Yamato Holdings Co., Ltd.
TSE:9064.T
1592 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 195,061 | 185,373 | 182,644 | 241,523 | 197,226 | 195,954 | 204,422 | 230,128 | 249,593 | 247,398 | 220,147 | 213,619 | 209,179 | 209,177 | 189,657 | 179,753 | 147,569 | 130,157 | 125,511 | 120,036 | 117,032 | 132,561 | 155,626 | 158,540 | 167,785 |
Short Term Investments
| 359 | -23,856 | -22,153 | -21,169 | -21,410 | -21,421 | 52,641 | 50,777 | 48,894 | 44,948 | 35,328 | 22,376 | 18,924 | 17,506 | 17,362 | 19,777 | 0 | 4,000 | 891 | 111 | 8,078 | 6,512 | 6,334 | 6,120 | 14,116 |
Cash and Short Term Investments
| 195,061 | 185,373 | 182,644 | 241,523 | 197,226 | 195,954 | 257,063 | 280,905 | 298,487 | 292,346 | 255,475 | 235,995 | 228,103 | 226,683 | 207,019 | 199,530 | 147,569 | 134,157 | 126,402 | 120,147 | 125,110 | 139,073 | 161,960 | 164,660 | 181,901 |
Net Receivables
| 263,282 | 266,760 | 266,977 | 258,409 | 313,954 | 319,498 | 290,036 | 274,955 | 255,936 | 245,527 | 244,171 | 217,891 | 210,790 | 201,430 | 217,549 | 218,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2,032 | 2,579 | 2,214 | 2,279 | 4,214 | 3,246 | 2,814 | 2,773 | 2,857 | 3,334 | 3,236 | 3,600 | 3,344 | 2,712 | 2,510 | 2,386 | 2,298 | 2,177 | 2,667 | 2,464 | 2,367 | 3,287 | 3,618 | 2,178 | 2,610 |
Other Current Assets
| 35,978 | 29,935 | 29,009 | 26,168 | 27,490 | 31,560 | 28,967 | 27,877 | 26,702 | 24,998 | 24,477 | 28,922 | 22,218 | 19,430 | 16,121 | 15,311 | 254,727 | 288,769 | 276,539 | 146,878 | 123,784 | 105,748 | 0 | 0 | 0 |
Total Current Assets
| 496,353 | 484,647 | 480,844 | 528,379 | 542,884 | 550,258 | 578,880 | 586,510 | 583,982 | 566,205 | 527,359 | 486,408 | 464,455 | 450,255 | 443,199 | 435,708 | 404,594 | 425,103 | 405,608 | 269,489 | 251,261 | 248,108 | 261,174 | 265,650 | 263,907 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 454,753 | 465,333 | 450,398 | 426,431 | 442,503 | 447,258 | 422,448 | 421,301 | 422,094 | 438,003 | 435,594 | 402,527 | 375,179 | 368,155 | 355,192 | 358,804 | 367,336 | 283,142 | 277,630 | 324,541 | 326,995 | 318,794 | 320,335 | 316,100 | 311,702 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 584 | 779 | 0 | 998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 41,215 | 43,759 | 45,646 | 29,555 | 20,965 | 20,624 | 20,131 | 21,671 | 20,960 | 17,600 | 17,518 | 16,809 | 16,209 | 14,414 | 11,744 | 9,945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 41,215 | 43,759 | 45,646 | 29,555 | 20,965 | 20,624 | 20,131 | 21,671 | 20,960 | 17,600 | 17,518 | 16,809 | 16,793 | 15,193 | 11,744 | 10,943 | 0 | 7,155 | 3,893 | 3,169 | 12,664 | 10,283 | 10,534 | 11,546 | 20,048 |
Long Term Investments
| 53,696 | 66,614 | 70,125 | 73,400 | 61,720 | 75,434 | 7,200 | 3,504 | -17,396 | -10,381 | -9,209 | 221 | 3,044 | 5,403 | 9,174 | -166 | 0 | 54,039 | 45,815 | 23,702 | 10,413 | 16,580 | 16,680 | 15,416 | 7,899 |
Tax Assets
