Trancom Co., Ltd.
TSE:9058.T
10260 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 21,500 | 22,450 | 20,024 | 19,973 | 14,575 | 13,675 | 10,258 | 8,249 | 7,708 | 4,950 | 3,007 | 2,633.317 | 843.829 | 2,114.512 | 2,126.976 | 3,697.597 | 1,585.912 | 1,010.733 | 2,385.717 | 2,260.88 |
Short Term Investments
| 94 | -2,772 | -2,372 | -1,872 | -1,760 | -1,473 | -1,184 | -1,182 | -1,370 | -1,304 | -1,302 | -1,215.389 | 2.629 | 3.258 | 5.223 | 5.109 | -7.875 | -4.078 | -5.682 | -13.564 |
Cash and Short Term Investments
| 21,594 | 22,450 | 20,024 | 19,973 | 14,575 | 13,675 | 10,258 | 8,249 | 7,708 | 4,950 | 3,007 | 2,633.317 | 846.458 | 2,117.77 | 2,132.199 | 3,702.706 | 1,585.912 | 1,010.733 | 2,385.717 | 2,260.88 |
Net Receivables
| 26,495 | 22,221 | 22,464 | 21,878 | 22,036 | 20,654 | 20,052 | 18,804 | 17,498 | 16,784 | 15,863 | 16,028.664 | 15,235.645 | 11,866.638 | 9,957.859 | 6,752.803 | 8,619.916 | 9,868.432 | 8,276.796 | 7,039.789 |
Inventory
| 88 | 53 | 31 | 30 | 58 | 43 | 48 | 30 | 35 | 33 | 31 | 30.546 | 23.219 | 21.672 | 14.639 | 12.245 | 16.752 | 72.801 | 93.4 | 16.155 |
Other Current Assets
| 1,307 | 4,267 | 4,281 | 3,983 | 3,899 | 3,297 | 3,227 | 2,790 | 2,652 | 2,387 | 330 | 226.949 | 171.916 | 100.509 | 242.275 | 204.776 | 183.909 | 350.716 | 296.105 | 294.252 |
Total Current Assets
| 49,484 | 48,991 | 46,800 | 45,864 | 40,568 | 37,669 | 33,585 | 29,873 | 27,893 | 24,154 | 19,231 | 18,919.476 | 16,277.238 | 14,106.589 | 12,346.972 | 10,672.53 | 10,406.489 | 11,302.682 | 11,052.018 | 9,611.076 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,348 | 13,520 | 12,356 | 11,747 | 11,477 | 8,937 | 8,688 | 8,859 | 8,746 | 8,946 | 9,324 | 9,876.34 | 9,973.336 | 8,773.927 | 8,746.025 | 6,977.714 | 6,704.361 | 7,197.496 | 5,053.424 | 4,637.202 |
Goodwill
| 269 | 351 | 1,761 | 756 | 892 | 367 | 482 | 617 | 261 | 555 | 765 | 1,018.369 | 160.738 | 228.865 | 296.991 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,364 | 1,852 | 1,950 | 2,170 | 2,306 | 2,223 | 2,403 | 2,436 | 1,858 | 1,988 | 1,939 | 1,430.423 | 597.359 | 502.961 | 425.751 | 140.552 | 133.68 | 105.982 | 146.249 | 186.863 |
Goodwill and Intangible Assets
| 2,633 | 2,203 | 3,711 | 2,926 | 3,198 | 2,590 | 2,885 | 3,053 | 2,119 | 2,543 | 2,704 | 2,448.792 | 758.097 | 731.826 | 722.742 | 140.552 | 133.68 | 105.982 | 146.249 | 186.863 |
Long Term Investments
| 3,959 | 6,973 | 5,994 | 4,470 | 3,601 | 3,105 | 2,485 | 2,313 | 2,773 | 2,450 | 1,759 | 1,699.391 | 455.891 | 364.958 | 237.92 | 279.581 | 255.05 | 340.176 | 377.041 | 289.461 |
Tax Assets
| 414 | 356 | 774 | 605 | 699 | 654 | 300 | 452 | 444 | 398 | 298 | 308.056 | 245.117 | 255.467 | 207.2 | 215.698 | 250.177 | 181.473 | 130.045 | 185.928 |
Other Non-Current Assets
| 3,259 | -2 | -3 | -2 | -1 | 0 | 132 | 148 | 135 | 149 | 153 | 160.557 | 1,478.345 | 1,411.425 | 1,417.067 | 1,270.245 | 1,332.504 | 1,256.029 | 1,245.441 | 1,227.784 |
Total Non-Current Assets
| 24,613 | 23,050 | 22,832 | 19,746 | 18,974 | 15,286 | 14,490 | 14,825 | 14,217 | 14,486 | 14,238 | 14,493.136 | 12,910.786 | 11,537.603 | 11,330.954 | 8,883.79 | 8,675.772 | 9,081.156 | 6,952.2 | 6,527.238 |
Total Assets
| 74,097 | 72,045 | 69,636 | 65,613 | 59,545 | 52,957 | 48,077 | 44,700 | 42,113 | 38,642 | 33,471 | 33,412.613 | 29,188.024 | 25,644.192 | 23,677.926 | 19,556.32 | 19,082.261 | 20,383.838 | 18,004.218 | 16,138.314 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 12,420 | 12,582 | 12,402 | 12,135 | 12,500 | 10,893 | 10,326 | 10,042 | 8,960 | 8,372 | 6,549 | 6,180.014 | 6,284.984 | 5,171.199 | 5,022.07 | 4,170.954 | 4,817.478 | 511.198 | 336.866 | 353.131 |
Short Term Debt
| 723 | 648 | 708 | 629 | 447 | 246 | 232 | 227 | 1,732 | 1,646 | 1,590 | 2,816.716 | 1,678.595 | 1,731.321 | 2,196.566 | 1,799.688 | 1,120 | 298.07 | 330.131 | 439.263 |
