Kawasaki Kisen Kaisha, Ltd.

TSE:9107.T

2119 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 104,776692,877659,093113,85411,315-99,42217,188-131,226-31,27848,63227,24432,867-49,13850,209-96,35545,77283,01251,51462,42459,85333,19610,3734,7681,9486,843
Depreciation & Amortization 45,36042,39642,82143,86944,25340,78943,41047,42148,30253,52652,24359,66750,04444,72245,28139,42736,36232,29428,62324,63425,55829,51133,27433,55031,085
Deferred Income Tax 0000000000000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -3,034-17,289-30,3686,452-7,089-1,744-41,744-6,56514,53030,90020,320-10,280-3,870-8,820-5,63239,855-7,202-4,153-7,567-13,243-2,648-13,1604,792-6,5414,587
Accounts Receivables -19,275-1,651-28,855-2,1091,84026,639-5,713-5,37812,9332,296-4,462-4,2910000000000000
Inventory -3,850-1,642-14,0243,0393835,501-2,873-7,55012,97614,185-5,741-3,687-3,935-8,424-6,47213,415-12,381-1,726-7,669-2,9031,321-3,45614-658-2,534
Accounts Payables 11,826-1,9692,5248,039-9,148-32,44567111,294-19,1670000000000000000
Other Working Capital 8,265-12,0279,987-2,517-164-1,439-38,8719851,55416,71526,061-6,59365-39684026,4405,179-2,427102-10,340-3,969-9,7044,778-5,8837,121
Other Non Cash Items 158,012-261,935-445,086-130,778-70,27653,569-17,68746,4518,081-31,233-11,579-22,49856-1,21032,766-47,44029,066-13,172-11,14218,19922,4456,212-9,77415,7372,100
Operating Cash Flow 203,095456,049226,46033,397-21,797-6,8081,167-43,91939,635101,82588,22859,756-2,90884,901-23,94077,614141,23866,48372,33889,44378,55132,93633,06044,69444,615
Investing Activities:
Investments In Property Plant And Equipment -84,862-68,508-41,961-42,123-72,148-97,292-99,700-67,186-113,220-88,741-93,089-133,322-238,129-147,381-179,844-165,996-159,642-120,167-100,987-75,776-59,025-71,465-50,548-40,395-39,937
Acquisitions Net 20,1414,8822,81025,784-14398,3673,69445,91488,52213,73588,604100,239-12,414000-12,09034,54015,10045,44725,42356,279-14632,47279
Purchases Of Investments -13,321-25,900-10,837-5,436-6,284-86,279-159,088-130,248-107,939-52,574-13,529-3,79700-5,853-29,199-11,146-27,836-8,130-3,125-13,426-8,395-36,600-11,890-18,298
Sales Maturities Of Investments 5,0835,6946,3666,83110,78747,884130,957126,695105,95748,15511,0536,972000014,12210,5848,8231,45113,3323,83535,63614,0165,024
Other Investing Activites 6,04737,08737,77431,93147,5021,827101,324-56-2,88968,2481,8482,696167,31093,265121,96046,89123,215261,852-2,399-18,079-3,98633,17491515,548
Investing Cash Flow -66,911-46,745-5,84816,987-20,286-35,493-22,813-24,881-29,569-11,177-5,113-27,212-83,233-54,116-63,737-148,304-145,541-102,853-83,342-34,402-51,775-23,732-18,484-4,882-37,584
Financing Activities:
Debt Repayment -67,440-109,294-190,309-3,000-1,809-50,378-378-378-378-45,378-25,874-378-81,275-66,870-48,390-37,650-53,382-56,852-41,435-48,200-61,589-5,512000
Common Stock Issued 8,00039,78000000000020,85226843839,949866000000000
Common Stock Repurchased -56,353-89,558-4000-1,30100005,862171,54544,723117,907154,178000000000
Dividends Paid -98,307-84,50600000-2,351-7,958-6,558-2,343-2-4,228-3,085-38-17,528-13,629-10,947-10,887-7,492-6,001-1,877-3,056-2,4460
Other Financing Activities -1,625-57,21274,312-31,84518,54069,66823,91829,165-6,499-67,3171,58330-4-2-18-2359,551121,17669,4808,26345,987-3,267-13,064-44,422-11,494
Financing Cash Flow -223,727-300,790-116,001-34,84516,73119,29022,23926,436-14,835-119,253-26,63426,36486,306-24,796109,41099,843-7,46053,37717,158-47,429-21,603-10,656-16,120-46,868-11,494
Other Information:
Effect Of Forex Changes On Cash 10,186-6,0019,7052,527-8732,980-758-37-5,92814,7147,0197,386-2,810-4,560545-7,505-8661,8912,402129-1,225-5531,0401,254-1,403
Net Change In Cash -77,357102,515114,31518,068-26,107-20,0321,281-41,954-10,679-13,18263,53166,319-1,6732,30722,42221,656-12,44919,3369,6608,3704,347-1,902214-5,501-5,403
Cash At End Of Period 269,475346,831244,316130,001111,933138,040158,072156,791198,745209,424222,606159,07592,75694,42992,12269,70048,04460,49341,15731,49723,12718,78020,68120,46725,968