Hankyu Hanshin Holdings, Inc.
TSE:9042.T
3925 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 53,808 | 42,876 | 31,331 | 27,546 | 25,023 | 28,856 | 28,836 | 24,255 | 24,225 | 25,614 | 25,368 | 26,602 | 24,280 | 23,947 | 23,792 | 31,973 | 33,073 | 41,805 | 48,946 | 45,176 |
Short Term Investments
| 5,802 | -70,915 | -73,095 | -73,542 | -67,879 | -44,999 | -10,061 | -7,194 | -5,947 | -8,709 | -2,395 | 1,021 | 0 | 0 | 0 | -23,753 | -24,011 | 43,444 | 0 | 0 |
Cash and Short Term Investments
| 59,610 | 42,876 | 31,331 | 27,546 | 25,023 | 28,856 | 28,836 | 24,255 | 24,225 | 25,614 | 25,368 | 26,602 | 24,280 | 23,947 | 23,792 | 31,973 | 33,073 | 85,249 | 48,946 | 45,176 |
Net Receivables
| 102,426 | 313,674 | 278,899 | 231,890 | 190,179 | 213,072 | 214,834 | 197,770 | 182,628 | 184,455 | 190,946 | 194,175 | 199,444 | 216,223 | 219,908 | 246,596 | 165,760 | 114,722 | 21,810 | 29,654 |
Inventory
| 282,783 | 11,148 | 9,967 | 11,610 | 11,519 | 11,194 | 10,617 | 10,616 | 11,727 | 11,061 | 10,788 | 14,384 | 15,365 | 16,566 | 17,374 | 17,690 | 146,089 | 194,956 | 12,354 | 12,664 |
Other Current Assets
| 68,549 | 60,384 | 45,614 | 54,261 | 36,263 | 49,841 | 42,200 | 37,351 | 36,955 | 33,058 | 43,817 | 39,612 | 36,197 | 29,101 | 31,947 | 41,056 | 32,616 | 30,554 | 2,502 | 7,211 |
Total Current Assets
| 513,368 | 428,082 | 365,811 | 325,307 | 262,984 | 302,963 | 296,487 | 269,992 | 255,535 | 254,188 | 270,919 | 274,773 | 275,286 | 285,837 | 293,021 | 337,315 | 377,538 | 425,481 | 85,612 | 94,705 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,009,227 | 1,980,991 | 1,922,974 | 1,847,720 | 1,811,760 | 1,783,789 | 1,749,531 | 1,734,702 | 1,697,070 | 1,686,763 | 1,676,624 | 1,666,249 | 1,668,366 | 1,700,220 | 1,702,769 | 1,583,379 | 1,553,578 | 1,476,919 | 66,472 | 70,352 |
Goodwill
| 0 | 7,334 | 9,655 | 12,014 | 14,223 | 16,214 | 18,457 | 20,822 | 23,295 | 30,845 | 33,687 | 36,219 | 38,437 | 41,248 | 43,966 | 46,335 | 48,961 | 60,099 | 0 | 0 |
Intangible Assets
| 36,316 | 28,155 | 27,857 | 21,909 | 22,327 | 19,520 | 16,757 | 16,462 | 17,212 | 16,720 | 17,719 | 17,405 | 17,157 | 17,671 | 17,989 | 18,603 | 17,092 | 16,776 | 2,806 | 3,130 |
Goodwill and Intangible Assets
| 36,316 | 35,489 | 37,512 | 33,923 | 36,550 | 35,734 | 35,214 | 37,284 | 40,507 | 47,565 | 51,406 | 53,624 | 55,594 | 58,919 | 61,955 | 64,938 | 66,053 | 76,875 | 2,806 | 3,130 |
Long Term Investments
| 404,266 | 413,574 | 389,326 | 407,285 | 370,830 | 336,770 | 296,014 | 275,173 | 254,044 | 253,335 | 249,012 | 239,997 | 227,417 | 221,004 | 227,826 | 263,320 | 290,773 | 211,917 | 80,664 | 59,702 |
