Nishi-Nippon Railroad Co., Ltd.

TSE:9031.T

2269 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 69,62472,79670,82851,38434,20526,39132,76632,85238,41529,10930,06130,26733,50226,58927,69815,78420,83825,85026,96727,412
Short Term Investments 879-24,678-21,931-22,684-15,940-12,762-3,239-2,564-1,97800003064,000534
Cash and Short Term Investments 69,62472,79670,82851,38434,20526,39132,76632,85238,41529,10930,06130,26733,50226,59227,69815,79024,83825,85526,97027,416
Net Receivables 48,88659,27858,86248,10849,04050,89184,17076,42867,38564,49857,35051,39950,45243,24949,01156,52341,55041,76441,61939,144
Inventory 73,5386,3846,1167,0157,7557,1686,9486,6396,5586,2006,0486,3306,0345,9986,7577,00229,66930,46228,98833,820
Other Current Assets 16,73013,14316,42114,26410,6178,7838,1576,9804,8244,6984,6903,9003,9433,6574,0003,5804,1073,5423,7742,997
Total Current Assets 208,778219,742211,422180,940158,275140,709132,041122,899117,182104,50598,14991,89693,93179,49687,46682,895100,164101,623101,351103,377
Non-Current Assets:
Property, Plant & Equipment, Net 416,088373,207437,890437,999428,094399,873370,773345,901328,191318,416299,204279,279277,026275,306273,201275,510264,828262,002268,645251,357
Goodwill 3053214292588281,4981,3396932161773665307767865357981,0261,0331,0710
Intangible Assets 3,6633,5233,5974,2175,1234,9443,9093,7074,0964,4085,0005,5806,7978,2899,8317,2504,1964,5584,8344,282
Goodwill and Intangible Assets 3,9683,8444,0264,4755,9516,4425,2484,4004,3124,5855,3666,1107,5739,07510,3668,0485,2225,5915,9054,282
Long Term Investments 68,54780,84169,45472,34563,49964,49946,60236,21628,70832,76226,57823,66720,26520,04222,00822,01826,23542,95747,73233,009
Tax Assets 2,1628,15911,70612,04411,32911,2195,2665,9566,9565,7738,7898,0268,8278,6847,6067,9666,2396,0795,8254,971
Other Non-Current Assets 27,459-1-1-1-1-19,0677,8046,3254,9554,8045,0184,8164,3474,5384,5609,2155,3735,4366,340
Total Non-Current Assets 518,224466,050523,075526,862508,872482,032436,956400,277374,492366,491344,741322,100318,507317,454317,719318,102311,739322,002333,543299,959
Total Assets 727,002685,795734,500707,804667,150622,744568,999523,179491,675470,999442,893413,998412,438396,950405,185400,997411,903423,625434,894403,336
Liabilities & Equity:
Current Liabilities:
Account Payables 65,01843,56139,11941,44255,51459,74651,75444,68641,11343,94443,58539,79339,03831,14331,73737,01643,65243,06040,60739,781
Short Term Debt 57,16156,16348,89853,16853,54536,22748,18744,94045,01747,44349,24037,08837,90238,40644,11539,98749,54851,56558,57150,614
Tax Payables 5,9553,9822,9741,7553,1063,8993,4754,4547,3425,8675,6283,3144,9562,7843,1082,7652,7994,5875,3502,009
Deferred Revenue 5,95516,41684,14974,47168,93157,35845,78939,24535,35030,38725,75618,07917,44411,23112,41410,63511,45813,51719,84714,493
Other Current Liabilities 42,69928,28626,22821,56421,54121,55820,52020,51621,80220,98321,35019,04618,87817,66118,23817,87517,43215,96414,16113,134
Total Current Liabilities 170,833144,426198,394190,645199,531174,889166,250149,387143,282142,757139,931114,006113,26298,441106,504105,513122,090124,106133,186118,022
Non-Current Liabilities:
Long Term Debt 259,677278,711298,895292,277231,734211,934167,615152,480144,199133,160120,333129,076135,236137,659136,107132,604109,667105,959107,385112,424
Deferred Revenue Non-Current 022,53623,36724,12125,51824,69023,32623,64925,06920,45722,85517,32317,05314,94215,37614,97215,54019,48520,72719,813
Deferred Tax Liabilities Non-Current 3,9931091,5721,2101,0041,1402,4001,5411,0021,3187226796879551,0497672,5205,5267,7682,510
Other Non-Current Liabilities 56,65738,13433,19129,60628,81528,58028,02328,57627,22330,12731,52733,41836,53338,34940,78042,66849,19452,70552,79251,816
Total Non-Current Liabilities 320,327339,490357,025347,214287,071266,344221,364206,246197,493185,062175,437180,496189,509191,905193,312191,011176,921183,675188,672186,563
Total Liabilities 491,160483,916555,419537,859486,602441,233387,614355,633340,775327,819315,368294,502302,771290,346299,816296,524299,011307,781321,858304,585
Equity:
Preferred Stock 00000000000000000000
Common Stock 26,15726,15726,15726,15726,15726,15726,15726,15726,15726,15726,15726,15726,15726,15726,15726,15726,15726,15726,15726,157
Retained Earnings 164,941143,194127,430120,103134,548130,600126,910118,115104,20591,98684,05575,09168,26665,24061,82861,32663,06558,92552,60846,758
Accumulated Other Comprehensive Income/Loss 27,63414,3228,0776,9383,2658,11513,3728,6395,3529,9262,4433,58200000000
Other Total Stockholders Equity 10,56511,44311,33211,40111,36211,58411,55211,61712,18812,23712,24112,24713,05312,96814,95914,64420,91228,43132,24124,131
Total Shareholders Equity 229,297195,116172,996164,599175,332176,456177,991164,528147,902140,306124,896117,077107,476104,365102,944102,127110,134113,513111,00697,046
Total Equity 235,839201,879179,081169,945180,548181,511181,385167,546150,900143,180127,525119,496109,667106,604105,369104,473112,892115,844113,03698,751
Total Liabilities & Shareholders Equity 727,002685,795734,500707,804667,150622,744568,999523,179491,675470,999442,893413,998412,438396,950405,185400,997411,903423,625434,894403,336