Tax Payables
| 782 | 1,810 | 1,697 | 3,169 | 2,322 | 1,978 | 1,401 | 1,438 | 1,612 | 2,081 | 1,215 | 1,553.538 | 852.092 | 1,368.493 | 801.109 | 576.36 | 1,039.639 | 699.351 | 511 | 581.549 |
Deferred Revenue
| 782 | 5,449 | 5,414 | 5,905 | 5,021 | 4,565 | 4,102 | 3,663 | 3,636 | 4,020 | 3,030 | 3,514.982 | 2,025.128 | 2,410.11 | 1,937.674 | 1,510.824 | 2,332.468 | 9,564.863 | 8,181.467 | 7,013.267 |
Other Current Liabilities
| -8,037 | -13,990 | -13,738 | -14,978 | -14,446 | -12,330 | -11,217 | -11,182 | -10,188 | -10,100 | -7,443 | -7,278.564 | -6,798.182 | -6,323.762 | -5,578.094 | -4,533.218 | -5,654.02 | -976.228 | -702.511 | -809.986 |
Total Current Liabilities
| 19,090 | 19,081 | 18,885 | 18,995 | 18,344 | 16,245 | 15,170 | 14,230 | 14,712 | 14,391 | 11,490 | 12,966.7 | 10,327.601 | 9,528.56 | 9,401.395 | 7,695.562 | 8,473.043 | 10,608.452 | 8,993.819 | 7,930.355 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,627 | 2,024 | 1,295 | 1,589 | 1,275 | 1,002 | 1,153 | 1,279 | 1,473 | 1,589 | 1,773 | 2,129.991 | 2,590.621 | 1,446.649 | 1,665.19 | 766.06 | 335 | 455 | 324.752 | 652.61 |
Deferred Revenue Non-Current
| 0 | 1,508 | 1,379 | 1,282 | 1,188 | 1,035 | 875 | 1,061 | 937 | 686 | 722 | 741.959 | 633.681 | 613.402 | 267.387 | 241.604 | 217.321 | 209.371 | 196.42 | 178.995 |
Deferred Tax Liabilities Non-Current
| 96 | 113 | 82 | 96 | 107 | 125 | 150 | 11 | 11 | 12 | 13 | 13.322 | 49.009 | 56.278 | 56.263 | 40.678 | 40.678 | 40.678 | 40.678 | 40.678 |
Other Non-Current Liabilities
| 2,038 | 367 | 360 | 377 | 382 | 370 | 382 | 529 | 354 | 306 | 318 | 327.289 | 326.306 | 341.033 | 331.907 | 339.821 | 325.206 | 323.874 | 319.458 | 331.431 |
Total Non-Current Liabilities
| 4,761 | 4,012 | 3,116 | 3,344 | 2,952 | 2,532 | 2,560 | 2,880 | 2,775 | 2,593 | 2,826 | 3,212.561 | 3,599.617 | 2,457.362 | 2,320.747 | 1,388.163 | 918.205 | 1,028.923 | 881.308 | 1,203.714 |
Total Liabilities
| 23,851 | 23,093 | 22,001 | 22,339 | 21,296 | 18,777 | 17,730 | 17,110 | 17,487 | 16,984 | 14,316 | 16,179.261 | 13,927.218 | 11,985.922 | 11,722.142 | 9,083.725 | 9,391.248 | 11,637.375 | 9,875.127 | 9,134.069 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 47,159 | 46,852 | 42,724 | 37,952 | 34,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080.047 | 1,080.047 | 1,080.047 | 1,080.047 | 1,080.047 | 1,080.047 | 1,080.047 | 1,080.047 | 1,080.047 |
Retained Earnings
| 50,889 | 47,548 | 45,007 | 40,921 | 36,175 | 32,251 | 28,765 | 25,914 | 22,974 | 19,986 | 17,694 | 15,851.325 | 13,875.316 | 12,257.269 | 10,509.445 | 9,142.588 | 7,966.69 | 6,660.169 | 5,638.421 | 4,596.846 |
Accumulated Other Comprehensive Income/Loss
| 1,442 | 1,419 | 433 | 289 | 98 | 73 | 309 | 141 | 299 | 326 | 110 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,580 | -48,628 | -46,087 | -42,001 | -37,255 | -33,331 | 167 | 277 | 268 | 257 | 259 | 258.135 | 300.032 | 319.037 | 324.247 | 249.96 | 644.276 | 1,006.247 | 1,379.262 | 1,310.449 |
Total Shareholders Equity
| 49,831 | 48,578 | 47,285 | 43,013 | 38,050 | 34,096 | 30,321 | 27,412 | 24,621 | 21,649 | 19,143 | 17,223.507 | 15,255.395 | 13,656.353 | 11,913.739 | 10,472.595 | 9,691.013 | 8,746.463 | 8,097.73 | 6,987.342 |
Total Equity
| 50,241 | 48,952 | 47,635 | 43,274 | 38,249 | 34,180 | 30,347 | 27,590 | 24,626 | 21,658 | 19,155 | 17,233.352 | 15,260.806 | 13,658.27 | 11,955.784 | 10,472.595 | 9,691.013 | 8,746.463 | 8,129.091 | 7,004.245 |
Total Liabilities & Shareholders Equity
| 74,092 | 72,045 | 69,636 | 65,613 | 59,545 | 52,957 | 48,077 | 44,700 | 42,113 | 38,642 | 33,471 | 33,412.613 | 29,188.024 | 25,644.192 | 23,677.926 | 19,556.32 | 19,082.261 | 20,383.838 | 18,004.218 | 16,138.314 |