Tonami Holdings Co., Ltd.
TSE:9070.T
5980 (JPY) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 34,090 | 34,775 | 30,395 | 27,785 | 32,655 | 19,407 | 17,283 | 15,592 | 13,380 | 12,252 | 9,297 | 9,701 | 8,635 | 11,282 | 10,511 | 11,497 | 11,685 |
Short Term Investments
| 448 | 5 | 24 | 20 | 20 | 27 | 43 | 55 | 38 | 55 | 117 | 241 | 376 | 531 | 325 | 227 | 19 |
Cash and Short Term Investments
| 34,538 | 34,780 | 30,419 | 27,805 | 32,675 | 19,434 | 17,326 | 15,647 | 13,418 | 12,307 | 9,414 | 9,942 | 9,011 | 11,813 | 10,836 | 11,724 | 11,704 |
Net Receivables
| 23,455 | 23,749 | 23,993 | 23,240 | 22,685 | 23,244 | 22,613 | 21,148 | 0 | 0 | 0 | 20,126 | 19,973 | 20,403 | 19,681 | 19,614 | 21,117 |
Inventory
| 813 | 804 | 761 | 699 | 788 | 689 | 552 | 571 | 528 | 574 | 613 | 546 | 605 | 674 | 609 | 673 | 542 |
Other Current Assets
| 2,926 | 2,816 | 2,669 | 2,450 | 2,352 | 2,531 | 3,025 | 2,986 | 2,133 | 2,666 | 2,865 | 2,924 | 3,455 | 2,833 | 2,734 | 2,690 | 2,653 |
Total Current Assets
| 61,732 | 62,144 | 57,818 | 54,174 | 58,480 | 45,871 | 43,473 | 40,352 | 37,418 | 36,076 | 34,204 | 33,538 | 33,044 | 35,723 | 33,860 | 34,701 | 36,016 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 78,595 | 76,180 | 76,730 | 76,075 | 69,781 | 71,421 | 70,669 | 71,465 | 70,857 | 71,168 | 70,837 | 71,856 | 71,597 | 70,037 | 69,446 | 66,633 | 62,194 |
Goodwill
| 2,057 | 116 | 151 | 303 | 349 | 397 | 67 | 875 | 7 | 10 | 14 | 19 | 95 | 197 | 300 | 361 | 475 |
Intangible Assets
| 1,022 | 763 | 668 | 722 | 841 | 908 | 937 | 940 | 788 | 787 | 766 | 749 | 780 | 796 | 799 | 748 | 712 |
Goodwill and Intangible Assets
| 3,079 | 879 | 819 | 1,025 | 1,190 | 1,305 | 1,004 | 1,815 | 795 | 797 | 780 | 768 | 875 | 993 | 1,099 | 1,109 | 1,187 |
Long Term Investments
| 20,318 | 22,506 | 18,083 | 18,726 | 15,314 | 17,402 | 9,611 | 8,824 | 7,828 | 8,398 | 6,794 | 6,310 | 5,254 | 4,809 | 5,393 | 4,737 | 7,575 |
Tax Assets
| 742 | 801 | 812 | 776 | 765 | 758 | 539 | 55 | 38 | 55 | 117 | 241 | 298 | 861 | 749 | 1,301 | 917 |
Other Non-Current Assets
| 4,778 | -2 | 0 | 0 | 0 | 0 | 4,279 | 4,256 | 4,275 | 4,391 | 4,415 | 4,476 | 5,017 | 4,988 | 4,954 | 4,660 | 4,622 |
Total Non-Current Assets
| 107,512 | 100,364 | 96,444 | 96,602 | 87,050 | 90,886 | 86,102 | 86,415 | 83,793 | 84,809 | 82,943 | 83,651 | 83,041 | 81,688 | 81,641 | 78,440 | 76,495 |
Total Assets
| 169,244 | 162,511 | 154,263 | 150,777 | 145,531 | 136,759 | 129,578 | 126,769 | 121,212 | 120,887 | 117,149 | 117,189 | 116,085 | 117,411 | 115,501 | 113,141 | 112,511 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 13,448 | 14,069 | 13,332 | 13,156 | 13,074 | 13,044 | 12,484 | 12,531 | 11,253 | 11,366 | 11,773 | 11,341 | 10,927 | 10,022 | 8,917 | 9,077 | 11,186 |
Short Term Debt
| 14,044 | 11,633 | 11,757 | 13,651 | 15,992 | 16,049 | 12,922 | 12,984 | 15,746 | 18,965 | 18,427 | 18,631 | 16,627 | 17,387 | 17,140 | 19,011 | 18,081 |