Tax Assets
| 7,510 | 7,272 | 7,218 | 6,792 | 6,956 | 6,965 | 4,179 | 4,146 | 4,323 | 4,245 | 4,906 | 5,224 | 4,002 | 4,170 | 4,996 | 5,293 | 5,207 | 6,939 | 4,666 | 4,779 |
Other Non-Current Assets
| 82,243 | 0 | -2 | 0 | -2 | -2 | 28,677 | 28,531 | 30,699 | 33,539 | 34,059 | 41,139 | 43,715 | 44,519 | 46,764 | 53,087 | 55,327 | 168,562 | 35,954 | 33,451 |
Total Non-Current Assets
| 2,539,562 | 2,437,326 | 2,357,028 | 2,295,720 | 2,226,094 | 2,163,256 | 2,113,615 | 2,079,836 | 2,026,643 | 2,025,447 | 2,016,007 | 2,006,233 | 1,999,094 | 2,028,832 | 2,044,310 | 1,970,017 | 1,970,938 | 1,941,212 | 190,562 | 171,414 |
Total Assets
| 3,052,930 | 2,865,410 | 2,722,841 | 2,621,028 | 2,489,081 | 2,466,223 | 2,410,105 | 2,349,831 | 2,282,180 | 2,279,638 | 2,286,928 | 2,281,007 | 2,274,380 | 2,314,669 | 2,337,331 | 2,307,332 | 2,348,476 | 2,366,694 | 276,174 | 266,119 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 43,190 | 42,024 | 40,699 | 29,138 | 29,508 | 48,054 | 46,891 | 40,086 | 37,480 | 42,429 | 42,943 | 44,110 | 43,410 | 40,404 | 46,726 | 43,885 | 49,889 | 63,578 | 30,177 | 32,116 |
Short Term Debt
| 208,984 | 232,233 | 206,571 | 194,441 | 185,810 | 158,603 | 143,584 | 190,203 | 237,703 | 241,397 | 335,333 | 364,358 | 351,545 | 337,464 | 312,346 | 286,906 | 341,343 | 317,557 | 8,383 | 6,476 |
Tax Payables
| 15,290 | 10,029 | 6,380 | 2,192 | 13,683 | 4,576 | 11,811 | 9,704 | 6,188 | 15,220 | 5,729 | 8,883 | 4,170 | 3,865 | 4,008 | 3,489 | 6,890 | 4,959 | 3,388 | 6,936 |
Deferred Revenue
| 86,411 | 37,548 | 26,915 | 22,599 | 34,396 | 30,301 | 37,248 | 32,262 | 29,025 | 38,306 | 29,316 | 33,945 | 29,147 | 26,733 | 25,380 | 26,226 | 30,044 | 31,583 | 3,447 | 6,936 |
Other Current Liabilities
| 168,407 | 187,879 | 152,474 | 134,440 | 144,920 | 167,328 | 179,188 | 156,740 | 151,926 | 149,642 | 156,628 | 135,727 | 142,941 | 142,626 | 139,420 | 156,639 | 175,240 | 176,114 | 31,845 | 35,335 |
Total Current Liabilities
| 506,992 | 499,684 | 426,659 | 380,618 | 394,634 | 404,286 | 406,911 | 419,291 | 456,134 | 471,774 | 564,220 | 578,140 | 567,043 | 547,227 | 523,872 | 513,656 | 596,516 | 588,832 | 73,852 | 80,863 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 955,773 | 874,116 | 889,392 | 868,606 | 717,667 | 718,451 | 723,172 | 709,318 | 678,865 | 714,429 | 696,973 | 749,624 | 822,782 | 907,908 | 967,018 | 986,717 | 929,757 | 891,824 | 22,000 | 29,676 |
Deferred Revenue Non-Current
| 128,188 | 61,916 | 62,795 | 62,890 | 63,020 | 62,209 | 61,654 | 61,459 | 61,839 | 56,950 | 60,093 | 60,163 | 60,069 | 59,537 | 59,242 | 57,767 | 61,886 | 96,771 | 12,974 | 13,884 |
