Japan Oil Transportation Co., Ltd.
TSE:9074.T
2700 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 6,515 | 6,456 | 4,828 | 4,084 | 2,546 | 2,046 | 2,856.332 | 2,311.736 | 1,878.196 | 1,067.83 | 583.625 | 373.403 | 892.173 | 570.005 | 314.358 | 247.413 | 180.656 |
Short Term Investments
| 359 | 471 | 374 | 344 | 375 | -504 | 0.033 | -48.153 | -51.184 | -2.137 | -458.74 | -452.504 | -5.794 | -5.472 | -12.371 | -21.27 | -37.469 |
Cash and Short Term Investments
| 6,515 | 6,927 | 5,202 | 4,428 | 2,921 | 2,046 | 2,856.332 | 2,311.736 | 1,878.196 | 1,067.83 | 583.625 | 373.403 | 892.173 | 570.005 | 314.358 | 247.413 | 180.656 |
Net Receivables
| 4,423 | 3,811 | 3,910 | 3,737 | 3,631 | 3,672 | 4,261.634 | 3,834.334 | 3,711.603 | 3,487.667 | 3,857.518 | 3,600.287 | 4,165.888 | 4,060.172 | 4,254.434 | 4,070.202 | 4,044.69 |
Inventory
| 47 | 47 | 47 | 46 | 32 | 166 | 38.076 | 50.823 | 28.869 | 35.288 | 50.479 | 44.659 | 49.631 | 35.518 | 40.573 | 28.906 | 26.762 |
Other Current Assets
| 499 | 346 | 270 | 150 | 128 | 487 | 571.402 | 390.963 | 119.307 | 127.967 | 184.843 | 220.628 | 311.803 | 658.377 | 348.882 | 380.891 | 443.362 |
Total Current Assets
| 11,484 | 11,131 | 9,429 | 8,361 | 6,712 | 6,371 | 7,727.444 | 6,587.856 | 5,737.975 | 4,718.752 | 4,676.465 | 4,238.977 | 5,419.495 | 5,324.072 | 4,958.247 | 4,727.412 | 4,695.47 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 20,277 | 19,029 | 20,163 | 20,990 | 21,366 | 21,155 | 20,316.951 | 20,237.963 | 19,803.825 | 18,830.54 | 17,475.926 | 18,117.886 | 17,476.248 | 17,460.224 | 19,118.861 | 20,407.83 | 15,613.785 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.792 | 40.095 | 80.375 | 153.188 | 258.534 |
Intangible Assets
| 381 | 298 | 226 | 200 | 221 | 98 | 62.845 | 58.479 | 25.291 | 21.641 | 0 | 0 | 0 | 0 | 0 | 7.285 | 7.285 |
Goodwill and Intangible Assets
| 381 | 298 | 226 | 200 | 221 | 98 | 62.845 | 58.479 | 25.291 | 21.641 | -4,401 | -4,449 | 11.792 | 40.095 | 80.375 | 160.473 | 265.819 |
Long Term Investments
| 7,257 | 5,653 | 5,131 | 5,159 | 4,128 | 4,941 | 5,201 | 4,510.675 | 3,725.585 | 4,093.603 | 4,401 | 4,449 | 3,867.509 | 4,105.183 | 3,793.16 | 3,684.001 | 4,737.897 |
Tax Assets
| 654 | 690 | 699 | 707 | 872 | 712 | 411.129 | 493.191 | 507.015 | 465.24 | 475.556 | 486.201 | 487.429 | 588.967 | 715.04 | 714.834 | 536.846 |
Other Non-Current Assets
| 1,036 | -2 | 0 | -1 | -2 | 0 | 509.273 | 464.365 | 471.95 | 469.109 | 4,403.18 | 4,453.457 | 445.922 | 412.761 | 420.53 | 417.336 | 562.497 |
Total Non-Current Assets
| 29,605 | 25,668 | 26,219 | 27,055 | 26,585 | 26,906 | 26,501.198 | 25,764.673 | 24,533.666 | 23,880.133 | 22,354.662 | 23,057.544 | 22,288.9 | 22,607.23 | 24,127.966 | 25,384.474 | 21,716.844 |
Total Assets
| 41,089 | 36,803 | 35,649 | 35,419 | 33,301 | 33,279 | 34,228.643 | 32,352.53 | 30,271.641 | 28,598.885 | 27,031.127 | 27,296.521 | 27,708.395 | 27,931.302 | 29,086.213 | 30,111.886 | 26,412.314 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,680 | 1,745 | 2,057 | 1,945 | 1,785 | 2,021 | 2,033.909 | 655.927 | 691.216 | 734.271 | 2,415.843 | 2,193.22 | 2,951.902 | 2,621.851 | 2,829.593 | 2,167.147 | 2,551.698 |
Short Term Debt
| 2,400 | 2,379 | 2,400 | 2,506 | 2,284 | 2,237 | 1,964.887 | 1,862.883 | 1,837.412 | 1,696.804 | 1,446.939 | 2,265.28 | 1,819.147 | 2,059.863 | 2,228.775 | 3,415.726 | 1,695.315 |
Tax Payables
