NS United Kaiun Kaisha, Ltd.

TSE:9110.T

3825 (JPY) • At close May 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 247,408233,100250,825195,941138,454148,415151,068139,000125,276137,148157,625153,665131,379135,044127,18495,106132,799131,988105,59593,55981,864
Cost of Revenue 219,423204,079211,461163,345126,066135,613136,382125,896112,868124,502141,983138,645124,231126,913113,80985,404114,655104,51286,18977,88265,896
Gross Profit 27,98529,02139,36432,59612,38812,80214,68613,10412,40812,64615,64215,0207,1488,13113,3759,70218,14427,47619,40615,67715,968
Gross Profit Ratio 0.1130.1250.1570.1660.0890.0860.0970.0940.0990.0920.0990.0980.0540.060.1050.1020.1370.2080.1840.1680.195
Reseach & Development Expenses 029321000000000000000000
General & Administrative Expenses 0005,8845,6525,7625,7765,7445,8496,1726,1676,1795,97500000000
Selling & Marketing Expenses 000000000000000000000
SG&A 7,7627,1736,6745,8845,6525,7625,7765,7445,8496,1726,1676,1795,97500000000
Other Expenses 02189676146-1582512474120-896737610324350-91151220-368
Operating Expenses 7,7627,4206,8785,8845,6525,7625,7765,7445,8496,1726,1676,1795,9756,5045,9814,9064,9764,9004,3644,1274,061
Operating Income 20,22321,60132,48726,7116,7367,0408,9117,3616,5586,4759,4748,8421,1731,6277,3944,79613,16822,57615,04211,55011,907
Operating Income Ratio 0.0820.0930.130.1360.0490.0470.0590.0530.0520.0470.060.0580.0090.0120.0580.050.0990.1710.1420.1230.145
Total Other Income Expenses Net 1,5178953732,3586151571,591-942-2,744-2,1321,2173,163-16,150-3,073-2,677-3,358-2,2443,800-451-1,768561
Income Before Tax 21,74022,49632,86029,0697,3517,19710,5026,4193,8144,34310,69112,005-14,977-1,4464,7171,43810,92426,37614,5919,78212,468
Income Before Tax Ratio 0.0880.0970.1310.1480.0530.0480.070.0460.030.0320.0680.078-0.114-0.0110.0370.0150.0820.20.1380.1050.152
Income Tax Expense 3,1194,5105,2575,4861,2201,2511,160-1914942601,692775219-8461,284174,1239,9185,4214,2884,944
Net Income 18,62117,98627,60323,5826,1315,9479,3436,6133,3224,1108,62610,778-15,505-9143,2361,2156,68916,0748,8575,4137,393
Net Income Ratio 0.0750.0770.110.120.0440.040.0620.0480.0270.030.0550.07-0.118-0.0070.0250.0130.050.1220.0840.0580.09
EPS 790.17763.221,171.31,000.66260.16252.35396.44280.6140.95175.4374467.2-672.15-39.62164.875413.1992.7546.9331452.6
EPS Diluted 790.17763.221,171.31,000.66260.16252.35396.44280.6140.95175.4374467.2-672.15-39.62164.875413.1992.7546.9331452.6
EBITDA 41,51242,19650,31444,38024,61122,08623,54122,92221,69620,73423,97721,611-2,19710,35115,0279,16818,23431,65520,13215,65517,949
EBITDA Ratio 0.1680.1810.2010.2260.1780.1490.1560.1650.1730.1510.1520.141-0.0170.0770.1180.0960.1370.240.1910.1670.219