Meiji Shipping Co., Ltd.
TSE:9115.T
626 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15,566 | 16,930.081 | 15,969 | 14,609.033 | 18,095.596 | 16,810.941 | 15,502.516 | 14,920.003 | 16,800.826 | 14,324.614 | 12,016.136 | 13,354.59 | 12,131.226 | 10,443.025 | 9,886.327 | 10,434.01 | 10,451.113 | 9,054.216 | 10,213.747 | 11,104.635 | 11,685.781 | 10,462.252 | 10,628.616 | 10,969.292 | 11,547.549 | 9,985.437 | 10,101.828 | 10,742.373 | 11,476.915 | 9,924.458 | 9,624.45 | 10,496.972 | 9,505.723 | 8,470.128 | 8,931.441 | 9,032.081 | 9,712.989 | 8,326.372 | 8,397.841 | 8,860.153 | 9,176.057 | 6,859.46 | 7,044.958 | 7,609.999 | 7,422.614 | 7,040.674 | 6,078.359 | 6,262.654 | 5,742.169 | 5,387.043 | 5,491.637 | 5,460.33 | 5,521.076 | 4,858.012 | 5,208.746 | 5,069.25 | 5,652.669 | 5,201.769 | 5,369.146 | 5,409.067 | 5,405.901 | 5,115.056 | 5,286.138 | 4,230.897 | 4,995.674 | 5,140.289 |
| Cost of Revenue
| 11,251 | 13,195.389 | 11,680 | 11,242.75 | 13,531.079 | 12,387.153 | 11,487.054 | 10,734.046 | 12,543.603 | 11,673.795 | 9,948.195 | 10,205.097 | 10,011.584 | 8,760.58 | 8,364.459 | 9,102.98 | 8,613.049 | 7,615.557 | 8,665.562 | 8,662.444 | 8,594.671 | 8,636.607 | 8,320.484 | 8,608.494 | 8,762.577 | 8,223.921 | 7,928.4 | 8,569.611 | 8,487.637 | 7,736.891 | 7,602.147 | 8,003.612 | 7,117.192 | 6,342.659 | 6,416.606 | 7,546.039 | 6,893.599 | 6,614.8 | 6,509.906 | 7,617.416 | 7,175.733 | 5,569.853 | 5,567.627 | 6,469.154 | 5,847.996 | 5,574.739 | 5,192.474 | 5,492.699 | 4,746.044 | 4,750.595 | 4,812.965 | 4,488.616 | 4,495.178 | 4,227.848 | 4,416.085 | 4,590.674 | 4,596.808 | 4,435.567 | 4,650.372 | 4,677.769 | 4,280.312 | 4,317.223 | 4,329.762 | 3,180.587 | 4,253.526 | 3,863.486 |
| Gross Profit
| 4,315 | 3,734.692 | 4,289 | 3,366.283 | 4,564.517 | 4,423.788 | 4,015.462 | 4,185.957 | 4,257.223 | 2,650.819 | 2,067.941 | 3,149.493 | 2,119.642 | 1,682.445 | 1,521.868 | 1,331.03 | 1,838.064 | 1,438.659 | 1,548.185 | 2,442.191 | 3,091.11 | 1,825.645 | 2,308.132 | 2,360.798 | 2,784.972 | 1,761.516 | 2,173.428 | 2,172.762 | 2,989.278 | 2,187.567 | 2,022.303 | 2,493.36 | 2,388.531 | 2,127.469 | 2,514.835 | 1,486.042 | 2,819.39 | 1,711.572 | 1,887.935 | 1,242.737 | 2,000.324 | 1,289.607 | 1,477.331 | 1,140.845 | 1,574.618 | 1,465.935 | 885.885 | 769.955 | 996.125 | 636.448 | 678.672 | 971.714 | 1,025.898 | 630.164 | 792.661 | 478.576 | 1,055.861 | 766.202 | 718.774 | 731.298 | 1,125.589 | 797.833 | 956.376 | 1,050.31 | 742.148 | 1,276.803 |