| 63,277 | 64,291 | 54,197 | 45,625 | 45,611 | 44,385 | 28,340 | 26,643 | 27,007 | 21,977 | 21,686 | 18,515 | 17,196 | 17,275 | 15,151 | 15,458 | 13,215 | 12,870 | 11,010 | 6,812 | 7,475 | 20,777 | 29,709 | 24,150 | 1,272 |
Other Non-Current Assets
| 26,601 | -17,061 | -14,358 | -13,404 | -12,950 | -14,306 | 58,432 | 55,040 | 52,786 | 49,125 | 39,180 | 25,668 | 42,627 | 43,082 | 44,181 | 48,858 | 89,074 | 47,412 | 49,266 | 48,443 | 43,984 | 41,335 | 40,507 | 37,384 | 37,649 |
Total Non-Current Assets
| 639,542 | 622,936 | 606,008 | 561,607 | 557,849 | 573,395 | 536,551 | 528,159 | 505,451 | 516,324 | 504,769 | 463,740 | 454,839 | 449,108 | 435,442 | 433,897 | 469,625 | 404,618 | 387,614 | 406,667 | 401,531 | 407,769 | 417,765 | 404,596 | 378,570 |
Total Assets
| 1,135,895 | 1,107,587 | 1,086,854 | 1,089,991 | 1,100,739 | 1,123,659 | 1,115,433 | 1,114,672 | 1,089,436 | 1,082,531 | 1,032,134 | 950,152 | 919,294 | 899,363 | 878,641 | 869,605 | 874,219 | 829,721 | 793,222 | 676,156 | 652,792 | 655,877 | 678,939 | 670,246 | 642,477 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 164,073 | 160,766 | 165,346 | 153,860 | 147,081 | 158,938 | 155,323 | 155,736 | 148,456 | 157,479 | 172,463 | 138,288 | 129,454 | 113,698 | 113,888 | 117,898 | 130,082 | 122,076 | 119,018 | 102,607 | 77,966 | 88,433 | 71,757 | 73,415 | 73,046 |
Short Term Debt
| 16,049 | 15,415 | 19,850 | 39,054 | 89,078 | 63,591 | 79,191 | 63,401 | 58,442 | 46,836 | 41,195 | 34,528 | 22,340 | 26,935 | 35,389 | 47,338 | 40,257 | 35,699 | 43,705 | 37 | 17,145 | 414 | 33,122 | 27,088 | 50,711 |
Tax Payables
| 8,369 | 16,911 | 14,395 | 32,099 | 20,377 | 23,747 | 11,019 | 14,399 | 19,782 | 20,024 | 20,907 | 22,441 | 17,631 | 20,447 | 18,694 | 17,569 | 20,571 | 23,438 | 22,075 | 20,508 | 16,366 | 22,664 | 16,582 | 16,726 | 10,870 |
Deferred Revenue
| 5,163 | 58,626 | 58,051 | 77,053 | 61,271 | 64,932 | 50,127 | 67,486 | 56,352 | 55,915 | 55,771 | 56,529 | 52,011 | 56,541 | 56,487 | 55,952 | 73,391 | 74,051 | 71,130 | 69,818 | 60,972 | 62,356 | 55,046 | 54,524 | 48,740 |
Other Current Liabilities
| 160,620 | 109,951 | 109,560 | 119,402 | 111,381 | 122,962 | 110,396 | 85,225 | 84,847 | 96,804 | 77,931 | 70,194 | 78,538 | 67,158 | 71,545 | 54,584 | 35,509 | 52,900 | 48,272 | 16,184 | 20,375 | 19,391 | 16,619 | 17,089 | 16,211 |
Total Current Liabilities
| 345,905 | 344,758 | 352,807 | 389,369 | 408,811 | 410,423 | 395,037 | 371,848 | 348,097 | 357,034 | 347,360 | 299,539 | 282,343 | 264,332 | 277,309 | 275,772 | 279,239 | 284,726 | 282,125 | 188,646 | 176,458 | 170,594 | 176,544 | 172,116 | 188,708 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 40,818 | 32,858 | 26,038 | 26,098 | 35,760 | 49,642 | 73,848 | 114,766 | 115,902 | 88,531 | 66,645 | 59,251 | 70,438 | 74,437 | 46,208 | 60,088 | 71,965 | 60,727 | 54,189 | 15,421 | 13,425 | 30,425 | 61,924 | 87,869 | 106,625 |
Deferred Revenue Non-Current
