Ju Teng International Holdings Limited
TWSE:9136.TW
6.22 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,499.66 | 1,499.66 | 1,736.291 | 1,736.291 | 1,731.737 | 1,731.737 | 1,760.153 | 1,760.153 | 2,367.821 | 2,367.821 | 3,030.275 | 3,030.275 | 2,611.215 | 2,611.215 | 2,728.639 | 2,728.639 | 2,286.121 | 2,286.121 | 2,287.277 | 2,287.277 | 2,170.727 | 2,170.727 | 2,563.162 | 2,563.162 | 1,972.889 | 1,972.889 | 2,001.937 | 2,001.937 | 1,873.962 | 1,873.962 | 2,153.065 | 2,153.065 | 1,848.115 | 1,848.115 | 2,360.632 | 2,360.632 | 2,107.434 | 2,107.434 | 2,586.253 | 2,586.253 | 2,199.345 | 2,199.345 | 2,479.004 | 2,479.004 | 2,149.413 | 2,149.413 | 2,442.914 | 2,442.914 |
Cost of Revenue
| 1,399.952 | 1,399.952 | 1,536.472 | 1,536.472 | 1,677.807 | 1,677.807 | 1,775.906 | 1,775.906 | 2,120.196 | 2,120.196 | 2,734.266 | 2,734.266 | 2,300.867 | 2,300.867 | 2,357.608 | 2,357.608 | 1,939.779 | 1,939.779 | 1,935.802 | 1,935.802 | 1,949.725 | 1,949.725 | 2,152.66 | 2,152.66 | 1,842.734 | 1,842.734 | 1,730.453 | 1,730.453 | 1,593.429 | 1,593.429 | 1,756.816 | 1,756.816 | 1,572.846 | 1,572.846 | 1,810.802 | 1,810.802 | 1,704.488 | 1,704.488 | 2,070.715 | 2,070.715 | 1,812.23 | 1,812.23 | 1,938.99 | 1,938.99 | 1,752.951 | 1,752.951 | 2,037.091 | 2,037.091 |
Gross Profit
| 99.708 | 99.708 | 199.82 | 199.82 | 53.931 | 53.931 | -15.754 | -15.754 | 247.625 | 247.625 | 296.009 | 296.009 | 310.349 | 310.349 | 371.031 | 371.031 | 346.343 | 346.343 | 351.475 | 351.475 | 221.003 | 221.003 | 410.502 | 410.502 | 130.156 | 130.156 | 271.484 | 271.484 | 280.534 | 280.534 | 396.249 | 396.249 | 275.27 | 275.27 | 549.831 | 549.831 | 402.946 | 402.946 | 515.537 | 515.537 | 387.116 | 387.116 | 540.014 | 540.014 | 396.462 | 396.462 | 405.823 | 405.823 |
Gross Profit Ratio
| 0.066 | 0.066 | 0.115 | 0.115 | 0.031 | 0.031 | -0.009 | -0.009 | 0.105 | 0.105 | 0.098 | 0.098 | 0.119 | 0.119 | 0.136 | 0.136 | 0.151 | 0.151 | 0.154 | 0.154 | 0.102 | 0.102 | 0.16 | 0.16 | 0.066 | 0.066 | 0.136 | 0.136 | 0.15 | 0.15 | 0.184 | 0.184 | 0.149 | 0.149 | 0.233 | 0.233 | 0.191 | 0.191 | 0.199 | 0.199 | 0.176 | 0.176 | 0.218 | 0.218 | 0.184 | 0.184 | 0.166 | 0.166 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 137.53 | 137.53 | 131.518 | 131.518 | 126.494 | 126.494 | 154.144 | 154.144 | 162.104 | 162.104 | 191.38 | 191.38 | 184.987 | 184.987 | 193.515 | 193.515 | 154.142 | 154.142 | 160.143 | 160.143 | 173.123 | 173.123 | 183.761 | 183.761 | 172.077 | 172.077 | 185.266 | 185.266 | 165.766 | 165.766 | 158.408 | 158.408 | 152.382 | 152.382 | 169.099 | 169.099 | 156.15 | 156.15 | 176.255 | 176.255 | 154.848 | 154.848 | 161.438 | 161.438 | 129.083 | 129.083 | 143.263 | 143.263 |
