
Central Japan Railway Company
TSE:9022.T
3048 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 259,468 | 164,889 | 1,582,527 | 406,503 | 2,173,354 | 639,252 | 503,527 | 703,581 | 674,640 | 631,316 | 269,428 | 334,233 | 331,651 | 536,856 | 679,688 | 263,493 | 340,509 | 343,827 | 320,047 | 375,359 | 406,408 | 545,384 | 708,980 | 675,571 | 587,867 | 617,610 | 661,149 | 581,913 | 469,863 | 600,652 | 602,548 | 509,392 | 246,483 | 351,641 | 263,216 | 180,905 | 164,871 | 249,947 | 262,209 | 154,479 | 151,397 | 229,549 | 133,875 | 99,312 | 92,639 | 143,092 | 80,620 | 47,634 | 59,838 | 79,657 | 63,782 | 67,358 | 81,151 | 104,758 | 78,832 | 90,801 | 113,468 | 103,453 | 100,691 | 120,801 | 52,214 | 70,281 | 87,278 | 53,122 | 54,907 |
Short Term Investments
| 197,900 | 248,000 | 240,100 | 366,700 | 137,900 | 190,600 | 193,700 | 163,100 | 177,500 | 161,100 | 508,600 | 386,200 | 328,500 | 76,100 | 67,800 | 404,900 | 389,600 | 393,500 | 353,500 | 351,400 | 353,500 | 358,300 | 153,700 | 158,300 | 158,300 | 165,900 | 165,900 | 158,700 | 308,500 | 151,700 | 151,700 | 143,800 | 304,300 | 142,800 | 177,100 | 151,800 | 183,000 | 255,000 | 76,000 | 0 | -5,929 | 0 | 0 | 0 | -2,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 457,368 | 412,889 | 1,824,442 | 773,203 | 2,311,254 | 829,852 | 697,227 | 866,681 | 852,140 | 792,416 | 778,028 | 720,433 | 660,151 | 612,956 | 747,488 | 668,393 | 730,109 | 737,327 | 673,547 | 726,759 | 759,908 | 903,684 | 862,680 | 833,871 | 746,167 | 783,510 | 827,049 | 740,613 | 778,363 | 752,352 | 754,248 | 653,192 | 550,783 | 494,441 | 440,316 | 332,705 | 347,871 | 504,947 | 338,209 | 154,479 | 151,397 | 229,549 | 133,875 | 99,312 | 92,639 | 143,092 | 80,620 | 47,634 | 59,838 | 79,657 | 63,782 | 67,358 | 81,151 | 104,758 | 78,832 | 90,801 | 113,468 | 103,453 | 100,691 | 120,801 | 52,214 | 70,281 | 87,278 | 53,122 | 54,907 |
Net Receivables
| 210,732 | 201,313 | 174,069 | 166,753 | 181,591 | 169,559 | 144,161 | 129,615 | 140,989 | 132,252 | 112,545 | 103,262 | 98,656 | 126,394 | 73,644 | 70,589 | 102,146 | 80,627 | 82,297 | 69,681 | 87,919 | 118,496 | 111,685 | 100,275 | 112,784 | 105,692 | 99,483 | 88,973 | 102,007 | 99,078 | 88,965 | 80,400 | 94,759 | 88,379 | 82,445 | 79,697 | 85,487 | 95,014 | 87,422 | 84,250 | 90,934 | 90,603 | 84,835 | 79,528 | 98,991 | 87,020 | 75,607 | 67,997 | 135,025 | 73,297 | 94,314 | 88,564 | 139,876 | 91,522 | 89,269 | 88,881 | 139,567 | 90,021 | 86,000 | 78,451 | 126,159 | 87,910 | 86,401 | 99,145 | 93,170 |
Inventory
