Kintetsu Group Holdings Co.,Ltd.

TSE:9041.T

2837 (JPY) • At close May 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 1,741,7871,629,5291,561,002691,512697,2031,194,2441,236,9051,222,7791,204,8671,217,9951,233,7981,246,360932,156942,790960,006960,716967,573925,314917,325948,4261,106,324
Cost of Revenue 1,420,7781,316,8131,305,987572,943632,332987,2541,013,3531,002,074986,128999,9791,036,2311,050,674791,692807,499820,400817,037815,436775,511760,688791,307944,378
Gross Profit 321,009312,716255,015118,56964,871206,990223,552220,705218,739218,016197,567195,686140,464135,291139,606143,679152,137149,803156,637157,119161,946
Gross Profit Ratio 0.1840.1920.1630.1710.0930.1730.1810.180.1820.1790.160.1570.1510.1440.1450.150.1570.1620.1710.1660.146
Reseach & Development Expenses 000000000000000000000
General & Administrative Expenses 000000000000000000000
Selling & Marketing Expenses 000000000000000000000
SG&A 236,609225,286187,869114,704126,986157,609155,772156,060153,910153,279141,141141,06393,01100000000
Other Expenses -899-1,08346210,12313,842-1,678-1,861-2,271-2,005-2,528-1,912-2,042-2,2061471,3772,8323,0604,9214,6342,2792,613
Operating Expenses 237,508225,286187,869114,704126,986157,609155,772156,060153,910153,279141,141141,06393,01195,08299,686107,919108,89992,60587,96789,65696,183
Operating Income 83,50187,43067,1443,864-62,11549,38067,77964,64364,82864,73656,42554,62347,45240,20939,91935,75843,23757,19768,66967,46165,762
Operating Income Ratio 0.0480.0540.0430.006-0.0890.0410.0550.0530.0540.0530.0460.0440.0510.0430.0420.0370.0450.0620.0750.0710.059
Total Other Income Expenses Net -1,095-10,35439,74048,274-21,390-13,305-12,258-14,149-19,842-15,652-13,942-15,527-17,047-29,090-17,822-21,311-15,297-23,608-27,690-38,122-32,874
Income Before Tax 82,40677,076106,88452,138-83,50536,07555,52150,49444,98649,08442,48339,09630,40511,11922,09714,44727,94033,58940,97929,33932,888
Income Before Tax Ratio 0.0470.0470.0680.075-0.120.030.0450.0410.0370.040.0340.0310.0330.0120.0230.0150.0290.0360.0450.0310.03
Income Tax Expense 27,70723,81415,3649,134-12,94917,10316,53418,93817,55317,08614,67712,9539,3856,5177,01314,02412,83410,30916,40010,3559,752
Net Income 46,71648,07388,77942,755-60,18720,56135,96229,61426,24728,95627,86424,59820,0018,66614,3543,67116,07723,29623,15717,76020,678
Net Income Ratio 0.0270.030.0570.062-0.0860.0170.0290.0240.0220.0240.0230.020.0210.0090.0150.0040.0170.0250.0250.0190.019
EPS 245.65252.78466.81224.81-316.62108.16189.17155.75138.02152.3146.6135.2117.450.984.321.690.2137136.4104.8122.1
EPS Diluted 245.65252.78466.81224.81-316.62108.16189.17155.75138.02152.3146.6130.6113.249.581.521.590.2137134.2103.4120.2
EBITDA 176,591164,122133,20755,142-20,852103,328120,006117,210118,138117,886109,688106,43697,23680,87893,06185,60793,64297,25273,76690,767104,162
EBITDA Ratio 0.1010.1010.0850.08-0.030.0870.0970.0960.0980.0970.0890.0850.1040.0860.0970.0890.0970.1050.080.0960.094