| Gross Profit Ratio
| 0.277 | 0.221 | 0.269 | 0.23 | 0.252 | 0.263 | 0.259 | 0.281 | 0.253 | 0.185 | 0.172 | 0.236 | 0.175 | 0.161 | 0.154 | 0.128 | 0.176 | 0.159 | 0.152 | 0.22 | 0.265 | 0.174 | 0.217 | 0.215 | 0.241 | 0.176 | 0.215 | 0.202 | 0.26 | 0.22 | 0.21 | 0.238 | 0.251 | 0.251 | 0.282 | 0.165 | 0.29 | 0.206 | 0.225 | 0.14 | 0.218 | 0.188 | 0.21 | 0.15 | 0.212 | 0.208 | 0.146 | 0.123 | 0.173 | 0.118 | 0.124 | 0.178 | 0.186 | 0.13 | 0.152 | 0.094 | 0.187 | 0.147 | 0.134 | 0.135 | 0.208 | 0.156 | 0.181 | 0.248 | 0.149 | 0.248 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,408 | 1,319.518 | 1,239 | 1,320.627 | 1,253.755 | 1,196 | 1,200 | 1,183.357 | 1,071.07 | 1,106.711 | 1,036 | 1,210 | 958 | 961 | 942.415 | 1,073 | 1,011 | 950 | 1,040 | 1,111 | 1,048 | 1,024 | 1,039 | 1,116 | 1,034 | 1,018 | 985 | 1,056 | 925 | 896 | 903 | 992 | 907 | 903 | 857 | 953 | 868 | 803 | 842 | 956 | 869 | 711 | 681 | 669 | 626 | 675 | 573 | 594 | 521 | 553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 121.238 | 72.92 | 64.889 | 81.888 | 159.552 | 50.329 | 302.057 | 237.09 | 555.87 | 231.23 | 80.817 | 347.917 | 192.392 | 909.352 | 164.335 | 117.092 | 15.084 | 176.584 | 99.223 | 58.194 | 76.389 | -45.709 | 1.189 | 21.503 | 95.648 | -27.366 | 75.897 | -99.337 | -142.17 | 78.578 | -158.724 | 152.65 | 49.212 | 426.546 | -720.327 | 823.591 | -97.197 | 129.551 | -22.339 | 7.194 | -13.926 | 85.418 | -241.948 | 25.681 | -43.873 | 75.206 | -23.849 | 16.986 | 37.086 | 48.85 | 2.925 | 7.952 | 63.854 | -37.589 | -31.833 | 11.625 | 13.71 | -144.953 | -16.619 | 37.895 | 4.443 | -289.239 | 232.01 |
| Operating Expenses
| 1,408 | 1,319.518 | 1,239 | 1,320.627 | 1,253.755 | 1,196.021 | 1,200.916 | 1,183.357 | 1,071.07 | 1,106.711 | 1,036.01 | 1,209.75 | 958.05 | 961.461 | 942.415 | 1,072.739 | 1,010.932 | 949.53 | 1,040.926 | 1,110.433 | 1,048.008 | 1,023.903 | 1,039.881 | 1,115.886 | 1,033.359 | 1,018.053 | 985.771 | 1,055.839 | 924.891 | 896.941 | 903.035 | 991.574 | 907.356 | 902.684 | 857.568 | 952.891 | 867.854 | 803.323 | 842.663 | 956.538 | 868.957 | 711.089 | 681.338 | 668.187 | 626.62 | 675.335 | 573.02 | 594.041 | 521.199 | 553.09 | 579.039 | 569.698 | 540.53 | 556.713 | 577.486 | 564.081 | 532.816 | 506.826 | 481.006 | 449.919 | 434.819 | 480.914 | 453.847 | 379.537 | 468.809 | 439.818 |
| Operating Income