| 41,775 | 43,340 | 45,624 | 44,511 | 41,858 | 45,662 | 41,978 | 39,817 | 37,337 | 37,572 | 33,910 | 33,851 | 34,369 | 39,788 | 38,878 | 41,613 | 41,938 | 50,245 | 48,743 | 46,023 | 43,923 | 46,822 | 48,479 | 47,530 | 46,358 | 54,010 | 50,316 | 46,806 | 38,116 | 43,863 | 42,793 | 42,203 | 36,706 | 40,027 | 39,707 | 38,291 | 38,214 | 41,701 | 43,408 | 40,658 | 38,636 | 44,127 | 41,556 | 39,835 | 36,650 | 40,318 | 44,678 | 50,129 | 50,610 | 48,908 | 44,731 | 41,017 | 33,378 | 34,840 | 33,496 | 28,438 | 26,461 | 32,771 | 33,598 | 37,905 | 36,925 | 49,422 | 48,197 | 47,109 | 53,659 |
Other Current Assets
| 1,233,042 | 1,278,635 | 189,510 | 1,447,491 | 256,394 | 1,610,352 | 1,617,192 | 1,587,456 | 1,681,819 | 1,715,938 | 1,758,669 | 1,779,502 | 1,889,588 | 1,947,813 | 2,008,400 | 2,054,173 | 2,149,639 | 2,211,613 | 2,321,758 | 2,308,043 | 2,490,932 | 2,492,765 | 2,557,660 | 2,558,120 | 2,725,383 | 2,723,507 | 2,781,722 | 2,782,686 | 2,886,282 | 2,903,192 | 2,925,157 | 2,176,212 | 1,528,094 | 567,956 | 58,818 | 59,223 | 59,144 | 93,883 | 95,743 | 170,266 | 151,216 | 207,442 | 202,975 | 106,509 | 85,573 | 157,775 | 128,400 | 74,936 | 36,530 | 134,793 | 64,842 | 129,634 | 35,071 | 152,404 | 71,970 | 70,985 | 29,323 | 105,048 | 102,070 | 93,842 | 27,457 | 71,244 | 32,267 | 27,834 | 87,850 |
Total Current Assets
| 1,942,917 | 1,936,177 | 2,233,645 | 2,431,958 | 2,791,097 | 2,655,425 | 2,500,558 | 2,623,569 | 2,712,285 | 2,678,178 | 2,683,152 | 2,637,048 | 2,682,764 | 2,726,951 | 2,868,410 | 2,834,768 | 3,023,832 | 3,079,812 | 3,126,345 | 3,150,506 | 3,382,682 | 3,561,767 | 3,580,504 | 3,539,796 | 3,630,692 | 3,666,719 | 3,758,570 | 3,659,078 | 3,804,768 | 3,798,485 | 3,811,163 | 2,952,007 | 2,210,342 | 1,190,803 | 621,286 | 509,916 | 530,716 | 735,545 | 564,782 | 449,653 | 432,183 | 571,721 | 463,241 | 325,184 | 313,853 | 428,205 | 329,305 | 240,696 | 282,003 | 336,655 | 267,669 | 326,573 | 289,476 | 383,524 | 273,567 | 279,105 | 308,819 | 331,293 | 322,359 | 330,999 | 242,755 | 278,857 | 254,143 | 227,210 | 289,586 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,058,783 | 5,930,559 | 5,895,862 | 5,833,702 | 5,808,861 | 5,676,472 | 5,649,210 | 5,619,824 | 5,612,599 | 5,503,305 | 5,476,783 | 5,434,791 | 5,407,659 | 5,296,684 | 5,259,047 | 5,211,279 | 5,176,756 | 5,064,732 | 5,026,664 | 4,958,786 | 4,925,196 | 4,788,788 | 4,745,108 | 4,730,628 | 4,706,671 | 4,578,110 | 4,568,519 | 4,556,260 | 4,544,729 | 4,488,417 | 4,484,851 | 4,484,811 | 4,488,443 | 4,418,991 | 4,412,624 | 4,415,889 | 4,414,729 | 4,386,696 | 4,400,485 | 4,411,459 | 4,434,736 | 4,424,295 | 4,457,143 | 4,481,570 | 4,514,617 | 4,531,062 | 4,566,739 | 4,600,784 | 4,620,641 | 4,602,439 | 4,599,082 | 4,600,499 | 4,616,696 | 4,601,160 | 4,608,800 | 4,604,741 | 4,614,246 | 4,604,234 | 4,604,172 | 4,619,816 | 4,640,921 | 4,635,630 | 4,649,490 | 4,698,770 | 4,680,989 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 164,779 | 