 6,583 | 3,126 | 3,223 | 3,339 |
Intangible Assets
| 1,388 | 1,237 | 989 | 755 | 636 | 596 | 603 | 606 | 524 | 520 | 541 | 546 | 563 | 0 | 0 | 3,929 |
Goodwill and Intangible Assets
| 6,394 | 6,379 | 6,278 | 6,190 | 6,077 | 6,180 | 6,330 | 6,476 | 6,537 | 6,676 | 6,840 | 6,963 | 7,146 | 3,126 | 3,223 | 7,268 |
Long Term Investments
| 7,196 | 9,744 | 9,371 | 7,116 | 8,208 | 8,174 | 3,111 | 3,048 | 3,101 | 3,059 | 2,968 | 2,978 | 2,910 | 288 | 282 | 454 |
Tax Assets
| 585 | 0 | 0 | 552 | 610 | 612 | 708 | 622 | 599 | 658 | 767 | 672 | 573 | 452 | 400 | 454 |
Other Non-Current Assets
| 4,526 | 1,657 | 1,735 | 3,238 | 1,823 | 1,733 | 1,732 | 1,787 | 1,739 | 1,778 | 1,784 | 1,808 | 1,759 | 3,687 | 3,718 | -440 |
Total Non-Current Assets
| 107,606 | 106,994 | 105,634 | 103,900 | 104,632 | 100,484 | 93,543 | 93,109 | 93,402 | 93,674 | 93,778 | 91,408 | 91,123 | 64,796 | 64,888 | 65,418 |
Total Assets
| 161,318 | 152,080 | 145,276 | 142,159 | 141,207 | 136,524 | 130,563 | 132,290 | 132,546 | 131,561 | 129,354 | 129,524 | 128,776 | 89,610 | 85,532 | 87,806 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 3,664 | 3,663 | 4,123 | 3,666 | 3,794 | 3,344 | 3,350 | 3,846 | 3,634 | 3,260 | 3,546 | 3,467 | 3,213 | 1,312 | 1,391 | 1,924 |
Short Term Debt
| 23,392 | 21,591 | 19,473 | 16,993 | 18,289 | 15,401 | 13,689 | 15,803 | 17,238 | 16,048 | 14,591 | 12,168 | 12,225 | 8,994 | 11,352 | 11,726 |
Tax Payables
| 0 | 0 | 1,155 | 1,756 | 673 | 1,337 | 640 | 1,335 | 756 | 1,322 | 659 | 2,180 | 1,919 | 938 | 394 | 971 |
Deferred Revenue
| 0 | 0 | 0 | 1,346 | 3,991 | 4,723 | 5,134 | 5,011 | 3,678 | 4,361 | 4,311 | 5,850 | 5,155 | 938 | 394 | 971 |
Other Current Liabilities
| 12,557 | 10,229 | 10,760 | 9,999 | 7,056 | 5,976 | 7,764 | 6,027 | 5,814 | 5,215 | 6,981 | 6,616 | 6,550 | 2,789 | 3,714 | 2,581 |
Total Current Liabilities
| 39,613 | 35,483 | 35,511 | 32,414 | 29,812 | 26,058 | 25,443 | 27,011 | 27,442 | 25,845 | 25,777 | 24,431 | 23,907 | 14,971 | 17,245 | 18,173 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 39,123 | 39,401 | 35,085 | 36,143 | 36,912 | 36,484 | 32,394 | 32,965 | 33,510 | 34,814 | 33,917 | 35,868 | 36,722 | 36,212 | 30,691 | 32,143 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 505 | 2,393 | 2,421 | 2,367 | 2,478 | 2,364 | 2,357 | 2,325 | 2,260 | 2,213 | 0 | 0 | 128 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 1,836 | 2,440 | 2,395 | 2,389 | 2,448 | 2,456 | 2,450 | 2,722 | 2,529 | 2,506 | 644 | 576 | 645 |
Other Non-Current Liabilities
| 6,172 | 5,871 | 5,147 | 2,176 | 825 | 810 | 860 | 251 | 924 | 901 | 953 | 264 | 998 | 2,433 | 2,369 | 2,208 |
Total Non-Current Liabilities
| 45,295 | 45,272 | 40,232 | 40,660 | 42,570 | 42,110 | 38,010 | 38,142 | 39,254 | 40,522 | 39,917 | 40,921 | 42,439 | 39,289 | 33,636 | 35,124 |
Total Liabilities
| 84,908 | 80,755 | 75,743 | 73,074 | 72,382 | 68,168 | 63,453 | 65,153 | 66,696 | 66,367 | 65,694 | 65,352 | 66,346 | 54,260 | 50,881 | 53,297 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 17 | 67 | 49 | 0 | 0 | 0 |
Common Stock
| 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 8,489 | 8,489 | 8,489 |
Retained Earnings
| 33,021 | 27,999 | 25,193 | 24,685 | 24,482 | 24,113 | 23,047 | 23,149 | 21,844 | 21,235 | 19,801 | 20,277 | 18,553 | 17,085 | 16,456 | 16,371 |
Accumulated Other Comprehensive Income/Loss
| 259 | 236 | 199 | 195 | 66 | 65 | 7 | -38 | 28 | 19 | -17 | -67 | -49 | 6 | -1 | 16,682 |
Other Total Stockholders Equity
| 30,934 | 30,933 | 32,257 | 32,257 | 32,364 | 32,386 | 32,372 | 32,296 | 32,372 | 32,373 | 32,346 | 32,250 | 32,286 | 8,248 | 8,249 | 8,195 |
Total Shareholders Equity
| 74,214 | 69,168 | 67,649 | 67,139 | 66,912 | 66,566 | 65,426 | 65,483 | 64,244 | 63,628 | 62,164 | 62,594 | 60,888 | 33,828 | 33,193 | 33,057 |
Total Equity
| 76,411 | 71,325 | 69,534 | 69,083 | 68,825 | 68,356 | 67,110 | 67,137 | 65,850 | 65,194 | 63,660 | 64,172 | 62,430 | 35,346 | 34,646 | 34,505 |
Total Liabilities & Shareholders Equity
| 161,318 | 152,080 | 145,276 | 142,157 | 141,207 | 136,524 | 130,563 | 132,290 | 132,546 | 131,561 | 129,354 | 129,524 | 128,776 | 89,606 | 85,527 | 87,802 |