| 35,659 | 98,457 | 94,141 | 71,834 | 79,230 | 74,508 | 75,495 | 70,952 | 71,551 | 53,023 | 48,467 | 40,591 | 35,537 | 28,567 | 27,895 | 44,173 | 27,229 | 25,982 | 22,915 | 0 | 0 | 47,724 | 72,855 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 535 | 482 | 1,913 | 5,194 | 2,064 | 4,180 | 4,650 | 3,162 | 2,799 | 3,947 | 1,808 | 459 | 269 | 784 | 905 | 572 | 2,019 | 4,553 | 4,823 | 0 | 0 | 65 | 1,031 | 1,124 | 1,153 |
Other Non-Current Liabilities
| 120,994 | 14,604 | 13,724 | 13,211 | 12,041 | 11,519 | 8,818 | 8,387 | 7,233 | 8,799 | 7,684 | 7,399 | 6,924 | 6,738 | 2,851 | 2,742 | 17,783 | 2,038 | 1,855 | 13,199 | 19,030 | 314 | 259 | 63,565 | 7,328 |
Total Non-Current Liabilities
| 198,006 | 146,401 | 135,816 | 116,337 | 129,095 | 139,849 | 162,811 | 197,267 | 197,485 | 154,300 | 124,604 | 107,700 | 113,168 | 110,526 | 77,859 | 107,575 | 118,996 | 93,300 | 83,782 | 28,620 | 32,455 | 78,528 | 136,069 | 152,558 | 115,106 |
Total Liabilities
| 543,911 | 491,159 | 488,623 | 505,706 | 537,906 | 550,272 | 557,848 | 569,115 | 545,582 | 511,334 | 471,964 | 407,239 | 395,511 | 374,858 | 355,168 | 383,347 | 398,235 | 378,026 | 365,907 | 217,266 | 208,913 | 249,122 | 312,613 | 324,674 | 303,814 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 598,130 | 578,991 | 556,069 | 551,023 | 556,458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 127,234 | 127,234 | 127,234 | 127,234 | 127,234 | 127,234 | 127,234 | 127,234 | 127,234 | 127,234 | 127,234 | 127,234 | 127,234 | 127,234 | 127,234 | 120,728 | 120,725 | 120,717 | 120,576 | 120,550 | 120,548 | 120,548 | 116,300 | 116,155 | 108,477 |
Retained Earnings
| 448,109 | 473,891 | 464,494 | 431,571 | 441,746 | 431,497 | 416,854 | 409,270 | 402,375 | 395,352 | 371,965 | 347,358 | 321,862 | 311,569 | 288,408 | 266,035 | 250,711 | 224,226 | 199,972 | 232,151 | 206,877 | 163,483 | 118,895 | 97,982 | 108,551 |
Accumulated Other Comprehensive Income/Loss
| 16,422 | 12,249 | 11,550 | 20,297 | 4,148 | 9,382 | 8,486 | 4,939 | 473 | 15,732 | 7,396 | 5,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -6,010 | -601,125 | -591,728 | -558,805 | -568,980 | -558,731 | -2,268 | -2,265 | 7,738 | 27,201 | 44,783 | 54,795 | 65,900 | 76,800 | 97,269 | 89,052 | 94,365 | 100,320 | 103,142 | 106,091 | 116,290 | 122,275 | 129,611 | 130,073 | 121,267 |
Total Shareholders Equity
| 585,755 | 610,379 | 590,541 | 576,366 | 555,171 | 565,840 | 550,306 | 539,178 | 537,820 | 565,519 | 551,378 | 534,450 | 514,996 | 515,603 | 512,911 | 475,815 | 465,801 | 445,263 | 423,690 | 458,792 | 443,715 | 406,306 | 364,806 | 344,210 | 338,295 |
Total Equity
| 591,980 | 616,428 | 598,231 | 584,285 | 562,833 | 573,387 | 557,585 | 545,557 | 543,854 | 571,197 | 560,170 | 542,913 | 523,783 | 524,505 | 523,473 | 486,258 | 475,984 | 451,695 | 427,315 | 458,890 | 443,879 | 406,755 | 366,326 | 345,572 | 338,663 |
Total Liabilities & Shareholders Equity
| 1,135,895 | 1,107,587 | 1,086,854 | 1,089,991 | 1,100,739 | 1,123,659 | 1,115,433 | 1,114,672 | 1,089,436 | 1,082,531 | 1,032,134 | 950,152 | 919,294 | 899,363 | 878,641 | 869,605 | 874,219 | 829,721 | 793,222 | 676,156 | 652,792 | 655,877 | 678,939 | 670,246 | 642,477 |