167,565 | 163,866 | 161,878 | 160,184 | 162,174 | 162,379 | 161,144 | 159,401 | 144,586 | 143,342 | 142,966 | 142,072 | 121,676 | 117,781 | 116,719 | 110,456 | 91,424 | 88,516 | 90,516 | 91,141 | 75,206 | 76,043 | 76,472 | 77,571 | 58,045 | 55,437 | 55,628 | 55,659 | 35,985 | 34,785 | 32,730 | 32,705 | 24,952 | 25,047 | 24,903 | 24,259 | 23,784 | 24,203 | 24,441 | 24,470 | 22,510 | 22,810 | 23,286 | 23,787 | 22,472 | 22,260 | 22,092 | 22,046 | 21,383 | 21,327 | 21,589 | 22,035 | 22,006 | 22,001 | 22,076 | 19,651 | 19,350 | 18,637 | 17,868 | 16,516 | 14,857 | 13,942 | 12,430 | 11,660 |
Goodwill and Intangible Assets
| 164,779 | 167,565 | 163,866 | 161,878 | 160,184 | 162,174 | 162,379 | 161,144 | 159,401 | 144,586 | 143,342 | 142,966 | 142,072 | 121,676 | 117,781 | 116,719 | 110,456 | 91,424 | 88,516 | 90,516 | 91,141 | 75,206 | 76,043 | 76,472 | 77,571 | 58,045 | 55,437 | 55,628 | 55,659 | 35,985 | 34,785 | 32,730 | 32,705 | 24,952 | 25,047 | 24,903 | 24,259 | 23,784 | 24,203 | 24,441 | 24,470 | 22,510 | 22,810 | 23,286 | 23,787 | 22,472 | 22,260 | 22,092 | 22,046 | 21,383 | 21,327 | 21,589 | 22,035 | 22,006 | 22,001 | 22,076 | 19,651 | 19,350 | 18,637 | 17,868 | 16,516 | 14,857 | 13,942 | 12,430 | 11,660 |
Long Term Investments
| 458,717 | 1,911,854 | 486,364 | 1,254,597 | 526,160 | 321,063 | 375,328 | 858,561 | 453,301 | 483,887 | 199,410 | 926,317 | 957,631 | 994,541 | 1,020,956 | 448,357 | 477,967 | 466,169 | 501,321 | 501,904 | 493,223 | 486,166 | 627,895 | 541,761 | 518,120 | 474,237 | 321,770 | 243,008 | -1,563 | 166,443 | 81,148 | 22,931 | -153,831 | 3,181 | -56,838 | -37,323 | -60,995 | -119,735 | 49,920 | 150,271 | 155,087 | 143,662 | 136,005 | 133,302 | 130,819 | 137,012 | 127,762 | 121,044 | 115,146 | 101,365 | 89,109 | 92,927 | 98,793 | 89,131 | 93,311 | 99,737 | 102,292 | 104,361 | 96,783 | 99,919 | 109,860 | 104,208 | 103,724 | 82,257 | 91,520 |
Tax Assets
| 165,752 | 0 | 164,972 | 160,858 | 160,992 | 212,076 | 211,385 | 211,287 | 217,495 | 264,716 | 265,028 | 262,822 | 260,389 | 246,611 | 262,691 | 251,269 | 238,939 | 215,219 | 219,852 | 205,074 | 176,899 | 169,158 | 169,889 | 171,138 | 170,574 | 170,156 | 166,365 | 166,657 | 166,438 | 136,779 | 139,746 | 142,435 | 144,580 | 145,220 | 148,173 | 149,942 | 148,760 | 152,244 | 154,782 | 148,059 | 149,077 | 156,280 | 158,220 | 160,321 | 171,225 | 168,778 | 170,760 | 172,864 | 174,813 | 170,245 | 172,752 | 172,658 | 171,322 | 174,411 | 193,196 | 191,850 | 191,157 | 190,689 | 192,418 | 190,542 | 186,260 | 178,064 | 178,547 | 182,272 | 173,566 |
Other Non-Current Assets
