S Line Co.,Ltd.
TSE:9078.T
1454 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 3,601 | 4,677 | 3,957 | 4,074 | 7,298 | 4,740 | 4,423 | 3,334 | 3,425 | 3,742 | 3,007 | 2,257 | 1,927 | 2,794 | 2,643 | 2,413 | 3,398 |
Short Term Investments
| 125 | -986 | -986 | -981 | -828 | -918 | -31 | -24 | -27 | -28 | -19 | 0 | 0 | 0 | 0 | 5 | 2 |
Cash and Short Term Investments
| 3,601 | 4,677 | 3,957 | 4,074 | 7,298 | 4,740 | 4,423 | 3,334 | 3,425 | 3,742 | 3,007 | 2,257 | 1,927 | 2,794 | 2,643 | 2,418 | 3,400 |
Net Receivables
| 6,119 | 5,717 | 5,748 | 5,866 | 5,664 | 6,030 | 6,281 | 5,476 | 5,264 | 5,460 | 5,529 | 5,242 | 5,497 | 5,285 | 5,277 | 4,933 | 5,288 |
Inventory
| 152 | 147 | 73 | 78 | 77 | 92 | 75 | 36 | 37 | 46 | 56 | 48 | 49 | 53 | 48 | 55 | 62 |
Other Current Assets
| 586 | 474 | 776 | 562 | 635 | 602 | 482 | 655 | 662 | 779 | 726 | 526 | 460 | 324 | 384 | 590 | 1,064 |
Total Current Assets
| 10,458 | 11,015 | 10,554 | 10,580 | 13,674 | 11,464 | 11,261 | 9,501 | 9,388 | 10,027 | 9,318 | 8,073 | 7,933 | 8,456 | 8,352 | 7,996 | 9,814 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 27,139 | 27,865 | 28,450 | 27,432 | 24,592 | 22,685 | 20,374 | 20,760 | 19,796 | 18,846 | 17,802 | 17,079 | 17,213 | 17,033 | 17,391 | 18,550 | 17,716 |
Goodwill
| 159 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 904 | 422 | 151 | 165 | 114 | 97 | 96 | 91 | 87 | 104 | 256 | 415 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,063 | 627 | 151 | 165 | 114 | 97 | 96 | 91 | 87 | 104 | 256 | 415 | 570 | 595 | 709 | 155 | 80 |
Long Term Investments
| 2,007 | 2,418 | 2,365 | 2,504 | 2,070 | 2,272 | 1,383 | 1,390 | 1,462 | 1,487 | 1,773 | 1,534 | 1,287 | 1,264 | 1,259 | 1,212 | 1,652 |
Tax Assets
| 120 | 148 | 121 | 125 | 145 | 158 | 86 | 230 | 163 | 161 | 174 | 218 | 208 | 143 | 176 | 170 | 125 |
Other Non-Current Assets
| 1,185 | -1 | -1 | 0 | 0 | -1 | 854 | 845 | 878 | 877 | 869 | 903 | 904 | 993 | 1,064 | 1,151 | 1,450 |
Total Non-Current Assets
| 31,514 | 31,057 | 31,086 | 30,226 | 26,921 | 25,211 | 22,793 | 23,316 | 22,386 | 21,475 | 20,874 | 20,149 | 20,182 | 20,028 | 20,599 | 21,238 | 21,023 |
Total Assets
| 41,972 | 42,075 | 41,643 | 40,808 | 40,597 | 36,678 | 34,054 | 32,818 | 31,775 | 31,502 | 30,192 | 28,222 | 28,115 | 28,484 | 28,951 | 29,234 | 30,837 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 5,271 | 5,007 | 5,072 | 5,043 | 5,035 | 5,255 | 5,184 | 4,785 | 4,021 | 4,406 | 4,550 | 3,979 | 3,907 | 3,947 | 3,763 | 3,437 | 3,795 |
Short Term Debt
| 925 | 1,432 | 1,494 | 1,651 | 1,622 | 1,429 | 1,014 | 1,169 | 1,596 | 1,673 | 1,618 | 1,767 | 1,833 | 2,223 | 2,263 | 3,907 | 3,387 |
Tax Payables
| 186 | 348 | 183 | 496 | 334 | 340 | 355 | 228 | 384 | 294 | 225 | 218 | 130 | 212 | 270 | 265 | 580 |
