Pasco Corporation
TSE:9232.T
2137 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 60,704 | 62,016 | 56,565 | 55,029 | 54,142 | 51,903 | 51,067.56 | 51,766.932 | 52,735.876 | 52,964.525 | 54,815.445 | 51,317.994 | 50,387.599 | 43,661.782 | 42,059.535 | 40,318.839 | 39,466.38 |
Cost of Revenue
| 43,212 | 44,264 | 42,057 | 40,615 | 40,655 | 39,543 | 38,914.107 | 40,573.877 | 41,786.019 | 40,620.104 | 40,460.307 | 38,047.068 | 37,946.363 | 32,168.921 | 32,417.766 | 30,946.025 | 30,926.821 |
Gross Profit
| 17,492 | 17,752 | 14,508 | 14,414 | 13,487 | 12,360 | 12,153.453 | 11,193.055 | 10,949.857 | 12,344.421 | 14,355.138 | 13,270.926 | 12,441.236 | 11,492.861 | 9,641.769 | 9,372.814 | 8,539.559 |
Gross Profit Ratio
| 0.288 | 0.286 | 0.256 | 0.262 | 0.249 | 0.238 | 0.238 | 0.216 | 0.208 | 0.233 | 0.262 | 0.259 | 0.247 | 0.263 | 0.229 | 0.232 | 0.216 |
Reseach & Development Expenses
| 308 | 365 | 342 | 385 | 411 | 515 | 877 | 911.173 | 981.61 | 1,078 | 988 | 808 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,184 | 9,042 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 96 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11,878 | 11,318 | 10,424 | 9,721 | 9,904 | 9,685 | 10,286 | 10,043.036 | 10,097.745 | 10,137 | 10,292 | 9,138 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 52 | 118 | 27 | 43 | 32 | 181 | 66.958 | 4.217 | -25.436 | 118.932 | -266.651 | 68.835 | 79.442 | -18.286 | -44.091 | -111.867 | 60.17 |
Operating Expenses
| 12,186 | 11,319 | 10,438 | 9,714 | 9,939 | 9,686 | 10,102.953 | 10,006.077 | 10,107.579 | 10,089.426 | 10,112.818 | 9,419.863 | 8,705.198 | 8,147.943 | 7,187.857 | 7,484.948 | 7,198.568 |
Operating Income
| 5,306 | 6,432 | 4,069 | 4,699 | 3,547 | 2,674 | 2,050.5 | 1,186.978 | 842.277 | 2,254.994 | 4,242.319 | 3,851.062 | 3,736.037 | 3,344.918 | 2,453.911 | 1,887.865 | 1,340.99 |
Operating Income Ratio
| 0.087 | 0.104 | 0.072 | 0.085 | 0.066 | 0.052 | 0.04 | 0.023 | 0.016 | 0.043 | 0.077 | 0.075 | 0.074 | 0.077 | 0.058 | 0.047 | 0.034 |
Total Other Income Expenses Net
| 2,043 | -776 | -433 | -272 | 594 | -685 | -344.115 | -2,235.01 | -1,110.754 | -100.906 | -541.303 | -975.683 | -1,199.314 | -1,012.528 | -391.388 | -3,420.041 | -626.09 |
Income Before Tax
| 7,349 | 5,659 | 3,624 | 4,420 | 4,177 | 1,995 | 1,706.385 | -1,048.032 | -268.476 | 2,154.089 | 3,701.017 | 2,875.38 | 2,536.724 | 2,332.39 | 2,062.524 | -1,532.175 | 714.901 |
Income Before Tax Ratio
| 0.121 | 0.091 | 0.064 | 0.08 | 0.077 | 0.038 | 0.033 | -0.02 | -0.005 | 0.041 | 0.068 | 0.056 | 0.05 | 0.053 | 0.049 | -0.038 | 0.018 |
Income Tax Expense
| 2,207 | 1,537 | 1,136 | 1,145 | 673 | 646 | 664.881 | -549.997 | 208.471 | 942.398 | 1,816.392 | 1,500.235 | 1,572.184 | 462.957 | -148.472 | -67.802 | 2.997 |
Net Income
| 5,092 | 4,099 | 2,340 | 3,258 | 3,472 | 1,316 | 1,000.871 | -524.531 | -492.699 | 1,141.741 | 1,867.537 | 1,467.51 | 1,121.122 | 1,882.538 | 2,222.475 | -1,462.012 | 692.072 |
Net Income Ratio
| 0.084 | 0.066 | 0.041 | 0.059 | 0.064 | 0.025 | 0.02 | -0.01 | -0.009 | 0.022 | 0.034 | 0.029 | 0.022 | 0.043 | 0.053 | -0.036 | 0.018 |
EPS
| 353.68 | 284.38 | 170.1 | 225.95 | 240.76 | 91.24 | 69.37 | -36.34 | -34.13 | 79.05 | 129.25 | 101.5 | 77.55 | 130.15 | 153.6 | -100.98 | 47.75 |
EPS Diluted
| 353.68 | 284.38 | 170.1 | 225.95 | 240.76 | 91.24 | 69.37 | -36.34 | -34.13 | 79.05 | 129.25 | 101.5 | 77.55 | 130.15 | 153.6 | -100.98 | 47.75 |
EBITDA
| 7,294 | 8,344 | 5,933 | 6,381 | 5,250 | 5,108 | 4,734.234 | 4,120.863 | 3,824.987 | 5,591.949 | 6,590.595 | 6,252.322 | 5,789.925 | 4,755.54 | 3,908.775 | 3,061.441 | 2,538.434 |
EBITDA Ratio
| 0.12 | 0.135 | 0.105 | 0.116 | 0.097 | 0.098 | 0.093 | 0.08 | 0.073 | 0.106 | 0.12 | 0.122 | 0.115 | 0.109 | 0.093 | 0.076 | 0.064 |