| 1,532,397 | 162,453 | 1,052,102 | 1 | 494,602 | 702,115 | 659,685 | -1 | 359,323 | 344,234 | 693,201 | -1 | 0 | -1 | -1 | 585,520 | 572,417 | 573,135 | 533,789 | 532,080 | 533,979 | 490,150 | 189,052 | 191,981 | 192,112 | 194,104 | 195,825 | 188,819 | 338,646 | 178,456 | 180,245 | 172,419 | 330,431 | 168,793 | 203,798 | 179,051 | 211,070 | 284,629 | 103,276 | 27,689 | 22,423 | 24,274 | 24,906 | 24,966 | 23,861 | 25,959 | 26,862 | 17,504 | 16,451 | 16,634 | 17,087 | 16,362 | 15,716 | 15,387 | 16,069 | 16,333 | 16,828 | 13,328 | 13,493 | 14,030 | 14,697 | 18,587 | 19,030 | 19,592 | 19,619 |
Total Non-Current Assets
| 8,380,428 | 8,172,431 | 7,763,166 | 7,411,036 | 7,150,799 | 7,073,900 | 7,057,987 | 6,850,815 | 6,802,119 | 6,740,728 | 6,777,764 | 6,766,895 | 6,767,751 | 6,659,511 | 6,660,474 | 6,613,144 | 6,576,535 | 6,410,679 | 6,370,142 | 6,288,360 | 6,220,438 | 6,009,468 | 5,807,987 | 5,711,980 | 5,665,048 | 5,474,652 | 5,307,916 | 5,210,372 | 5,103,909 | 5,006,080 | 4,920,775 | 4,855,326 | 4,842,328 | 4,761,137 | 4,732,804 | 4,732,462 | 4,737,823 | 4,727,618 | 4,732,666 | 4,761,919 | 4,785,793 | 4,771,021 | 4,799,084 | 4,823,445 | 4,864,309 | 4,885,283 | 4,914,383 | 4,934,288 | 4,949,097 | 4,912,066 | 4,899,357 | 4,904,035 | 4,924,562 | 4,902,095 | 4,933,377 | 4,934,737 | 4,944,174 | 4,931,962 | 4,925,503 | 4,942,175 | 4,968,254 | 4,951,346 | 4,964,733 | 4,995,321 | 4,977,354 |
Total Assets
| 10,323,345 | 10,108,608 | 9,996,811 | 9,842,994 | 9,941,896 | 9,729,329 | 9,558,549 | 9,474,389 | 9,514,409 | 9,418,910 | 9,460,921 | 9,403,946 | 9,450,519 | 9,386,467 | 9,528,889 | 9,447,915 | 9,600,370 | 9,490,496 | 9,496,491 | 9,438,872 | 9,603,126 | 9,571,239 | 9,388,495 | 9,251,781 | 9,295,745 | 9,141,375 | 9,066,490 | 8,869,455 | 8,908,682 | 8,804,569 | 8,731,943 | 7,807,338 | 7,052,675 | 5,951,943 | 5,354,092 | 5,242,383 | 5,268,544 | 5,463,167 | 5,297,453 | 5,211,577 | 5,217,982 | 5,342,748 | 5,262,329 | 5,148,633 | 5,178,166 | 5,313,492 | 5,243,691 | 5,174,988 | 5,231,104 | 5,248,725 | 5,167,026 | 5,230,608 | 5,214,038 | 5,285,619 | 5,206,944 | 5,213,842 | 5,252,993 | 5,263,255 | 5,247,862 | 5,273,174 | 5,211,009 | 5,230,203 | 5,218,876 | 5,222,531 | 5,266,940 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 83,397 | 72,739 | 63,330 | 69,600 | 85,332 | 79,572 | 69,883 | 23,142 | 86,470 | 77,809 | 16,858 | 43,387 | 82,499 | 63,804 | 52,693 | 55,808 | 76,229 | 64,476 | 56,472 | 49,707 | 84,608 | 62,009 | 60,198 | 60,936 | 81,792 | 67,374 | 61,507 | 3,536 | 86,366 | 68,036 | 62,265 | 3,107 | 78,964 | 101,324 | 99,408 | 9,081 | 145,603 | 146,772 | 142,613 | 9,165 | 155,355 | 6,763 | 148,641 | 13,543 | 162,524 | 161,457 | 156,665 | 156,366 | 173,277 | 170,484 | 168,152 | 161,347 | 172,391 | 167,185 | 160,801 | 158,927 | 282,512 | 168,612 | 202,917 | 161,173 | 286,531 | 169,766 | 167,263 | 309,736 | 181,474 |
Short Term Debt
