Trancom Co., Ltd.

TSE:9058.T

10260 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 21,50022,45020,02419,97314,57513,67510,2588,2497,7084,9503,0072,633.317843.8292,114.5122,126.9763,697.5971,585.9121,010.7332,385.7172,260.88
Short Term Investments 94-2,772-2,372-1,872-1,760-1,473-1,184-1,182-1,370-1,304-1,302-1,215.3892.6293.2585.2235.109-7.875-4.078-5.682-13.564
Cash and Short Term Investments 21,59422,45020,02419,97314,57513,67510,2588,2497,7084,9503,0072,633.317846.4582,117.772,132.1993,702.7061,585.9121,010.7332,385.7172,260.88
Net Receivables 26,49522,22122,46421,87822,03620,65420,05218,80417,49816,78415,86316,028.66415,235.64511,866.6389,957.8596,752.8038,619.9169,868.4328,276.7967,039.789
Inventory 885331305843483035333130.54623.21921.67214.63912.24516.75272.80193.416.155
Other Current Assets 1,3074,2674,2813,9833,8993,2973,2272,7902,6522,387330226.949171.916100.509242.275204.776183.909350.716296.105294.252
Total Current Assets 49,48448,99146,80045,86440,56837,66933,58529,87327,89324,15419,23118,919.47616,277.23814,106.58912,346.97210,672.5310,406.48911,302.68211,052.0189,611.076
Non-Current Assets:
Property, Plant & Equipment, Net 14,34813,52012,35611,74711,4778,9378,6888,8598,7468,9469,3249,876.349,973.3368,773.9278,746.0256,977.7146,704.3617,197.4965,053.4244,637.202
Goodwill 2693511,7617568923674826172615557651,018.369160.738228.865296.99100000
Intangible Assets 2,3641,8521,9502,1702,3062,2232,4032,4361,8581,9881,9391,430.423597.359502.961425.751140.552133.68105.982146.249186.863
Goodwill and Intangible Assets 2,6332,2033,7112,9263,1982,5902,8853,0532,1192,5432,7042,448.792758.097731.826722.742140.552133.68105.982146.249186.863
Long Term Investments 3,9596,9735,9944,4703,6013,1052,4852,3132,7732,4501,7591,699.391455.891364.958237.92279.581255.05340.176377.041289.461
Tax Assets 414356774605699654300452444398298308.056245.117255.467207.2215.698250.177181.473130.045185.928
Other Non-Current Assets 3,259-2-3-2-10132148135149153160.5571,478.3451,411.4251,417.0671,270.2451,332.5041,256.0291,245.4411,227.784
Total Non-Current Assets 24,61323,05022,83219,74618,97415,28614,49014,82514,21714,48614,23814,493.13612,910.78611,537.60311,330.9548,883.798,675.7729,081.1566,952.26,527.238
Total Assets 74,09772,04569,63665,61359,54552,95748,07744,70042,11338,64233,47133,412.61329,188.02425,644.19223,677.92619,556.3219,082.26120,383.83818,004.21816,138.314
Liabilities & Equity:
Current Liabilities:
Account Payables 12,42012,58212,40212,13512,50010,89310,32610,0428,9608,3726,5496,180.0146,284.9845,171.1995,022.074,170.9544,817.478511.198336.866353.131
Short Term Debt 7236487086294472462322271,7321,6461,5902,816.7161,678.5951,731.3212,196.5661,799.6881,120298.07330.131439.263
Tax Payables 7821,8101,6973,1692,3221,9781,4011,4381,6122,0811,2151,553.538852.0921,368.493801.109576.361,039.639699.351511581.549
Deferred Revenue 7825,4495,4145,9055,0214,5654,1023,6633,6364,0203,0303,514.9822,025.1282,410.111,937.6741,510.8242,332.4689,564.8638,181.4677,013.267
Other Current Liabilities -8,037-13,990-13,738-14,978-14,446-12,330-11,217-11,182-10,188-10,100-7,443-7,278.564-6,798.182-6,323.762-5,578.094-4,533.218-5,654.02-976.228-702.511-809.986
Total Current Liabilities 19,09019,08118,88518,99518,34416,24515,17014,23014,71214,39111,49012,966.710,327.6019,528.569,401.3957,695.5628,473.04310,608.4528,993.8197,930.355
Non-Current Liabilities:
Long Term Debt 2,6272,0241,2951,5891,2751,0021,1531,2791,4731,5891,7732,129.9912,590.6211,446.6491,665.19766.06335455324.752652.61
Deferred Revenue Non-Current 01,5081,3791,2821,1881,0358751,061937686722741.959633.681613.402267.387241.604217.321209.371196.42178.995
Deferred Tax Liabilities Non-Current 9611382961071251501111121313.32249.00956.27856.26340.67840.67840.67840.67840.678
Other Non-Current Liabilities 2,038367360377382370382529354306318327.289326.306341.033331.907339.821325.206323.874319.458331.431
Total Non-Current Liabilities 4,7614,0123,1163,3442,9522,5322,5602,8802,7752,5932,8263,212.5613,599.6172,457.3622,320.7471,388.163918.2051,028.923881.3081,203.714
Total Liabilities 23,85123,09322,00122,33921,29618,77717,73017,11017,48716,98414,31616,179.26113,927.21811,985.92211,722.1429,083.7259,391.24811,637.3759,875.1279,134.069
Equity:
Preferred Stock 047,15946,85242,72437,95234,02300000000000000
Common Stock 1,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,080.0471,080.0471,080.0471,080.0471,080.0471,080.0471,080.0471,080.0471,080.047
Retained Earnings 50,88947,54845,00740,92136,17532,25128,76525,91422,97419,98617,69415,851.32513,875.31612,257.26910,509.4459,142.5887,966.696,660.1695,638.4214,596.846
Accumulated Other Comprehensive Income/Loss 1,4421,41943328998733091412993261103400000000
Other Total Stockholders Equity -3,580-48,628-46,087-42,001-37,255-33,331167277268257259258.135300.032319.037324.247249.96644.2761,006.2471,379.2621,310.449
Total Shareholders Equity 49,83148,57847,28543,01338,05034,09630,32127,41224,62121,64919,14317,223.50715,255.39513,656.35311,913.73910,472.5959,691.0138,746.4638,097.736,987.342
Total Equity 50,24148,95247,63543,27438,24934,18030,34727,59024,62621,65819,15517,233.35215,260.80613,658.2711,955.78410,472.5959,691.0138,746.4638,129.0917,004.245
Total Liabilities & Shareholders Equity 74,09272,04569,63665,61359,54552,95748,07744,70042,11338,64233,47133,412.61329,188.02425,644.19223,677.92619,556.3219,082.26120,383.83818,004.21816,138.314