SG Holdings Co.,Ltd. (9143.T) - Quarterly Cash Flow Statement

Home
9143.T
Financials

1462.5 (JPY) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2
Operating Activities:
Net Income Numbers are in millions	12,401	9,931	23,072	13,377	11,899	18,531	56,036	28,508	23,436	26,753	40,155	19,912.5	19,912.5	11,183	25,866	18,646.5	18,646.5	9,296	16,051	11,832	10,113	5,716	18,630	7,846	11,273	3,336.169	13,368	8,329.5	8,329.5	7,973.5	7,973.5	6,252.5	6,252.5	9,333	9,333	7,654.5	7,654.5	6,843.5	6,843.5	5,564	5,564	4,254	4,254	4,071.5	4,071.5	8,311.5	8,311.5	3,403.5
Depreciation & Amortization Numbers are in millions	0	0	8,734	9,297	8,753	8,331	8,256	8,183	0	0	0	7,517	7,517	0	0	6,386.5	6,386.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6,172	6,172	0	0	6,105.5	6,105.5	5,941.5	5,941.5	4,772.5	4,772.5	4,872.5	4,872.5	4,589.5	4,589.5	4,984.5	4,984.5	4,675.5
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-16,327	-16,327	0	0	-464.5	-464.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,572.5	1,572.5	0	0	5,188.5	5,188.5	3,319.5	3,319.5	-5,535	-5,535	1,643.5	1,643.5	-610	-610	-2,502.5	218.5	4,030.5
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-16,382.5	-16,382.5	0	0	-6,982.5	-6,982.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,006.5	2,006.5	0	0	-5,216.5	-5,216.5	2,455	2,455	-4,256.5	-4,256.5	-1,581	-1,581	4,770.5	4,770.5	218.5	218.5	4,030.5
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-142	-142	0	0	3,832.5	3,832.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,448	3,448	0	0	11,495	11,495	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	197.5	197.5	0	0	2,685.5	2,685.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3,882	-3,882	0	0	-1,090	-1,090	864.5	864.5	-1,278.5	-1,278.5	3,224.5	3,224.5	-5,380.5	-5,380.5	-2,721	0	0
Other Non Cash Items Numbers are in millions	-12,401	-9,931	-23,072	-13,377	-11,899	-18,531	-56,036	-28,508	-23,436	-26,753	-40,155	-12,623	-12,623	-11,183	-25,866	8,126.5	8,126.5	-9,296	-16,051	-11,832	-10,113	-5,716	-18,630	-7,846	-11,273	-3,336.169	-13,368	-8,329.5	-8,329.5	-7,973.5	-7,973.5	-8,053.5	-8,053.5	-9,333	-9,333	1,979	1,979	2,174	2,174	-139	-139	5,773	5,773	-2,058	-2,058	5,082.5	2,580	3,072.5
Operating Cash Flow Numbers are in millions	0	0	17,468	18,594	17,506	16,662	16,512	16,366	0	0	0	-1,520.5	-1,520.5	0	0	32,695	32,695	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,943.5	5,943.5	0	0	20,927.5	20,927.5	18,278.5	18,278.5	4,662.5	4,662.5	16,543	16,543	5,993	5,993	15,876	15,876	11,151.5
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-9,695	-9,695	0	0	-11,791.5	-11,791.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4,913	-4,913	0	0	-6,927	-6,927	-6,522	-6,522	-12,181	-12,181	-6,963.5	-6,963.5	-3,416	-3,416	-2,706.5	-2,706.5	-3,120.5
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-963.5	-963.5	0	0	-1,907	-1,907	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-43,900.5	-43,900.5	0	0	-24.5	-24.5	-201	-201	-3,526	-3,526	0	0	-1,512	-1,512	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	6,060.5	6,060.5	0	0	33,123	33,123	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,227.5	1,227.5	0	0	3,929.5	3,929.5	-316.5	-316.5	-1,294	-1,294	-432.5	-432.5	-1,316	-1,316	-562	-562	-532.5
Investing Cash Flow Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-4,598	-4,598	0	0	19,424.5	19,424.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-47,586	-47,586	0	0	-3,022	-3,022	-7,039.5	-7,039.5	-17,001	-17,001	-7,396	-7,396	-6,244	-6,244	-3,268.5	-3,268.5	-3,653
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-774.5	-774.5	0	0	0	0	0	0	-480	-480	0	0	-1,730.5	-1,730.5	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-5,398.5	-5,398.5	0	0	-3,493	-3,493	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,963.5	-1,963.5	0	0	-1,703	-1,703	0	0	-1,514.5	-1,514.5	0	0	-1,357	-1,357	0	0	-1,164
Other Financing Activities Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	7,303	7,303	0	0	-42,555.5	-42,555.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	33,609.5	33,609.5	0	0	-18,363	-18,363	-8,566.5	-8,566.5	-1,608	-1,608	-1,308.5	-1,308.5	-5,702.5	-5,702.5	-6,665	-6,665	-5,520
Financing Cash Flow Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	1,904.5	1,904.5	0	0	-46,048.5	-46,048.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31,646	31,646	0	0	-20,066	-20,066	-8,566.5	-8,566.5	-3,122.5	-3,122.5	-1,308.5	-1,308.5	-7,059.5	-7,059.5	-6,665	-6,665	-6,684
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	85.5	85.5	0	0	-67	-67	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-613	-613	0	0	91	91	928	928	-121.5	-121.5	147.5	147.5	221.5	221.5	142.5	142.5	28
Net Change In Cash Numbers are in millions	0	0	-16,138	-21,798	-21,098	36,802	47,620	-3,006	0	0	0	-4,128.5	-4,128.5	0	0	6,004	6,004	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-10,609.5	-10,609.5	0	0	-2,069.5	-2,069.5	3,600.5	3,600.5	-15,582.5	-15,582.5	7,986	7,986	-7,089	-7,089	6,085	6,085	842.5
Cash At End Of Period Numbers are in millions	0	0	119,215	135,353	157,151	178,249	141,447	93,827	0	0	0	-4,128.5	-4,128.5	0	80,714	80,714	6,004	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-10,609.5	-10,609.5	0	0	-2,069.5	-2,069.5	3,600.5	3,600.5	-15,582.5	-15,582.5	7,986	7,986	-7,089	-7,089	6,085	6,085	842.5

SG Holdings Co.,Ltd.

TSE:9143.T Add to watchlist

TSE:9143.T