
Sanyo Electric Railway Co.,Ltd.
TSE:9052.T
2004 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 39,220 | 38,913 | 34,151 | 43,490 | 51,633 | 51,475 | 47,276 | 47,938 | 48,267 | 48,101 | 46,512 | 48,887 | 47,435 | 49,465 | 49,489 | 51,111 | 53,245 | 53,678 | 52,772 | 53,447 |
Cost of Revenue
| 29,618 | 30,198 | 27,687 | 37,805 | 42,037 | 42,150 | 38,285 | 38,920 | 39,051 | 39,200 | 37,367 | 40,189 | 38,291 | 39,470 | 40,106 | 41,778 | 42,505 | 42,372 | 42,161 | 44,000 |
Gross Profit
| 9,602 | 8,715 | 6,464 | 5,685 | 9,596 | 9,325 | 8,991 | 9,018 | 9,216 | 8,901 | 9,145 | 8,698 | 9,144 | 9,995 | 9,383 | 9,333 | 10,740 | 11,306 | 10,611 | 9,447 |
Gross Profit Ratio
| 0.245 | 0.224 | 0.189 | 0.131 | 0.186 | 0.181 | 0.19 | 0.188 | 0.191 | 0.185 | 0.197 | 0.178 | 0.193 | 0.202 | 0.19 | 0.183 | 0.202 | 0.211 | 0.201 | 0.177 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,822 | 4,800 | 4,541 | 4,460 | 4,976 | 5,132 | 5,022 | 5,032 | 5,025 | 5,026 | 4,968 | 4,997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 454 | 378 | 366 | 250 | 161 | 151 | 179 | 121 | 190 | 145 | 285 | 225 | 209 | 270 | 216 | 362 | 199 | 130 | 197 | 305 |
Operating Expenses
| 5,276 | 5,222 | 4,963 | 4,903 | 5,448 | 5,638 | 5,623 | 5,615 | 5,591 | 5,508 | 5,473 | 5,488 | 5,479 | 5,719 | 5,871 | 6,211 | 6,626 | 6,770 | 7,121 | 6,807 |
Operating Income
| 4,327 | 3,491 | 1,499 | 781 | 4,146 | 3,686 | 3,367 | 3,402 | 3,624 | 3,391 | 3,671 | 3,209 | 3,664 | 4,275 | 3,511 | 3,121 | 4,113 | 4,536 | 3,490 | 2,640 |
Operating Income Ratio
| 0.11 | 0.09 | 0.044 | 0.018 | 0.08 | 0.072 | 0.071 | 0.071 | 0.075 | 0.07 | 0.079 | 0.066 | 0.077 | 0.086 | 0.071 | 0.061 | 0.077 | 0.085 | 0.066 | 0.049 |
Total Other Income Expenses Net
| 103 | 286 | 7,004 | 49 | 59 | -44 | 35 | -152 | -820 | -177 | -113 | -279 | -457 | -1,782 | -1,266 | -500 | -1,900 | -1,728 | -1,649 | -578 |
Income Before Tax
| 4,430 | 3,777 | 8,503 | 830 | 4,205 | 3,642 | 3,437 | 3,250 | 2,804 | 3,214 | 3,558 | 2,930 | 3,207 | 2,493 | 2,245 | 2,621 | 2,213 | 2,808 | 1,841 | 2,062 |
Income Before Tax Ratio
| 0.113 | 0.097 | 0.249 | 0.019 | 0.081 | 0.071 | 0.073 | 0.068 | 0.058 | 0.067 | 0.076 | 0.06 | 0.068 | 0.05 | 0.045 | 0.051 | 0.042 | 0.052 | 0.035 | 0.039 |
Income Tax Expense
| 1,319 | 1,112 | 2,536 | 369 | 1,201 | 1,232 | 1,068 | 1,088 | 896 | 1,208 | 1,398 | 1,186 | 1,450 | 1,020 | 969 | 1,281 | 1,359 | 1,685 | 960 | 1,184 |
Net Income
| 3,110 | 2,664 | 5,967 | 422 | 2,879 | 2,285 | 2,319 | 2,115 | 1,849 | 1,928 | 2,018 | 1,619 | 1,644 | 1,407 | 1,209 | 1,291 | 1,029 | 1,095 | 917 | 821 |
Net Income Ratio
| 0.079 | 0.068 | 0.175 | 0.01 | 0.056 | 0.044 | 0.049 | 0.044 | 0.038 | 0.04 | 0.043 | 0.033 | 0.035 | 0.028 | 0.024 | 0.025 | 0.019 | 0.02 | 0.017 | 0.015 |
EPS
| 139.98 | 119.9 | 268.55 | 18.99 | 129.56 | 102.83 | 104.34 | 95.17 | 83.2 | 86.75 | 90.75 | 72.8 | 73.95 | 63.25 | 54.4 | 58.05 | 46.2 | 49.15 | 39.85 | 36.5 |
EPS Diluted
| 139.98 | 119.9 | 268.55 | 18.99 | 129.56 | 102.83 | 104.34 | 95.17 | 83.2 | 86.75 | 90.75 | 72.8 | 73.95 | 63.25 | 54.4 | 58.05 | 46.2 | 49.15 | 39.85 | 36.5 |
EBITDA
| 8,383 | 7,704 | 5,542 | 4,698 | 8,008 | 7,761 | 7,455 | 7,396 | 7,369 | 6,983 | 6,902 | 6,553 | 6,976 | 6,294 | 6,092 | 6,371 | 6,261 | 6,693 | 5,657 | 6,167 |
EBITDA Ratio
| 0.214 | 0.198 | 0.162 | 0.108 | 0.155 | 0.151 | 0.158 | 0.154 | 0.153 | 0.145 | 0.148 | 0.134 | 0.147 | 0.127 | 0.123 | 0.125 | 0.118 | 0.125 | 0.107 | 0.115 |