
Kobe Electric Railway Co., Ltd.
TSE:9046.T
2382 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,604 | 5,416 | 5,549 | 5,821 | 5,568 | 5,453 | 5,471 | 5,414 | 5,570 | 5,079 | 5,258 | 5,171 | 5,406 | 5,034 | 4,906 | 4,919 | 5,543 | 5,390 | 4,379 | 5,283 | 5,845 | 5,775 | 5,848 | 5,549 | 5,786 | 5,490 | 6,156 | 5,587 | 5,847 | 5,684 | 5,883 | 5,693 | 5,851 | 5,814 | 5,789 | 5,922 | 5,726 | 5,705 | 5,787 | 5,625 | 5,680 | 5,582 | 5,759 | 5,964 | 5,769 | 5,538 | 5,493 | 6,058 | 5,812 | 5,676 | 5,655 | 5,766 | 6,127 | 5,904 | 5,877 | 5,952 | 6,299 | 6,286 | 6,286 | 6,284 | 6,424 | 6,641 | 6,582 | 6,530 | 6,660 | 6,711 |
Cost of Revenue
| 4,220 | 4,309 | 4,092 | 5,068 | 4,287 | 4,327 | 4,151 | 4,896 | 4,320 | 4,117 | 4,008 | 4,719 | 4,122 | 4,104 | 3,939 | 4,438 | 4,155 | 4,345 | 4,013 | 4,752 | 4,442 | 4,465 | 4,340 | 4,789 | 4,400 | 4,309 | 4,617 | 4,890 | 4,427 | 4,435 | 4,355 | 5,054 | 4,477 | 4,494 | 4,287 | 5,140 | 4,316 | 4,468 | 4,327 | 4,803 | 4,393 | 4,540 | 4,537 | 5,086 | 4,521 | 4,517 | 4,271 | 5,220 | 4,562 | 4,643 | 4,514 | 4,896 | 4,817 | 4,844 | 4,669 | 4,985 | 4,959 | 5,133 | 4,995 | 5,281 | 5,068 | 5,433 | 5,226 | 5,515 | 5,278 | 5,503 |
Gross Profit
| 1,384 | 1,107 | 1,457 | 753 | 1,281 | 1,126 | 1,320 | 518 | 1,250 | 962 | 1,250 | 452 | 1,284 | 930 | 967 | 481 | 1,388 | 1,045 | 366 | 531 | 1,403 | 1,310 | 1,508 | 760 | 1,386 | 1,181 | 1,539 | 697 | 1,420 | 1,249 | 1,528 | 639 | 1,374 | 1,320 | 1,502 | 782 | 1,410 | 1,237 | 1,460 | 822 | 1,287 | 1,042 | 1,222 | 878 | 1,248 | 1,021 | 1,222 | 838 | 1,250 | 1,033 | 1,141 | 870 | 1,310 | 1,060 | 1,208 | 967 | 1,340 | 1,153 | 1,291 | 1,003 | 1,356 | 1,208 | 1,356 | 1,015 | 1,382 | 1,208 |
Gross Profit Ratio
| 0.247 | 0.204 | 0.263 | 0.129 | 0.23 | 0.206 | 0.241 | 0.096 | 0.224 | 0.189 | 0.238 | 0.087 | 0.238 | 0.185 | 0.197 | 0.098 | 0.25 | 0.194 | 0.084 | 0.101 | 0.24 | 0.227 | 0.258 | 0.137 | 0.24 | 0.215 | 0.25 | 0.125 | 0.243 | 0.22 | 0.26 | 0.112 | 0.235 | 0.227 | 0.259 | 0.132 | 0.246 | 0.217 | 0.252 | 0.146 | 0.227 | 0.187 | 0.212 | 0.147 | 0.216 | 0.184 | 0.222 | 0.138 | 0.215 | 0.182 | 0.202 | 0.151 | 0.214 | 0.18 | 0.206 | 0.162 | 0.213 | 0.183 | 0.205 | 0.16 | 0.211 | 0.182 | 0.206 | 0.155 | 0.208 | 0.18 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643 | 0 | 0 | 0 | 620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 