
NIKKON Holdings Co.,Ltd.
TSE:9072.T
2998.5 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 43,847 | 40,221 | 30,227 | 31,399 | 31,502 | 16,940 | 17,755 | 18,592 | 14,139 | 17,199 | 16,071 | 14,409 | 13,666 | 13,177 | 12,158 | 18,735 | 12,296 | 6,562 | 5,971 | 12,541 |
Short Term Investments
| -4,774 | 265 | 456 | 951 | 896 | 10,276 | 14,105 | 17,099 | 13,199 | 21,760 | 28,213 | 9,874 | 9,819 | 11,593 | 15,096 | 7,247 | 3,897 | 5,496 | 6,898 | 7,494 |
Cash and Short Term Investments
| 43,847 | 40,486 | 30,683 | 32,350 | 32,398 | 27,216 | 31,860 | 35,691 | 27,338 | 38,959 | 44,284 | 24,283 | 23,485 | 24,770 | 27,254 | 25,982 | 16,193 | 12,058 | 12,869 | 20,035 |
Net Receivables
| 38,527 | 37,041 | 38,643 | 37,069 | 36,067 | 37,085 | 36,271 | 34,930 | 33,677 | 32,161 | 32,478 | 26,535 | 27,075 | 22,117 | 21,612 | 20,856 | 26,937 | 27,833 | 24,740 | 23,132 |
Inventory
| 614 | 562 | 531 | 408 | 455 | 434 | 370 | 314 | 339 | 390 | 428 | 377 | 485 | 557 | 558 | 674 | 875 | 862 | 611 | 457 |
Other Current Assets
| 4,993 | 4,937 | 4,798 | 4,715 | 4,544 | 4,666 | 5,724 | 5,190 | 3,865 | 3,481 | 3,438 | 3,446 | 3,074 | 3,288 | 2,971 | 2,449 | 5,272 | 4,090 | 5,293 | 4,427 |
Total Current Assets
| 87,981 | 83,026 | 74,655 | 74,542 | 73,464 | 69,401 | 74,225 | 76,125 | 65,219 | 74,991 | 80,628 | 54,641 | 54,119 | 50,732 | 52,395 | 49,961 | 49,277 | 44,843 | 43,513 | 48,051 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 254,064 | 242,671 | 232,328 | 213,928 | 195,714 | 190,310 | 175,727 | 167,721 | 156,385 | 134,530 | 122,320 | 108,883 | 104,659 | 106,365 | 105,675 | 108,187 | 101,913 | 93,314 | 86,123 | 81,907 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301 | 356 | 410 | 465 | 520 | 0 | 0 |
Intangible Assets
| 2,498 | 2,368 | 2,173 | 2,073 | 2,007 | 1,937 | 1,918 | 1,911 | 1,609 | 1,526 | 1,512 | 1,266 | 1,435 | 1,600 | 1,575 | 1,658 | 1,299 | 1,228 | 662 | 387 |
Goodwill and Intangible Assets
| 2,498 | 2,368 | 2,173 | 2,073 | 2,007 | 1,937 | 1,918 | 1,911 | 1,609 | 1,526 | 1,512 | 1,266 | 1,435 | 1,901 | 1,931 | 2,068 | 1,764 | 1,748 | 662 | 387 |
Long Term Investments
| 37,764 | 28,690 | 26,273 | 27,518 | 21,992 | 28,384 | 13,655 | 9,983 | 10,575 | 5,931 | -2,973 | 15,594 | 13,681 | 10,079 | 8,154 | 10,509 | 18,811 | 21,247 | 19,959 | 11,662 |
Tax Assets
| 2,227 | 3,603 | 3,485 | 3,409 | 3,508 | 3,646 | 2,018 | 2,243 | 2,289 | 1,753 | 2,151 | 1,744 | 1,650 | 1,828 | 1,641 | 1,828 | 1,686 | 1,429 | 1,273 | 1,392 |
Other Non-Current Assets
| 3,912 | 387 | 558 | 667 | 802 | 533 | 19,014 | 22,093 | 18,218 | 24,723 | 30,835 | 12,128 | 11,593 | 13,397 | 17,124 | 10,858 | 7,688 | 8,140 | 9,056 | 9,491 |
Total Non-Current Assets
| 300,465 | 277,719 | 264,817 | 247,595 | 224,023 | 224,810 | 212,332 | 203,951 | 189,076 | 168,463 | 153,845 | 139,615 | 133,018 | 133,570 | 134,525 | 133,450 | 131,862 | 125,878 | 117,073 | 104,839 |
Total Assets
| 388,446 | 360,748 | 339,475 | 322,139 | 297,489 | 294,213 | 286,559 | 280,079 | 254,298 | 243,457 | 234,476 | 194,258 | 187,137 | 184,302 | 186,920 | 183,411 | 181,139 | 170,721 | 160,586 | 152,890 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 17,948 | 11,240 | 11,537 | 9,799 | 11,265 | 11,330 | 11,573 | 10,481 | 10,054 | 10,156 | 11,669 | 8,376 | 12,393 | 10,030 | 9,214 | 10,327 | 14,774 | 13,814 | 12,302 | 11,009 |
Short Term Debt
| 12,386 | 13,310 | 2,397 | 4,152 | 16,845 | 5,605 | 14,301 | 4,020 | 2,749 | 5,827 | 10,916 | 5,426 | 18,266 | 8,441 | 7,329 | 6,731 | 3,084 | 4,540 | 6,294 | 12,036 |