Deferred Revenue
| 186 | 843 | 710 | 1,032 | 815 | 863 | 355 | 687 | 826 | 606 | 523 | 456 | 335 | 448 | 570 | 572 | 1,005 |
Other Current Liabilities
| 1,531 | 1,637 | 1,717 | 2,369 | 1,946 | 1,385 | 1,392 | 1,198 | 1,283 | 1,404 | 1,333 | 885 | 913 | 794 | 1,485 | 909 | 1,160 |
Total Current Liabilities
| 7,947 | 8,424 | 8,466 | 9,559 | 8,937 | 8,409 | 7,945 | 7,380 | 7,284 | 7,777 | 7,726 | 6,849 | 6,783 | 7,176 | 7,781 | 8,518 | 8,922 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 428 | 899 | 1,680 | 462 | 1,884 | 2,131 | 969 | 1,520 | 812 | 996 | 754 | 356 | 519 | 444 | 463 | 751 | -2,156 |
Deferred Revenue Non-Current
| 44 | 3,140 | 3,177 | 3,162 | 3,177 | 3,427 | 3,266 | 3,347 | 3,556 | 3,178 | 3,189 | 3,244 | 3,348 | 3,378 | 3,150 | 3,108 | 3,100 |
Deferred Tax Liabilities Non-Current
| 2,467 | 2,618 | 2,419 | 2,462 | 2,538 | 1,352 | 1,552 | 1,699 | 1,842 | 1,957 | 2,032 | 1,991 | 1,992 | 2,186 | 2,214 | 2,035 | 2,262 |
Other Non-Current Liabilities
| 3,312 | 252 | 242 | 243 | 241 | 253 | 402 | 219 | 334 | 377 | 413 | 460 | 458 | 557 | 645 | 746 | 480 |
Total Non-Current Liabilities
| 6,207 | 6,909 | 7,518 | 6,329 | 7,840 | 7,163 | 6,004 | 6,785 | 6,544 | 6,508 | 6,388 | 6,051 | 6,317 | 6,565 | 6,472 | 6,640 | 6,786 |
Total Liabilities
| 14,154 | 15,333 | 15,984 | 15,888 | 16,777 | 15,572 | 13,949 | 14,165 | 13,828 | 14,285 | 14,114 | 12,900 | 13,100 | 13,741 | 14,253 | 15,158 | 15,708 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 26,169 | 24,964 | 24,293 | 23,519 | 20,851 | 0 | 70 | 285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,237 | 2,237 | 2,237 | 2,237 | 2,237 | 2,237 | 2,237 | 1,938 | 1,938 | 1,938 | 1,938 | 1,938 | 1,938 | 1,938 | 1,938 | 1,938 | 1,938 |
Retained Earnings
| 21,817 | 21,223 | 20,018 | 19,351 | 18,578 | 15,746 | 14,965 | 14,136 | 13,053 | 11,946 | 10,517 | 9,850 | 9,723 | 9,406 | 9,305 | 8,671 | 9,193 |
Accumulated Other Comprehensive Income/Loss
| 1,041 | 573 | 695 | 627 | 301 | 255 | 33 | -70 | -285 | 103 | 300 | 244 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,758 | 3,282 | 3,404 | 3,332 | 2,704 | 2,868 | 2,869 | 2,649 | 2,178 | 2,511 | 2,938 | 2,639 | 2,735 | 2,781 | 2,850 | 2,862 | 3,372 |
Total Shareholders Equity
| 27,812 | 26,742 | 25,659 | 24,920 | 23,820 | 21,106 | 20,104 | 18,653 | 17,169 | 16,498 | 15,393 | 14,671 | 14,396 | 14,125 | 14,093 | 13,471 | 14,503 |
Total Equity
| 27,812 | 26,742 | 25,659 | 24,920 | 23,820 | 21,106 | 20,104 | 18,653 | 17,947 | 17,217 | 16,078 | 15,322 | 15,015 | 14,743 | 14,698 | 14,076 | 15,129 |
Total Liabilities & Shareholders Equity
| 41,972 | 42,075 | 41,643 | 40,808 | 40,597 | 36,678 | 34,053 | 32,818 | 31,775 | 31,502 | 30,192 | 28,222 | 28,115 | 28,484 | 28,951 | 29,234 | 30,837 |