Selling & Marketing Expenses
| 36.055 | 36.055 | 37.204 | 37.204 | 35.794 | 35.794 | 41.052 | 41.052 | 43.952 | 43.952 | 56.661 | 56.661 | 55.42 | 55.42 | 46.923 | 46.923 | 30.846 | 30.846 | 33.822 | 33.822 | 33.343 | 33.343 | 33.319 | 33.319 | 29.447 | 29.447 | 30.167 | 30.167 | 24.5 | 24.5 | 26.718 | 26.718 | 26.209 | 26.209 | 25.873 | 25.873 | 28.38 | 28.38 | 36.255 | 36.255 | 27.787 | 27.787 | 28.527 | 28.527 | 22.256 | 22.256 | 26.756 | 26.756 |
SG&A
| 173.584 | 173.584 | 169.732 | 169.732 | 162.288 | 162.288 | 196.767 | 196.767 | 206.056 | 206.056 | 252.311 | 252.311 | 240.407 | 240.407 | 241.542 | 241.542 | 184.988 | 184.988 | 195.414 | 195.414 | 206.466 | 206.466 | 220.548 | 220.548 | 201.524 | 201.524 | 215.433 | 215.433 | 190.266 | 190.266 | 185.126 | 185.126 | 178.591 | 178.591 | 208.416 | 208.416 | 184.53 | 184.53 | 212.51 | 212.51 | 182.635 | 182.635 | 189.965 | 189.965 | 151.339 | 151.339 | 170.019 | 170.019 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 173.584 | 173.584 | 169.732 | 189.498 | 54.544 | 54.544 | 65.334 | 65.334 | 121.855 | 121.855 | 218.268 | 218.268 | 261.338 | 261.338 | 393.459 | 393.459 | 139.707 | 139.707 | 151.335 | 151.335 | 195.049 | 195.049 | 141.888 | 141.888 | 164.81 | 164.81 | 184.796 | 184.796 | 192.611 | 192.611 | 141.502 | 141.502 | 115.022 | 115.022 | 164.016 | 164.016 | 177.466 | 177.466 | 209.239 | 209.239 | 152.55 | 152.55 | 193.239 | 193.239 | 155.579 | 155.579 | 152.648 | 152.648 |
Operating Income
| -73.876 | -73.876 | 30.088 | 18.982 | -112.313 | -112.313 | -238.577 | -238.577 | 40.577 | 40.577 | 48.409 | 48.409 | 63.14 | 63.14 | 164.903 | 164.903 | 122.22 | 122.22 | 155.505 | 155.505 | 13.513 | 13.513 | 192.887 | 192.887 | -78.38 | -78.38 | 57.654 | 57.654 | 74.99 | 74.99 | 212.209 | 212.209 | 92.488 | 92.488 | 354.458 | 354.458 | 204.401 | 204.401 | 297.776 | 297.776 | 200.053 | 200.053 | 347.608 | 347.608 | 245.123 | 245.123 | 235.804 | 235.804 |
Operating Income Ratio