Tax Payables
| 4,002 | 4,467 | 3,645 | 4,186 | 4,217 | 3,927 | 3,379 | 4,085 | 4,290 | 3,209 | 4,144 | 3,588 | 3,244 | 1,600 | 2,649 | 1,108 | 2,737 | 2,834 | 2,945 | 2,699 |
Deferred Revenue
| 0 | 8,610 | 7,818 | 8,154 | 8,039 | 7,983 | 7,192 | 7,670 | 7,743 | 6,445 | 7,076 | 6,456 | 5,879 | 3,930 | 5,039 | 3,674 | 5,554 | 5,563 | 5,173 | 4,762 |
Other Current Liabilities
| 25,030 | 29,341 | 26,788 | 28,132 | 22,147 | 30,596 | 23,560 | 25,952 | 24,157 | 19,619 | 11,914 | 15,772 | 10,870 | 8,848 | 8,935 | 11,229 | 11,345 | 14,404 | 10,890 | 9,645 |
Total Current Liabilities
| 59,366 | 58,358 | 44,367 | 46,269 | 54,474 | 51,458 | 52,813 | 44,538 | 41,250 | 38,811 | 45,719 | 33,162 | 44,773 | 28,919 | 28,127 | 29,395 | 31,940 | 35,592 | 32,431 | 35,389 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 67,118 | 60,140 | 63,298 | 55,067 | 38,845 | 42,788 | 36,484 | 50,386 | 40,999 | 34,376 | 26,710 | 11,900 | 5,158 | 21,702 | 27,350 | 30,781 | 19,609 | 5,035 | 1,563 | 2,938 |
Deferred Revenue Non-Current
| 0 | 5,866 | 6,131 | 5,483 | 5,602 | 6,002 | 5,389 | 6,644 | 6,544 | 6,584 | 6,829 | 5,807 | 5,516 | 6,066 | 5,661 | 5,789 | 5,574 | 5,240 | 4,406 | 4,126 |
Deferred Tax Liabilities Non-Current
| 8,571 | 5,481 | 5,138 | 5,570 | 3,967 | 5,332 | 7,180 | 5,759 | 4,487 | 6,116 | 5,936 | 4,972 | 4,124 | 4,551 | 4,695 | 2,892 | 3,823 | 6,855 | 6,915 | 4,843 |
Other Non-Current Liabilities
| 6,948 | 1,507 | 1,509 | 1,462 | 1,307 | 1,734 | 9,248 | 1,472 | 5,945 | 1,407 | 1,438 | 989 | 985 | 663 | 336 | 343 | 436 | 448 | 323 | 290 |
Total Non-Current Liabilities
| 82,637 | 72,994 | 76,076 | 67,582 | 49,721 | 55,856 | 51,121 | 64,261 | 53,488 | 48,483 | 40,913 | 23,668 | 15,783 | 32,982 | 38,042 | 39,805 | 35,016 | 22,818 | 17,613 | 16,323 |
Total Liabilities
| 142,003 | 131,352 | 120,443 | 113,851 | 104,195 | 107,314 | 103,934 | 108,799 | 94,738 | 87,294 | 86,632 | 56,830 | 60,556 | 61,901 | 66,169 | 69,200 | 66,956 | 58,410 | 50,044 | 51,712 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 214,927 | 207,379 | 197,592 | 187,715 | 177,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 |
Retained Earnings
| 198,226 | 194,873 | 190,340 | 180,131 | 170,254 | 158,372 | 148,112 | 137,823 | 128,170 | 123,707 | 114,329 | 105,932 | 103,773 | 98,985 | 94,524 | 90,583 | 87,630 | 81,733 | 76,207 | 70,838 |
Accumulated Other Comprehensive Income/Loss
| 24,776 | 14,155 | 11,325 | 10,474 | 5,385 | 9,439 | 12,378 | 10,908 | 8,791 | 13,297 | 9,294 | 8,595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,783 | 22,893 | 5,723 | 6,145 | 6,146 | 7,565 | 10,616 | 11,138 | 11,193 | 7,759 | 11,728 | 20,124 | 6,196 | 6,204 | 8,208 | 8,215 | 8,223 | 8,254 | 12,164 | 12,191 |
Total Shareholders Equity
| 246,101 | 229,082 | 218,704 | 208,066 | 193,100 | 186,691 | 182,421 | 171,185 | 159,470 | 156,078 | 146,666 | 137,372 | 126,523 | 121,133 | 119,968 | 113,493 | 113,494 | 111,749 | 109,693 | 100,463 |
Total Equity
| 246,445 | 229,396 | 219,032 | 208,288 | 193,294 | 186,899 | 182,625 | 171,280 | 159,560 | 156,163 | 147,844 | 137,428 | 126,581 | 122,401 | 120,751 | 114,211 | 114,183 | 112,311 | 110,542 | 101,178 |
Total Liabilities & Shareholders Equity
| 388,446 | 360,748 | 339,475 | 322,139 | 297,489 | 294,213 | 286,559 | 280,079 | 254,298 | 243,457 | 234,476 | 194,258 | 187,137 | 184,302 | 186,920 | 183,411 | 181,139 | 170,721 | 160,586 | 152,890 |