653 | 644 | 630 | 697 | 636 | 644 | 644 | 684 | 640 | 636 | 627 | 167 | 644 | 662 | 606 | 660 | 637 | 661 | 623 | 169 | 676 | 661 | 643 | 97 | 637 | 627 | 620 | 137 | 649 | 646 | 636 | 131 | 652 | 637 | 631 | 196 | 633 | 622 | 614 | 169 | 620 | 623 | 612 | 151 | 625 | 628 | 603 | 117 | 633 | 639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 2 | -41 | 28 | 10 | 17 | 60 | 18 | -5 | 60 | 33 | 75 | 17 | 9 | 100 | 116 | 14 | 28 | -1 | 9 | 16 | 12 | 76 | 13 | 15 | 101 | 686 | 13 | -1 | 26 | 1 | -18 | 33 | 47 | -29 | 2 | -4 | 114 | 129 | 620 | 10 | 35 | 29 | 6 | 16 | 18 | 28 | 50 | 13 | 24 | 18 | -7 | 23 | 32 | -17 | 6 | 13 | 22 | 69 | 3 | 21 | -44 | 15 | 1 | 21 |
Operating Expenses
| 653 | 644 | 632 | 697 | 636 | 644 | 644 | 684 | 640 | 636 | 627 | 655 | 644 | 662 | 606 | 660 | 637 | 661 | 623 | 688 | 676 | 661 | 643 | 649 | 637 | 627 | 620 | 686 | 649 | 646 | 636 | 672 | 652 | 637 | 631 | 736 | 633 | 622 | 614 | 677 | 620 | 623 | 612 | 706 | 625 | 628 | 603 | 686 | 633 | 639 | 618 | 729 | 713 | 736 | 714 | 785 | 792 | 801 | 801 | 798 | 795 | 804 | 806 | 834 | 781 | 790 |
Operating Income
| 731 | 463 | 825 | 56 | 645 | 482 | 675 | -167 | 609 | 327 | 622 | -202 | 640 | 267 | 360 | -179 | 751 | 382 | -256 | -157 | 727 | 648 | 865 | 110 | 750 | 555 | 917 | 9 | 772 | 603 | 891 | -33 | 724 | 683 | 869 | 46 | 777 | 615 | 845 | 146 | 666 | 418 | 610 | 174 | 622 | 393 | 618 | 152 | 618 | 393 | 522 | 141 | 596 | 324 | 494 | 182 | 548 | 351 | 489 | 204 | 560 | 403 | 549 | 181 | 600 | 416 |
Operating Income Ratio
| 0.13 | 0.085 | 0.149 | 0.01 | 0.116 | 0.088 | 0.123 | -0.031 | 0.109 | 0.064 | 0.118 | -0.039 | 0.118 | 0.053 | 0.073 | -0.036 | 0.135 | 0.071 | -0.058 | -0.03 | 0.124 | 0.112 | 0.148 | 0.02 | 0.13 | 0.101 | 0.149 | 0.002 | 0.132 | 0.106 | 0.151 | -0.006 | 0.124 | 0.117 | 0.15 | 0.008 | 0.136 | 0.108 | 0.146 | 0.026 | 0.117 | 0.075 | 0.106 | 0.029 | 0.108 | 0.071 | 0.113 | 0.025 | 0.106 | 0.069 | 0.092 | 0.024 | 0.097 | 0.055 | 0.084 | 0.031 | 0.087 | 0.056 | 0.078 | 0.032 | 0.087 | 0.061 | 0.083 | 0.028 | 0.09 | 0.062 |
Total Other Income Expenses Net