| 2,907 | 2,415.174 | 3,050 | 2,045.656 | 3,310.762 | 3,227.767 | 2,814.545 | 3,002.6 | 3,186.153 | 1,544.108 | 1,031.93 | 1,939.741 | 1,161.593 | 720.983 | 579.453 | 258.291 | 827.132 | 489.129 | 507.258 | 1,331.758 | 2,043.102 | 801.742 | 1,268.25 | 1,244.912 | 1,751.613 | 743.463 | 1,187.656 | 1,116.924 | 2,064.386 | 1,290.626 | 1,119.267 | 1,501.786 | 1,481.174 | 1,224.786 | 1,657.266 | 533.151 | 1,951.537 | 908.248 | 1,045.271 | 286.199 | 1,131.368 | 578.517 | 795.992 | 472.659 | 947.997 | 790.599 | 312.865 | 175.913 | 474.928 | 83.356 | 99.633 | 402.016 | 485.369 | 73.45 | 215.174 | -85.505 | 523.043 | 259.375 | 237.767 | 281.378 | 690.769 | 316.919 | 502.528 | 670.772 | 273.338 | 836.984 |
| Operating Income Ratio
| 0.187 | 0.143 | 0.191 | 0.14 | 0.183 | 0.192 | 0.182 | 0.201 | 0.19 | 0.108 | 0.086 | 0.145 | 0.096 | 0.069 | 0.059 | 0.025 | 0.079 | 0.054 | 0.05 | 0.12 | 0.175 | 0.077 | 0.119 | 0.113 | 0.152 | 0.074 | 0.118 | 0.104 | 0.18 | 0.13 | 0.116 | 0.143 | 0.156 | 0.145 | 0.186 | 0.059 | 0.201 | 0.109 | 0.124 | 0.032 | 0.123 | 0.084 | 0.113 | 0.062 | 0.128 | 0.112 | 0.051 | 0.028 | 0.083 | 0.015 | 0.018 | 0.074 | 0.088 | 0.015 | 0.041 | -0.017 | 0.093 | 0.05 | 0.044 | 0.052 | 0.128 | 0.062 | 0.095 | 0.159 | 0.055 | 0.163 |
| Total Other Income Expenses Net
| 690 | -2,083.659 | -1,304 | 5,036.313 | -893.509 | -2,717.722 | 399.188 | 1,305.507 | -1,506.581 | 4,882.214 | 433.354 | 2,701.046 | 67.531 | -121.259 | 83.68 | -616.091 | 968.845 | 117.682 | -132.166 | -633.273 | -128.582 | -192.712 | -343.394 | -449.985 | -285.645 | -64.489 | 306.544 | -442.774 | -216.55 | 3.107 | -480.691 | -1,053.562 | -699.751 | -415.362 | -709.292 | -3,725.643 | -1,378.539 | 626.418 | 1,397.402 | 125.068 | 3,708.465 | -603.512 | -729.684 | -1,907.913 | -146.811 | 439.91 | 2,862.569 | 707.721 | -991.932 | -1,313.055 | 1,857.585 | 717.35 | -1,142.959 | -461.377 | 503.005 | -568.069 | -1,149.696 | -158.423 | -257.401 | -643.489 | 35.87 | 37.873 | -686.43 | 299.078 | 6,425.219 | -940.703 |
| Income Before Tax
| 3,597 | 331.515 | 1,746 | 7,081.968 | 2,417.253 | 510.045 | 3,213.733 | 4,308.107 | 1,679.572 | 6,426.322 | 1,465.284 | 4,640.787 | 1,229.124 | 599.724 | 663.133 | -357.8 | 1,795.977 | 606.811 | 375.092 | 698.485 | 1,914.52 | 609.03 | 983.446 | 794.927 | 1,465.968 | 678.974 | 1,494.2 | 674.15 | 1,847.837 | 1,293.733 | 638.576 | 448.224 | 781.424 | 809.424 | 947.708 | -3,192.492 | 572.998 | 1,534.666 | 2,442.402 | 411.267 | 4,839.833 | -24.995 | 66.308 | -1,435.254 | 801.186 | 1,230.509 | 3,175.434 | 883.634 | -517.004 | -1,229.699 | 1,957.218 | 1,119.366 | -657.59 | -387.927 | 718.179 | -653.574 | -626.653 | 100.952 | -19.634 | -362.111 | 726.639 | 354.792 | -183.902 | 969.85 | 6,698.557 | -103.719 |