| 35,147 | 69,250 | 157,014 | 150,105 | 7,080 | 159,494 | 80,415 | 212,299 | 214,035 | 234,049 | 233,011 | 119,050 | 118,515 | 152,341 | 152,316 | 160,574 | 164,640 | 124,739 | 137,091 | 108,665 | 119,866 | 122,902 | 113,831 | 154,854 | 144,285 | 153,261 | 157,393 | 43,834 | 114,956 | 118,321 | 117,881 | 119,711 | 126,137 | 110,304 | 111,926 | 135,986 | 137,036 | 183,111 | 164,382 | 144,011 | 171,247 | 174,898 | 230,101 | 258,516 | 237,780 | 228,242 | 177,374 | 154,424 | 184,471 | 176,181 | 185,062 | 222,082 | 191,102 | 126,431 | 175,049 | 120,190 | 154,110 | 174,104 | 189,307 | 218,930 | 192,769 | 177,537 | 171,034 | 197,360 | 216,918 |
Tax Payables
| 0 | 0 | 0 | 52,958 | 106,429 | 116,172 | 85,868 | 39,596 | 44,216 | 76,174 | 43,948 | 21,935 | 6,409 | 4,067 | 4,222 | 2,227 | 83,733 | 81,016 | 81,744 | 81,135 | 83,575 | 72,638 | 115,488 | 58,294 | 105,698 | 70,517 | 109,405 | 54,432 | 109,783 | 73,900 | 108,073 | 53,996 | 86,788 | 63,743 | 96,890 | 47,049 | 105,953 | 79,521 | 95,503 | 45,474 | 71,528 | 49,354 | 74,827 | 36,769 | 84,472 | 67,768 | 85,503 | 44,409 | 80,273 | 56,447 | 69,723 | 37,146 | 62,506 | 48,482 | 56,378 | 25,366 | 61,248 | 51,080 | 59,852 | 31,165 | 29,615 | 20,474 | 47,396 | 38,196 | 35,652 |
Deferred Revenue
| 0 | 0 | 134,352 | 52,958 | 35,339 | 130,456 | 114,497 | 56,431 | 337,672 | 89,945 | 71,703 | 38,180 | 279,914 | 15,873 | 27,100 | 18,748 | 335,603 | 95,633 | 109,225 | 97,580 | 335,035 | 87,736 | 143,979 | 74,957 | 362,633 | 85,314 | 137,431 | 70,735 | 334,106 | 88,529 | 135,927 | 70,114 | 296,652 | 78,076 | 124,591 | 63,095 | 296,838 | 93,866 | 123,230 | 61,580 | 262,127 | 63,483 | 102,610 | 53,022 | 273,079 | 81,801 | 112,651 | 60,135 | 259,974 | 70,111 | 96,320 | 52,664 | 151,411 | 62,028 | 82,794 | 40,626 | 142,957 | 64,118 | 86,005 | 46,265 | 126,037 | 33,419 | 73,995 | 141,069 | 48,878 |
Other Current Liabilities
| 663,799 | 450,365 | 284,986 | 311,277 | 414,983 | 312,794 | 312,346 | 318,335 | 384,731 | 289,705 | 499,320 | 474,233 | 529,891 | 449,897 | 626,007 | 509,138 | 499,485 | 328,135 | 323,713 | 316,846 | 337,633 | 279,079 | 243,934 | 239,642 | 318,485 | 250,583 | 232,333 | 222,353 | 291,718 | 242,923 | 254,311 | 287,778 | 263,463 | 239,008 | 211,698 | 331,815 | 250,677 | 227,984 | 197,787 | 328,815 | 260,738 | 370,713 | 193,950 | 316,211 | 226,750 | 182,859 | 167,651 | 172,931 | 219,477 | 212,569 | 201,838 | 208,109 | 230,278 | 215,265 | 200,197 | 195,129 | 125,954 | 235,256 | 206,722 | 221,442 | 133,563 | 234,306 | 201,529 | 139,540 | 248,283 |
Total Current Liabilities