| 408 | 388 | 275 | 366 | 396 | 216 | 332.692 | 307.9 | 397.5 | 167.4 | 264.74 | 109.821 | 278.652 | 275.449 | 281.659 | 170.452 | 210.154 |
Deferred Revenue
| 408 | 1,981 | 1,693 | 1,746 | 1,682 | 1,796 | 0 | 2,987.791 | 2,887.918 | 2,581.241 | 933.306 | 786.724 | 1,184.952 | 1,355.287 | 910.079 | 773.112 | 816.763 |
Other Current Liabilities
| 3,000 | 783 | 808 | 923 | 971 | 854 | 2,691.79 | 752.885 | 805.487 | 878.784 | 693.75 | 672.951 | 665.503 | 656.006 | 711.015 | 556.63 | 662.456 |
Total Current Liabilities
| 7,488 | 6,888 | 6,958 | 7,120 | 6,722 | 6,908 | 6,690.586 | 6,259.486 | 6,222.033 | 5,891.1 | 5,489.838 | 5,918.175 | 6,621.504 | 6,693.007 | 6,679.462 | 6,912.615 | 5,726.232 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 5,103 | 4,347 | 4,520 | 4,780 | 4,649 | 4,559 | 4,433.937 | 4,346.137 | 3,647.827 | 2,720.415 | 2,028.422 | 2,393.543 | 2,605.329 | 2,343.421 | 3,673.998 | 4,603.609 | 379.844 |
Deferred Revenue Non-Current
| 0 | 2,144 | 1,980 | 1,987 | 1,952 | 1,869 | -1,130.795 | 2,938.922 | 2,961.515 | 2,845.583 | 2,753.109 | 2,786.962 | 2,745.372 | 2,866.264 | 3,047.431 | 3,098.48 | 3,374.914 |
Deferred Tax Liabilities Non-Current
| 854 | 278 | 236 | 254 | 255 | 351 | 695.654 | 461.164 | 300.056 | 446.32 | 433.514 | 356.386 | 263.81 | 392.748 | 396.782 | 414.704 | 665.77 |
Other Non-Current Liabilities
| 2,635 | 558 | 550 | 580 | 484 | 483 | 4,376.184 | 427.289 | 385.95 | 160.505 | 165.969 | 179.239 | 186.942 | 205.535 | 224.387 | 266.679 | 322.82 |
Total Non-Current Liabilities
| 8,592 | 7,327 | 7,286 | 7,601 | 7,340 | 7,262 | 8,374.98 | 8,173.512 | 7,295.348 | 6,172.823 | 5,381.014 | 5,716.13 | 5,801.453 | 5,807.968 | 7,342.598 | 8,383.472 | 4,743.348 |
Total Liabilities
| 16,080 | 14,215 | 14,244 | 14,721 | 14,062 | 14,170 | 15,065.566 | 14,432.998 | 13,517.381 | 12,063.923 | 10,870.852 | 11,634.305 | 12,422.957 | 12,500.975 | 14,022.06 | 15,296.087 | 10,469.58 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 21,542 | 20,581 | 19,829 | 19,178 | 18,328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661.467 | 1,661.467 | 1,661.467 | 1,661.467 | 1,661.467 | 1,661.467 | 1,661.467 | 1,661.467 | 1,661.467 | 1,661.467 |
Retained Earnings
| 20,452 | 19,629 | 18,666 | 17,914 | 17,263 | 16,412 | 15,845.684 | 15,073.362 | 14,389.946 | 13,834.842 | 13,574.904 | 12,996.618 | 12,684.872 | 12,712.467 | 12,581.289 | 12,383.202 | 12,850.911 |
Accumulated Other Comprehensive Income/Loss
| 2,639 | 1,046 | 824 | 869 | 61 | 781 | 1,401 | 929.023 | 446.129 | 781 | 666 | 744 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 254 | -21,290 | -20,327 | -19,575 | -18,924 | -18,073 | 255.393 | 255.68 | 256.718 | 257.653 | 257.904 | 260.131 | 939.099 | 1,056.393 | 821.397 | 771.13 | 1,430.356 |
Total Shareholders Equity
| 25,006 | 22,588 | 21,405 | 20,698 | 19,239 | 19,109 | 19,163.077 | 17,919.532 | 16,754.26 | 16,534.962 | 16,160.275 | 15,662.216 | 15,285.438 | 15,430.327 | 15,064.153 | 14,815.799 | 15,942.734 |
Total Equity
| 25,006 | 22,588 | 21,405 | 20,698 | 19,239 | 19,109 | 19,163.077 | 17,919.532 | 16,754.26 | 16,534.962 | 16,160.275 | 15,662.216 | 15,285.438 | 15,430.327 | 15,064.153 | 14,815.799 | 15,942.734 |
Total Liabilities & Shareholders Equity
| 41,086 | 36,803 | 35,649 | 35,419 | 33,301 | 33,279 | 34,228.643 | 32,352.53 | 30,271.641 | 28,598.885 | 27,031.127 | 27,296.521 | 27,708.395 | 27,931.302 | 29,086.213 | 30,111.886 | 26,412.314 |