Tax Payables
| 1,331 | 2,921 | 2,516 | 2,630 | 2,674 | 2,660 | 2,349 | 2,089 | 2,016 | 3,021 | 1,366 | 1,098 | 620 | 952 | 884 | 469 | 992 |
Deferred Revenue
| 0 | 4,396 | 3,996 | 4,084 | 4,099 | 4,135 | 3,644 | 3,314 | 3,146 | 4,134 | 2,284 | 1,907 | 1,438 | 1,770 | 1,766 | 1,329 | 1,925 |
Other Current Liabilities
| 8,405 | 6,372 | 6,335 | 2,871 | 2,354 | 3,744 | 3,213 | 3,291 | 2,600 | 1,847 | 3,630 | 5,209 | 6,048 | 5,627 | 5,676 | 5,690 | 6,731 |
Total Current Liabilities
| 37,228 | 35,347 | 34,252 | 36,392 | 38,193 | 39,632 | 34,612 | 34,209 | 34,761 | 39,333 | 37,480 | 36,279 | 34,222 | 33,988 | 32,617 | 34,247 | 36,990 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 22,132 | 22,741 | 23,633 | 21,838 | 22,159 | 12,581 | 15,932 | 17,044 | 14,364 | 11,109 | 12,556 | 14,273 | 15,534 | 16,726 | 15,231 | 11,517 | 6,141 |
Deferred Revenue Non-Current
| 4 | 7,657 | 7,563 | 7,446 | 7,596 | 7,338 | 7,141 | 7,262 | 7,206 | 6,877 | 9,143 | 12,934 | 14,233 | 14,849 | 15,494 | 15,853 | 16,755 |
Deferred Tax Liabilities Non-Current
| 9,265 | 8,306 | 7,217 | 7,330 | 5,618 | 6,437 | 6,285 | 5,396 | 5,468 | 6,096 | 5,165 | 5,011 | 4,741 | 5,455 | 5,455 | 5,455 | 5,455 |
Other Non-Current Liabilities
| 7,719 | 600 | 680 | 559 | 742 | 1,018 | 7,637 | 1,707 | 2,245 | 2,826 | 3,514 | 1,051 | 1,310 | 1,448 | 1,476 | 1,187 | 1,208 |
Total Non-Current Liabilities
| 39,116 | 39,304 | 39,093 | 37,173 | 36,115 | 27,374 | 30,710 | 31,409 | 29,283 | 26,908 | 30,378 | 33,269 | 35,818 | 38,478 | 37,656 | 34,012 | 29,559 |
Total Liabilities
| 76,344 | 74,651 | 73,345 | 73,565 | 74,308 | 67,006 | 65,322 | 65,618 | 64,044 | 66,241 | 67,858 | 69,548 | 70,040 | 72,466 | 70,273 | 68,259 | 66,549 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 | 14,182 |
Retained Earnings
| 53,300 | 50,549 | 46,167 | 42,050 | 38,294 | 34,583 | 30,770 | 28,310 | 25,262 | 22,324 | 18,724 | 16,516 | 15,007 | 14,685 | 14,734 | 14,391 | 14,147 |
Accumulated Other Comprehensive Income/Loss
| 15,047 | 12,938 | 10,455 | 10,988 | 9,060 | 11,308 | 9,621 | 8,964 | 8,032 | 8,395 | 6,614 | 7,173 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,661 | 9,629 | 20,088 | 20,622 | 9,633 | 20,946 | 9,644 | 9,662 | 9,664 | 9,654 | 9,661 | 9,664 | 9,666 | 9,668 | 9,670 | 9,675 | 10,229 |
Total Shareholders Equity
| 92,190 | 87,298 | 80,437 | 76,854 | 71,169 | 69,711 | 64,219 | 61,119 | 57,140 | 54,555 | 49,181 | 47,534 | 45,696 | 44,580 | 44,854 | 44,269 | 45,366 |
Total Equity
| 92,901 | 87,860 | 80,918 | 77,212 | 71,223 | 69,753 | 64,256 | 61,151 | 57,168 | 54,646 | 49,291 | 47,641 | 46,045 | 44,945 | 45,228 | 44,882 | 45,962 |
Total Liabilities & Shareholders Equity
| 169,244 | 162,511 | 154,263 | 150,777 | 145,531 | 136,759 | 129,578 | 126,769 | 121,212 | 120,887 | 117,149 | 117,189 | 116,085 | 117,411 | 115,501 | 113,141 | 112,511 |