| -98 | -135 | -71 | -189 | -100 | -130 | -105 | -215 | -110 | -145 | -62 | -114 | -57 | -127 | -123 | -47 | -40 | -137 | -113 | -325 | -143 | -149 | -145 | -616 | -89 | -411 | -55 | -317 | -198 | -193 | -152 | -209 | -219 | -170 | -159 | -330 | -223 | -227 | -111 | 80 | -238 | -301 | -213 | -259 | -242 | -269 | -333 | -251 | -233 | -279 | -288 | -3,029 | -353 | -324 | -311 | -288 | -355 | -421 | -329 | -111 | -406 | -498 | -443 | 244 | -476 | -396 |
Income Before Tax
| 633 | 328 | 754 | -133 | 545 | 352 | 570 | -382 | 499 | 182 | 560 | -316 | 583 | 140 | 237 | -226 | 711 | 245 | -369 | -482 | 584 | 499 | 720 | -506 | 661 | 144 | 862 | -308 | 574 | 410 | 739 | -242 | 505 | 513 | 710 | -284 | 554 | 388 | 734 | 226 | 428 | 117 | 397 | -85 | 380 | 124 | 286 | -99 | 384 | 114 | 234 | -2,888 | 243 | 0 | 183 | -106 | 193 | -70 | 160 | 93 | 154 | -95 | 106 | 425 | 124 | 20 |
Income Before Tax Ratio
| 0.113 | 0.061 | 0.136 | -0.023 | 0.098 | 0.065 | 0.104 | -0.071 | 0.09 | 0.036 | 0.107 | -0.061 | 0.108 | 0.028 | 0.048 | -0.046 | 0.128 | 0.045 | -0.084 | -0.091 | 0.1 | 0.086 | 0.123 | -0.091 | 0.114 | 0.026 | 0.14 | -0.055 | 0.098 | 0.072 | 0.126 | -0.043 | 0.086 | 0.088 | 0.123 | -0.048 | 0.097 | 0.068 | 0.127 | 0.04 | 0.075 | 0.021 | 0.069 | -0.014 | 0.066 | 0.022 | 0.052 | -0.016 | 0.066 | 0.02 | 0.041 | -0.501 | 0.04 | 0 | 0.031 | -0.018 | 0.031 | -0.011 | 0.025 | 0.015 | 0.024 | -0.014 | 0.016 | 0.065 | 0.019 | 0.003 |
Income Tax Expense
| 187 | 81 | 217 | -5 | 148 | 72 | 95 | -75 | 105 | 52 | 101 | -93 | 121 | 50 | 46 | 27 | 116 | 31 | 2 | 7 | 121 | 85 | 102 | -211 | 84 | 36 | 38 | -6 | 53 | 36 | 91 | 6 | 44 | 46 | 102 | 1 | 46 | 17 | 93 | 29 | 16 | 2 | 14 | 24 | 26 | 3 | 46 | -6 | 29 | 7 | 25 | 17 | 12 | 8 | 11 | 21 | 9 | 6 | 15 | 46 | 16 | 14 | 11 | 31 | 29 | 9 |
Net Income
| 447 | 246 | 537 | -127 | 397 | 280 | 474 | -306 | 394 | 130 | 458 | -224 | 462 | 91 | 190 | -252 | 595 | 214 | -370 | -488 | 462 | 415 | 617 | -295 | 577 | 108 | 824 | -302 | 522 | 374 | 647 | -248 | 460 | 468 | 607 | -285 | 508 | 370 | 641 | 197 | 413 | 115 | 382 | -108 | 353 | 121 | 240 | -92 | 355 | 106 | 209 | -2,905 | 230 | -8 | 172 | -127 | 184 | -77 | 145 | 48 | 137 | -109 | 94 | 382 | 88 | 5 |
Net Income Ratio
| 0.08 | 0.045 | 0.097 | -0.022 | 0.071 | 0.051 | 0.087 | -0.057 | 0.071 | 0.026 | 0.087 | -0.043 | 0.085 | 0.018 | 0.039 | -0.051 | 0.107 | 0.04 | -0.084 | -0.092 | 0.079 | 0.072 | 0.106 | -0.053 | 0.1 | 0.02 | 0.134 | -0.054 | 0.089 | 0.066 | 0.11 | -0.044 | 0.079 | 0.08 | 0.105 | -0.048 | 0.089 | 0.065 | 0.111 | 0.035 | 0.073 | 0.021 | 0.066 | -0.018 | 0.061 | 0.022 | 0.044 | -0.015 | 0.061 | 0.019 | 0.037 | -0.504 | 0.038 | -0.001 | 0.029 | -0.021 | 0.029 | -0.012 | 0.023 | 0.008 | 0.021 | -0.016 | 0.014 | 0.058 | 0.013 | 0.001 |