| Income Before Tax Ratio
| 0.231 | 0.02 | 0.109 | 0.485 | 0.134 | 0.03 | 0.207 | 0.289 | 0.1 | 0.449 | 0.122 | 0.348 | 0.101 | 0.057 | 0.067 | -0.034 | 0.172 | 0.067 | 0.037 | 0.063 | 0.164 | 0.058 | 0.093 | 0.072 | 0.127 | 0.068 | 0.148 | 0.063 | 0.161 | 0.13 | 0.066 | 0.043 | 0.082 | 0.096 | 0.106 | -0.353 | 0.059 | 0.184 | 0.291 | 0.046 | 0.527 | -0.004 | 0.009 | -0.189 | 0.108 | 0.175 | 0.522 | 0.141 | -0.09 | -0.228 | 0.356 | 0.205 | -0.119 | -0.08 | 0.138 | -0.129 | -0.111 | 0.019 | -0.004 | -0.067 | 0.134 | 0.069 | -0.035 | 0.229 | 1.341 | -0.02 |
| Income Tax Expense
| 1,713 | 1,033.228 | 15 | 701.28 | -74.848 | -445.356 | 298.638 | 1,897.248 | -392.509 | 613.093 | -125.49 | 989.797 | 201.23 | 121.475 | 148.251 | 91.634 | 428.538 | -95.275 | -333.559 | 49.05 | 291.615 | 198.555 | 144.965 | 159.616 | 225.906 | -131.855 | 263.207 | -229.164 | 346.622 | 97.636 | 60.334 | 87.834 | 492.686 | -63.486 | 405.19 | -725.196 | 722.56 | 130.637 | -2,461.87 | -327.856 | 607.533 | 153.236 | 112.514 | 530.379 | 249.787 | -262.57 | 83.408 | -26.803 | -9.214 | -135.05 | 55.235 | -117.329 | -53.849 | -32.106 | 214.84 | -157.146 | -161.95 | 82.934 | -93.871 | -165.516 | 281.378 | 167.494 | -181.514 | 440.524 | 1,688.407 | -25.88 |
| Net Income
| 554 | -131.328 | 906 | 2,069.814 | 1,231.431 | 530.601 | 1,357.547 | 1,012.074 | 1,401.44 | 3,060.532 | 965.325 | 1,980.682 | 677.317 | 161.165 | 458.766 | 144.906 | 705.585 | 353.619 | 42.466 | 202.778 | 848.553 | 217.47 | 451.004 | 363.734 | 735.33 | 488.092 | 462.447 | 314.799 | 854.994 | 469.893 | 170.469 | 43.062 | 765.399 | 189.769 | 160.93 | -1,038.651 | -394.614 | 686.232 | 1,810.968 | 464.078 | 1,887.839 | 27.672 | 67.349 | -744.726 | 534.019 | 444.667 | 1,180.49 | 440.954 | -114.44 | -515.267 | 730.505 | 618.726 | -152.259 | -217.626 | 257.835 | -271.506 | -86.111 | -59.595 | 13.234 | -101.327 | 200.921 | 84.314 | 199.256 | 261.468 | 939.138 | 25.988 |
| Net Income Ratio
| 0.036 | -0.008 | 0.057 | 0.142 | 0.068 | 0.032 | 0.088 | 0.068 | 0.083 | 0.214 | 0.08 | 0.148 | 0.056 | 0.015 | 0.046 | 0.014 | 0.068 | 0.039 | 0.004 | 0.018 | 0.073 | 0.021 | 0.042 | 0.033 | 0.064 | 0.049 | 0.046 | 0.029 | 0.074 | 0.047 | 0.018 | 0.004 | 0.081 | 0.022 | 0.018 | -0.115 | -0.041 | 0.082 | 0.216 | 0.052 | 0.206 | 0.004 | 0.01 | -0.098 | 0.072 | 0.063 | 0.194 | 0.07 | -0.02 | -0.096 | 0.133 | 0.113 | -0.028 | -0.045 | 0.05 | -0.054 | -0.015 | -0.011 | 0.002 | -0.019 | 0.037 | 0.016 | 0.038 | 0.062 | 0.188 | 0.005 |
