Sakai Moving Service Co.,Ltd.

TSE:9039.T

2437 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 29,53926,42423,67722,58816,75814,86712,1929,9508,3796,7493,480.9872,458.891,894.2771,572.2971,530.4321,337.6721,695.0373,147.8432,079.7431,072.446
Short Term Investments 1,807-855-902-911-1,137-1,271-1,769-1,307-1,353-1,391-1,184.949-919.211-467.428-401.71-374.619-19.966-19.069-18.415-16.031-17.565
Cash and Short Term Investments 29,53926,42423,67722,58816,75814,86712,1929,9508,3796,7493,480.9872,458.891,894.2771,572.2971,530.4321,337.6721,695.0373,147.8432,079.7431,072.446
Net Receivables 9,7697,2797,2007,5167,7547,4066,5195,4144,5285,0374,802.6183,926.3563,220.5292,774.953,047.3562,687.9382,809.0042,329.0721,841.2141,527.406
Inventory 1,7601,3291,215895923958426363221207132.514121.802236.923183.324188.048171.366164.816166.295158.397164.056
Other Current Assets 9231,0387607678121,067739686363262170.75783.70559.11634.36972.39711.82437.43716.3643.85810.564
Total Current Assets 41,99136,07032,85231,76626,24724,29819,87616,41313,49112,2558,586.8766,590.7535,410.8454,564.944,838.2334,208.84,706.2945,659.5744,083.2122,774.472
Non-Current Assets:
Property, Plant & Equipment, Net 70,43466,75065,61662,64761,10753,53151,56749,44846,54845,75645,160.86843,407.05540,783.23739,000.33437,571.67934,286.79830,106.20626,148.39824,844.46924,061.702
Goodwill 8511915322112288291204000000000000
Intangible Assets 328401473561693576632727136143328.042500.946724.972957.4021,210.287562.56277.482143.744196.441186.927
Goodwill and Intangible Assets 413520626583805864923931136143328.042500.946724.972957.4021,210.287562.56277.482143.744196.441186.927
Long Term Investments 5,3513,3911,7301,9512,1182,6594,9083,7663,3833,7903,240.6961,783.513885.778746.854714.789368.105701.753464.416379.565122.914
Tax Assets 1,5931,5271,5301,7412,0342,8711,2121,2591,058700758.241660.227575.8533.257474.955397.267301.235206.453291.1911,338.631
Other Non-Current Assets 1,0291,3701,1827939311,0651,0111,64559353644.16842.775461.339454.686438.906438.491418.772387.177377.571569.726
Total Non-Current Assets 78,82073,55870,68467,71566,99560,99059,62157,04951,71850,92549,532.01546,394.51643,431.12641,692.53340,410.61636,053.22131,805.44827,350.18826,089.23726,279.9
Total Assets 120,811109,634103,54299,48893,24585,29479,50473,46765,21363,18458,118.89452,985.27248,841.97146,257.47345,248.84940,262.02136,511.74233,009.76230,172.4529,054.373
Liabilities & Equity:
Current Liabilities:
Account Payables 6,8815,6065,3315,3504,5533,7273,6763,5173,1643,0072,677.3992,504.1173,889.6432,828.0393,831.0643,186.7713,176.1032,678.4572,302.2582,301.636
Short Term Debt 3,1411,7721,9461,4991,8341,3711,7952,2732,0782,1422,270.342,138.51,883.32,380.52,201.5171,378.4976.301,1001,300
Tax Payables 2,7632,6092,7672,6242,1682,7202,1992,7842,5927492,854.8032,304.7542,046.0041,993.0891,704.5731,957.9611,892.971,831.8311,506.4851,332.414
Deferred Revenue 2,76312,49411,7599,0329,28710,5249,0958,4646,9876,31011,190.9199,108.4076,775.676,097.8245,782.995,895.8435,846.79204,187.3183,417.656
Other Current Liabilities 14,4143,0263,0605,7975,1804,7004,1133,8773,0714,374234.255549.562381.27198.94218.762186.622175.3766,262.7151,463.7241,527.13
Total Current Liabilities 27,19922,89822,09621,67820,85420,32218,67918,13115,30015,83316,372.91314,300.58612,929.88311,505.30312,034.33310,647.63610,174.5718,941.1729,053.38,546.422
Non-Current Liabilities:
Long Term Debt 1,3582,4523,1443,1153,3541,9352,0493,1961,8343,1324,295.0723,716.83,558.24,359.84,529.42,740.4171,372.91,272.32,410.542,958.451
Deferred Revenue Non-Current 4499322316393,9513,5353,1522,8412,2532,635.5242,928.4152,347.262,164.9362,113.6091,929.0821,752.0891,627.4281,224.1630
Deferred Tax Liabilities Non-Current 548537547570591705660785517544601.48612.227612.227698.215698.215698.215698.215698.215707.7640
Other Non-Current Liabilities 1,9421,2911,5841,8382,8776851,0001,07985080650.50945.47849.73929.95319.13520.88717.57916.8474.325944.221
Total Non-Current Liabilities 4,2974,3735,4985,6866,8317,2767,2448,2126,0426,7357,582.5857,302.926,567.4267,252.9047,360.3595,388.6013,840.7833,614.794,346.7923,902.672
Total Liabilities 31,49627,27127,59427,36427,68527,59825,92326,34321,34222,56823,955.49821,603.50619,497.30918,758.20719,394.69216,036.23714,015.35412,555.96213,400.09212,449.094
Equity:
Preferred Stock 082,69876,31872,45865,99358,1703315077134180000000000
Common Stock 4,7314,7314,7314,7314,7314,7314,7314,7314,7264,6843,963.2183,750.453,750.453,750.453,750.453,750.453,750.453,750.452,007.6371,394.5
Retained Earnings 83,48776,83270,45265,71359,24751,42445,13138,85035,16131,6953,498.8683,034.48525,994.05224,279.84922,602.80421,001.71118,782.029014,984.64613,603.637
Accumulated Other Comprehensive Income/Loss 366-335-370-334-433-474-331-507-713-4180000000000
Other Total Stockholders Equity 728-81,563-75,183-70,444-63,978-56,1553,7193,5433,9844,23726,701.3124,596.831-399.84-531.033-499.097-526.377-36.09116,703.35-219.9251,607.142
Total Shareholders Equity 89,31282,36375,94872,12465,56057,69653,58147,12443,87140,61634,163.39631,381.76629,344.66227,499.26625,854.15724,225.78422,496.38820,453.816,772.35816,605.279
Total Equity 89,31282,36375,94872,12465,56057,69653,58147,12443,87140,61634,163.39631,381.76629,344.66227,499.26625,854.15724,225.78422,496.38820,453.816,772.35816,605.279
Total Liabilities & Shareholders Equity 120,811109,634103,54299,48893,24585,29479,50473,46765,21363,18458,118.89452,985.27248,841.97146,257.47345,248.84940,262.02136,511.74233,009.76230,172.4529,054.373