Deferred Tax Liabilities Non-Current
| 186,901 | 187,013 | 181,698 | 182,026 | 186,736 | 188,319 | 189,704 | 184,682 | 194,964 | 194,975 | 194,735 | 165,589 | 153,333 | 164,244 | 158,643 | 145,625 | 147,562 | 145,284 | 15,691 | 8,376 |
Other Non-Current Liabilities
| 205,201 | 261,743 | 246,936 | 216,903 | 189,353 | 177,580 | 162,155 | 170,424 | 166,143 | 162,032 | 153,312 | 154,338 | 146,352 | 148,806 | 147,923 | 129,689 | 136,116 | 121,701 | 11,273 | 9,773 |
Total Non-Current Liabilities
| 1,476,063 | 1,384,788 | 1,380,821 | 1,330,425 | 1,156,776 | 1,146,559 | 1,136,685 | 1,125,883 | 1,101,811 | 1,128,386 | 1,105,113 | 1,129,714 | 1,182,536 | 1,280,495 | 1,332,826 | 1,319,798 | 1,275,321 | 1,255,580 | 61,938 | 61,709 |
Total Liabilities
| 1,983,055 | 1,884,472 | 1,807,480 | 1,711,043 | 1,551,410 | 1,550,845 | 1,543,596 | 1,545,174 | 1,557,945 | 1,600,160 | 1,669,333 | 1,707,854 | 1,749,579 | 1,827,722 | 1,856,698 | 1,833,454 | 1,871,837 | 1,844,412 | 135,790 | 142,572 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 878,109 | 843,333 | 833,642 | 886,934 | 853,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 99,474 | 17,796 | 17,796 |
Retained Earnings
| 734,869 | 680,040 | 645,212 | 636,095 | 685,087 | 641,731 | 583,482 | 527,884 | 449,535 | 389,511 | 344,020 | 307,108 | 276,059 | 243,264 | 232,135 | 227,338 | 211,758 | 228,570 | 80,340 | 74,823 |
Accumulated Other Comprehensive Income/Loss
| 48,481 | 28,692 | 27,014 | 33,509 | 18,712 | 31,466 | 32,959 | 27,568 | 21,064 | 28,435 | 13,290 | 7,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 95,413 | -779,514 | -744,686 | -735,569 | -784,561 | -741,205 | 121,808 | 132,518 | 137,684 | 145,492 | 145,473 | 145,817 | 137,792 | 133,065 | 137,519 | 136,160 | 155,338 | 185,482 | 40,431 | 29,215 |
Total Shareholders Equity
| 978,237 | 906,801 | 870,347 | 867,151 | 905,646 | 884,861 | 837,723 | 787,444 | 707,757 | 662,912 | 602,257 | 559,511 | 513,325 | 475,803 | 469,128 | 462,972 | 466,570 | 513,526 | 138,567 | 121,834 |
Total Equity
| 1,069,871 | 980,938 | 915,361 | 909,985 | 937,671 | 915,378 | 866,509 | 804,657 | 724,235 | 679,478 | 617,595 | 573,153 | 524,801 | 486,947 | 480,633 | 473,878 | 476,639 | 522,282 | 140,383 | 123,545 |
Total Liabilities & Shareholders Equity
| 3,052,926 | 2,865,410 | 2,722,841 | 2,621,028 | 2,489,081 | 2,466,223 | 2,410,105 | 2,349,831 | 2,282,180 | 2,279,638 | 2,286,928 | 2,281,007 | 2,274,380 | 2,314,669 | 2,337,331 | 2,307,332 | 2,348,476 | 2,366,694 | 276,173 | 266,117 |