EPS
| 55.64 | 30.62 | 66.84 | -15.81 | 49.41 | 34.85 | 58.99 | -38.08 | 49.03 | 16.18 | 56.99 | -27.87 | 57.5 | 11.26 | 23.64 | -31.35 | 74.03 | 26.63 | -46.04 | -60.74 | 57.49 | 51.63 | 76.83 | -36.7 | 71.78 | 13.43 | 102.52 | -37.57 | 64.93 | 46.5 | 80.53 | -30.83 | 57.19 | 58.18 | 75.6 | -35.43 | 63.15 | 45.98 | 79.7 | 24.48 | 51.33 | 14.29 | 47.6 | -13.42 | 43.86 | 15.03 | 29.9 | -11.43 | 44.1 | 13.17 | 26 | -360.83 | 28.57 | -0.99 | 21.4 | -15.77 | 22.85 | -9.56 | 18.1 | 5.96 | 17 | -13.52 | 11.66 | 47.4 | 10.92 | 0.62 |
EPS Diluted
| 55.64 | 30.62 | 66.84 | -15.81 | 49.41 | 34.85 | 58.99 | -38.08 | 49.03 | 16.18 | 56.99 | -27.87 | 57.48 | 11.26 | 23.64 | -31.35 | 74.03 | 26.63 | -46.04 | -60.73 | 57.49 | 51.63 | 76.83 | -36.7 | 71.78 | 13.43 | 102.52 | -37.57 | 64.93 | 46.5 | 80.53 | -30.83 | 57.19 | 58.18 | 75.6 | -35.43 | 63.15 | 45.98 | 79.7 | 24.48 | 51.33 | 14.29 | 47.6 | -13.42 | 43.86 | 15.03 | 29.9 | -11.43 | 44.1 | 13.17 | 26 | -360.83 | 28.57 | -0.99 | 21.4 | -15.77 | 22.85 | -9.56 | 18.1 | 5.96 | 17 | -13.52 | 11.66 | 47.4 | 10.92 | 0.62 |
EBITDA
| 1,301.5 | 901 | 1,397.5 | 585 | 1,226.5 | 1,050 | 1,280 | 344 | 1,222 | 900 | 1,280 | 442 | 1,248.5 | 890 | 987 | 540 | 1,474 | 988 | 389 | 301 | 1,354 | 1,254 | 1,491 | 190 | 833 | 569 | 1,038 | -125 | 764 | 602 | 929 | -30 | 707 | 715 | 917 | 19 | 778 | 614 | 963 | 455 | 1,340.5 | 359 | 642 | 163 | 638 | 389 | 636 | 176 | 671 | 406 | 545 | 162 | 587 | 347 | 526 | 919 | 1,295 | 1,108 | 1,268 | 1,234 | 1,322 | 1,181 | 1,247 | 1,589 | 1,341 | 439 |
EBITDA Ratio
| 0.232 | 0.166 | 0.252 | 0.1 | 0.22 | 0.193 | 0.234 | 0.064 | 0.219 | 0.177 | 0.243 | 0.085 | 0.231 | 0.177 | 0.201 | 0.11 | 0.266 | 0.183 | 0.089 | 0.057 | 0.232 | 0.217 | 0.255 | 0.034 | 0.144 | 0.104 | 0.169 | -0.022 | 0.131 | 0.106 | 0.158 | -0.005 | 0.121 | 0.123 | 0.158 | 0.003 | 0.136 | 0.108 | 0.166 | 0.081 | 0.236 | 0.064 | 0.111 | 0.027 | 0.111 | 0.07 | 0.116 | 0.029 | 0.115 | 0.072 | 0.096 | 0.028 | 0.096 | 0.059 | 0.09 | 0.154 | 0.206 | 0.176 | 0.202 | 0.196 | 0.206 | 0.178 | 0.189 | 0.243 | 0.201 | 0.065 |