| EPS
| 16.36 | -3.9 | 26.84 | 61.31 | 36.48 | 15.72 | 40.03 | 29.76 | 41.21 | 90.37 | 28.76 | 59.11 | 20.21 | 4.81 | 13.69 | 4.32 | 21.06 | 10.8 | 1.3 | 6.19 | 25.92 | 6.64 | 13.78 | 11.11 | 22.46 | 14.91 | 14.13 | 9.62 | 26.12 | 14.35 | 5.21 | 1.32 | 23.38 | 5.78 | 4.9 | -31.63 | -12.02 | 20.73 | 54.71 | 14.02 | 57.04 | 0.84 | 2.04 | -22.52 | 16.14 | 13.45 | 35.7 | 13.33 | -3.46 | -15.58 | 22.09 | 18.71 | -4.61 | -6.58 | 7.8 | -8.23 | -2.61 | -1.8 | 0.4 | -3.06 | 6.07 | 2.55 | 6.02 | 7.89 | 28.35 | 0.78 |
| EPS Diluted
| 16.36 | -3.9 | 26.84 | 61.31 | 36.48 | 15.72 | 40.03 | 29.76 | 41.21 | 90.37 | 28.76 | 59.11 | 20.21 | 4.81 | 13.69 | 4.32 | 21.06 | 10.8 | 1.3 | 6.19 | 25.92 | 6.64 | 13.78 | 11.11 | 22.46 | 14.91 | 14.13 | 9.62 | 26.12 | 14.35 | 5.21 | 1.32 | 23.38 | 5.78 | 4.9 | -31.63 | -12.02 | 20.73 | 54.71 | 14.02 | 57.04 | 0.84 | 2.04 | -22.51 | 16.14 | 13.45 | 35.7 | 13.33 | -3.46 | -15.58 | 22.09 | 18.71 | -4.6 | -6.58 | 7.8 | -8.21 | -2.61 | -1.8 | 0.4 | -3.06 | 6.07 | 2.55 | 6.02 | 7.89 | 28.35 | 0.78 |
| EBITDA
| 7,228 | 5,994.608 | 7,371 | 11,924.017 | 8,305.523 | 6,284.394 | 8,437.324 | 8,905.887 | 7,086.107 | 11,314.135 | 6,047.778 | 9,339.436 | 5,725.436 | 4,639.017 | 4,555.729 | 3,448.75 | 5,702.052 | 4,102.052 | 3,298.25 | 4,076.38 | 5,359.459 | 3,843.438 | 3,896.75 | 1,296.291 | 1,966.128 | 1,286.602 | 1,942.118 | 1,133.787 | 2,316.377 | 1,698.995 | 917.301 | 899.248 | 2,338.816 | 1,172.663 | 1,342.762 | -2,794.809 | 1,830.304 | 1,919.222 | 2,826.152 | 2,654.75 | 5,264.771 | 383.122 | 471.987 | 2,115.8 | 1,234.985 | 1,680.935 | 3,625.197 | 3,737.378 | -50.482 | -759.393 | 2,442.263 | 1,587.989 | -186.831 | 105.911 | 423.762 | 1,894.262 | 1,937.957 | 2,676.469 | 2,266.849 | 2,272.633 | 3,221.664 | 2,876.981 | 2,178.133 | 2,597.182 | 8,684.047 | 364.639 |
| EBITDA Ratio
| 0.464 | 0.354 | 0.462 | 0.816 | 0.459 | 0.374 | 0.544 | 0.597 | 0.422 | 0.79 | 0.503 | 0.699 | 0.472 | 0.444 | 0.461 | 0.331 | 0.546 | 0.453 | 0.323 | 0.367 | 0.459 | 0.367 | 0.367 | 0.118 | 0.17 | 0.129 | 0.192 | 0.106 | 0.202 | 0.171 | 0.095 | 0.086 | 0.246 | 0.138 | 0.15 | -0.309 | 0.188 | 0.23 | 0.337 | 0.3 | 0.574 | 0.056 | 0.067 | 0.278 | 0.166 | 0.239 | 0.596 | 0.597 | -0.009 | -0.141 | 0.445 | 0.291 | -0.034 | 0.022 | 0.081 | 0.374 | 0.343 | 0.515 | 0.422 | 0.42 | 0.596 | 0.562 | 0.412 | 0.614 | 1.738 | 0.071 |