| -0.049 | -0.049 | 0.017 | 0.011 | -0.065 | -0.065 | -0.136 | -0.136 | 0.017 | 0.017 | 0.016 | 0.016 | 0.024 | 0.024 | 0.06 | 0.06 | 0.053 | 0.053 | 0.068 | 0.068 | 0.006 | 0.006 | 0.075 | 0.075 | -0.04 | -0.04 | 0.029 | 0.029 | 0.04 | 0.04 | 0.099 | 0.099 | 0.05 | 0.05 | 0.15 | 0.15 | 0.097 | 0.097 | 0.115 | 0.115 | 0.091 | 0.091 | 0.14 | 0.14 | 0.114 | 0.114 | 0.097 | 0.097 |
Total Other Income Expenses Net
| 26.597 | 26.597 | -65.207 | -54.101 | 64.11 | 64.11 | 252.005 | 252.005 | 65.249 | 65.249 | 18.081 | 18.081 | -29.532 | -29.532 | -203.568 | -203.568 | 59.207 | 59.207 | 16.213 | 16.213 | -20.969 | -20.969 | 38.504 | 38.504 | 15.946 | 15.946 | 8.443 | 8.443 | -9.829 | -9.829 | 22.245 | 22.245 | 46.129 | 46.129 | 13.506 | 13.506 | 2.724 | 2.724 | -8.781 | -8.781 | 15.635 | 15.635 | -13.041 | -13.041 | -13.587 | -13.587 | 4.401 | 4.401 |
Income Before Tax
| -47.28 | -47.28 | -35.119 | -35.119 | -48.204 | -48.204 | 13.428 | 13.428 | 105.826 | 105.826 | 66.49 | 66.49 | 33.608 | 33.608 | -38.665 | -38.665 | 181.426 | 181.426 | 171.717 | 171.717 | -7.456 | -7.456 | 231.39 | 231.39 | -62.434 | -62.434 | 66.097 | 66.097 | 65.161 | 65.161 | 234.453 | 234.453 | 138.617 | 138.617 | 367.963 | 367.963 | 207.124 | 207.124 | 288.995 | 288.995 | 215.687 | 215.687 | 334.567 | 334.567 | 231.537 | 231.537 | 240.204 | 240.204 |
Income Before Tax Ratio
| -0.032 | -0.032 | -0.02 | -0.02 | -0.028 | -0.028 | 0.008 | 0.008 | 0.045 | 0.045 | 0.022 | 0.022 | 0.013 | 0.013 | -0.014 | -0.014 | 0.079 | 0.079 | 0.075 | 0.075 | -0.003 | -0.003 | 0.09 | 0.09 | -0.032 | -0.032 | 0.033 | 0.033 | 0.035 | 0.035 | 0.109 | 0.109 | 0.075 | 0.075 | 0.156 | 0.156 | 0.098 | 0.098 | 0.112 | 0.112 | 0.098 | 0.098 | 0.135 | 0.135 | 0.108 | 0.108 | 0.098 | 0.098 |
Income Tax Expense
| 3.652 | 3.652 | 68.934 | 68.934 | 12.155 | 12.155 | 36.925 | 36.925 | 53.278 | 53.278 | 42.394 | 42.394 | 28.929 | 28.929 | 14.061 | 14.061 | 50.191 | 50.191 | 50.155 | 50.155 | 8.149 | 8.149 | 58.301 | 58.301 | 10.484 | 10.484 | 37.18 | 37.18 | 10.402 | 10.402 | 54.813 | 54.813 | 23.394 | 23.394 | 71.025 | 71.025 | 31.435 | 31.435 | 50.92 | 50.92 | 41.559 | 41.559 | 56.209 | 56.209 | 71.486 | 71.486 | 36.373 | 36.373 |
Net Income
