
Kyushu Railway Company
TSE:9142.T
4069 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 35,057 | 33,939 | 37,283 | 39,709 | 22,927 | 23,817 | 16,971 | 15,064 | 7,337 | 8,673 | 8,770 |
Short Term Investments
| 11,027 | 28,324 | 15,022 | 39,027 | 42,096 | 0 | 19,926 | 65,077 | 64,849 | 50,080 | 30,700 |
Cash and Short Term Investments
| 46,084 | 62,263 | 52,305 | 78,736 | 65,023 | 23,817 | 36,897 | 80,141 | 72,186 | 58,753 | 39,470 |
Net Receivables
| 61,289 | 63,280 | 52,658 | 47,718 | 51,869 | 42,751 | 54,912 | 45,127 | 0 | 36,211 | 28,568 |
Inventory
| 79,399 | 68,479 | 65,133 | 47,445 | 42,364 | 55,640 | 51,331 | 44,974 | 36,171 | 36,163 | 40,881 |
Other Current Assets
| 27,374 | 27,501 | 27,049 | 32,823 | 41,650 | 39,085 | 38,487 | 36,494 | 42,815 | 6,649 | 47,800 |
Total Current Assets
| 214,146 | 221,523 | 197,145 | 206,722 | 200,906 | 161,293 | 181,627 | 206,736 | 198,606 | 165,833 | 156,719 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 766,606 | 704,851 | 632,205 | 575,308 | 532,021 | 517,992 | 461,321 | 390,690 | 326,081 | 274,308 | 532,441 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,427 | 6,143 | 6,203 | 5,735 | 3,940 | 6,280 | 5,215 | 5,908 | 5,824 | 6,031 | 8,512 |
Goodwill and Intangible Assets
| 5,427 | 6,143 | 6,203 | 5,735 | 3,940 | 6,280 | 5,215 | 5,908 | 5,824 | 6,031 | 8,512 |
Long Term Investments
| 53,217 | 113,131 | 35,359 | 6,059 | 3,066 | 91,256 | 98,232 | 13,393 | 12,323 | 81,028 | 427,489 |
Tax Assets
| 41,039 | 43,520 | 55,512 | 62,996 | 55,252 | 51,768 | 55,086 | 55,030 | 58,102 | 61,110 | 0 |
Other Non-Current Assets
| 60,074 | 14,801 | 70,273 | 95,158 | 96,191 | -2 | -1 | 77,812 | 75,731 | 58,363 | 15,793 |
Total Non-Current Assets
| 926,363 | 882,446 | 799,552 | 745,256 | 690,470 | 667,294 | 619,853 | 542,833 | 478,061 | 480,840 | 984,235 |
Total Assets
| 1,140,509 | 1,089,170 | 996,699 | 951,980 | 891,379 | 828,590 | 801,483 | 749,573 | 676,669 | 646,676 | 1,140,954 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 32,336 | 28,940 | 27,292 | 28,908 | 31,942 | 32,460 | 33,132 | 38,480 | 37,089 | 34,363 | 30,473 |
Short Term Debt
| 64,560 | 82,826 | 60,388 | 49,850 | 11,559 | 40,993 | 12,847 | 10,321 | 1,281 | 1,553 | 3,864 |
Tax Payables
| 0 | 1,919 | 1,224 | 1,693 | 2,749 | 3,666 | 5,573 | 8,047 | 3,817 | 22,941 | 0 |
Deferred Revenue
| 12,506 | 21,493 | 67,250 | 61,846 | 64,312 | 82,324 | 79,260 | 76,855 | 64,701 | 81,691 | 0 |
Other Current Liabilities
| 103,304 | 89,088 | 39,264 | 39,777 | 34,119 | 40,805 | 113,210 | 100,961 | 92,758 | 87,509 | 100,638 |
Total Current Liabilities
| 212,706 | 224,266 | 195,418 | 182,074 | 144,681 | 200,248 | 172,314 | 164,725 | 134,945 | 146,366 | 134,975 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 358,760 | 327,810 | 301,677 | 284,920 | 250,905 | 111,038 | 100,543 | 82,425 | 77,164 | 77,911 | 115,309 |
Deferred Revenue Non-Current
| 0 | 0 | 5,796 | 4,454 | 0 | 0 | 0 | -1,459 | -833 | -843 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 12,519 | 11,350 | 0 | 0 | 0 | 1,459 | 833 | 843 | 0 |
Other Non-Current Liabilities
| 110,420 | 105,145 | 92,755 | 95,963 | 100,388 | 99,007 | 107,883 | 119,224 | 116,113 | 116,655 | 552,856 |
Total Non-Current Liabilities
| 469,180 | 422,618 | 394,432 | 380,883 | 351,293 | 210,045 | 208,426 | 201,649 | 193,277 | 194,566 | 668,165 |
Total Liabilities
| 681,886 | 646,884 | 589,850 | 562,957 | 495,974 | 410,293 | 380,740 | 366,374 | 328,222 | 340,932 | 803,140 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 405,708 | 866 | 389,442 | 2,461 | 410,543 | 0 | 0 | 0 | 0 |
Common Stock
| 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 337,617 |
Retained Earnings
| 211,021 | 188,295 | 164,479 | 147,941 | 150,017 | 176,329 | 160,558 | 124,997 | 86,987 | -283,381 | 0 |
Accumulated Other Comprehensive Income/Loss
| 7,734 | 11,902 | 344 | -866 | 745 | -2,461 | 4,310 | 1,896 | 5,789 | 7,921 | -4,557 |
Other Total Stockholders Equity
| 221,752 | 225,231 | 225,230 | 224,390 | 223,427 | 220,964 | 233,985 | 234,269 | 234,263 | 559,735 | 0 |
Total Shareholders Equity
| 456,507 | 441,428 | 406,052 | 388,331 | 390,187 | 413,293 | 414,853 | 377,162 | 343,039 | 300,275 | 333,060 |
Total Equity
| 458,620 | 442,287 | 406,849 | 389,023 | 395,405 | 418,297 | 420,743 | 383,199 | 348,447 | 305,744 | 337,814 |
Total Liabilities & Shareholders Equity
| 1,140,509 | 1,089,170 | 996,699 | 951,980 | 891,379 | 828,590 | 801,483 | 749,573 | 676,669 | 646,676 | 1,140,954 |