| -34.35 | -34.35 | -86.871 | -86.871 | -28.537 | -28.537 | 28.746 | 28.746 | 57.329 | 57.329 | 62.932 | 62.932 | 18.267 | 18.267 | -48.457 | -48.457 | 113.71 | 113.71 | 96.634 | 96.634 | -23.678 | -23.678 | 146.569 | 146.569 | -77.239 | -77.239 | -2.341 | -2.341 | 40.806 | 40.806 | 149.477 | 149.477 | 100.816 | 100.816 | 260.287 | 260.287 | 177.192 | 177.192 | 226.991 | 226.991 | 155.343 | 155.343 | 250.883 | 250.883 | 130.204 | 130.204 | 178.533 | 178.533 |
Net Income Ratio
| -0.023 | -0.023 | -0.05 | -0.05 | -0.016 | -0.016 | 0.016 | 0.016 | 0.024 | 0.024 | 0.021 | 0.021 | 0.007 | 0.007 | -0.018 | -0.018 | 0.05 | 0.05 | 0.042 | 0.042 | -0.011 | -0.011 | 0.057 | 0.057 | -0.039 | -0.039 | -0.001 | -0.001 | 0.022 | 0.022 | 0.069 | 0.069 | 0.055 | 0.055 | 0.11 | 0.11 | 0.084 | 0.084 | 0.088 | 0.088 | 0.071 | 0.071 | 0.101 | 0.101 | 0.061 | 0.061 | 0.073 | 0.073 |
EPS
| -0.041 | -0.041 | -0.1 | -0.1 | -0.034 | -0.034 | 0.034 | 0.034 | 0.068 | 0.068 | 0.074 | 0.074 | 0.022 | 0.022 | -0.057 | -0.057 | 0.13 | 0.13 | 0.11 | 0.11 | -0.026 | -0.026 | 0.15 | 0.15 | -0.078 | -0.078 | -0.002 | -0.002 | 0.036 | 0.036 | 0.13 | 0.13 | 0.089 | 0.089 | 0.23 | 0.23 | 0.15 | 0.15 | 0.19 | 0.19 | 0.13 | 0.13 | 0.21 | 0.21 | 0.11 | 0.11 | 0.15 | 0.15 |
EPS Diluted
| -0.041 | -0.041 | -0.1 | -0.1 | -0.034 | -0.034 | 0.034 | 0.034 | 0.068 | 0.068 | 0.074 | 0.074 | 0.021 | 0.021 | -0.057 | -0.057 | 0.13 | 0.13 | 0.11 | 0.11 | -0.025 | -0.025 | 0.15 | 0.15 | -0.078 | -0.078 | -0.002 | -0.002 | 0.036 | 0.036 | 0.13 | 0.13 | 0.089 | 0.089 | 0.23 | 0.23 | 0.15 | 0.15 | 0.19 | 0.19 | 0.13 | 0.13 | 0.21 | 0.21 | 0.11 | 0.11 | 0.15 | 0.15 |
EBITDA
| 96.583 | 96.583 | 211.181 | 211.181 | 101.651 | 101.651 | -0.598 | -0.598 | 303.245 | 303.245 | 328.592 | 328.592 | 309.703 | 309.703 | 402.804 | 402.804 | 349.989 | 349.989 | 394.446 | 394.446 | 278.588 | 278.588 | 436.187 | 436.187 | 212.084 | 212.084 | 315.377 | 315.377 | 330.682 | 330.682 | 454.077 | 454.077 | 342.448 | 342.448 | 618.319 | 618.319 | 425.573 | 425.573 | 500.213 | 500.213 | 388.851 | 388.851 | 525.934 | 525.934 | 400.626 | 400.626 | 393.907 | 393.907 |
EBITDA Ratio
| 0.064 | 0.064 | 0.122 | 0.122 | 0.059 | 0.059 | -0 | -0 | 0.128 | 0.128 | 0.108 | 0.108 | 0.119 | 0.119 | 0.148 | 0.148 | 0.153 | 0.153 | 0.172 | 0.172 | 0.128 | 0.128 | 0.17 | 0.17 | 0.107 | 0.107 | 0.158 | 0.158 | 0.176 | 0.176 | 0.211 | 0.211 | 0.185 | 0.185 | 0.262 | 0.262 | 0.202 | 0.202 | 0.193 | 0.193 | 0.177 | 0.177 | 0.212 | 0.212 | 0.186 | 0.186 | 0.161 | 0.161 |