| 782,343 | 592,354 | 639,682 | 583,940 | 798,703 | 668,032 | 548,512 | 593,372 | 729,452 | 677,737 | 793,137 | 658,605 | 737,314 | 670,109 | 835,238 | 727,747 | 824,087 | 598,366 | 599,020 | 556,353 | 625,682 | 536,628 | 533,451 | 513,726 | 650,260 | 541,735 | 560,638 | 465,625 | 602,823 | 503,180 | 542,530 | 464,592 | 555,352 | 514,379 | 519,922 | 523,931 | 639,269 | 637,388 | 600,285 | 527,465 | 658,868 | 601,728 | 647,519 | 625,039 | 711,526 | 640,326 | 587,193 | 528,130 | 657,498 | 615,681 | 624,775 | 628,684 | 656,277 | 557,363 | 592,425 | 499,612 | 623,824 | 629,052 | 658,798 | 632,710 | 642,478 | 602,083 | 587,222 | 684,832 | 682,327 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,694,590 | 4,244,095 | 4,724,207 | 4,226,383 | 4,722,287 | 4,208,221 | 4,268,711 | 4,243,201 | 4,243,299 | 4,230,234 | 4,223,223 | 4,337,408 | 4,327,593 | 4,286,961 | 4,266,949 | 4,269,636 | 4,269,623 | 4,291,456 | 4,291,442 | 4,225,119 | 4,226,905 | 4,257,142 | 4,188,571 | 4,194,551 | 4,206,431 | 4,222,998 | 4,224,992 | 4,238,237 | 4,240,233 | 4,271,945 | 4,264,176 | 3,481,467 | 2,741,031 | 1,723,923 | 1,225,417 | 1,209,644 | 1,201,290 | 1,363,112 | 1,323,283 | 1,336,879 | 1,280,953 | 1,412,712 | 1,365,647 | 1,302,530 | 1,301,895 | 1,430,755 | 1,481,300 | 1,491,788 | 1,487,434 | 1,497,623 | 1,480,362 | 1,544,494 | 1,557,256 | 1,666,589 | 1,586,383 | 1,680,318 | 1,628,822 | 1,552,158 | 1,553,964 | 1,559,409 | 1,523,625 | 1,484,903 | 1,478,825 | 1,407,270 | 1,339,753 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 187,861 | 704,701 | 201,002 | 705,316 | 197,219 | 734,701 | 733,127 | 736,008 | 734,549 | 747,563 | 755,657 | 767,057 | 776,362 | 788,803 | 797,972 | 809,596 | 820,051 | 845,000 | 855,025 | 867,925 | 878,438 | 898,923 | 908,569 | 920,755 | 930,990 | 947,209 | 958,506 | 971,250 | 980,886 | 995,559 | 1,008,260 | 1,020,736 | 1,029,563 | 1,045,753 | 1,055,830 | 1,067,949 | 1,075,418 | 1,132,599 | 1,142,647 | 1,193,977 | 1,214,193 | 1,259,799 | 1,268,086 | 1,326,485 | 1,362,494 | 1,449,822 | 1,458,711 | 1,519,761 | 1,528,202 | 1,605,603 | 1,598,790 | 1,646,008 | 1,637,254 | 1,715,474 | 1,711,467 | 1,760,845 | 1,754,193 | 1,838,369 | 1,830,932 | 1,917,290 | 1,910,340 | 2,003,281 | 2,036,893 | 2,082,071 | 2,192,078 |
Total Non-Current Liabilities
| 4,882,451 | 4,948,796 | 4,925,209 | 4,931,699 | 4,919,506 | 4,942,922 | 5,001,838 | 4,979,209 | 4,977,848 | 4,977,797 | 4,978,880 | 5,104,465 | 5,103,955 | 5,075,764 | 5,064,921 | 5,079,232 | 5,089,674 | 5,136,456 | 5,146,467 | 5,093,044 | 5,105,343 | 5,156,065 | 5,097,140 | 5,115,306 | 5,137,421 | 5,170,207 | 5,183,498 | 5,209,487 | 5,221,119 | 5,267,504 | 5,272,436 | 4,502,203 | 3,770,594 | 2,769,676 | 2,281,247 | 2,277,593 | 2,276,708 | 2,495,711 | 2,465,930 | 2,530,856 | 2,495,146 | 2,672,511 | 2,633,733 | 2,629,015 | 2,664,389 | 2,880,577 | 2,940,011 | 3,011,549 | 3,015,636 | 3,103,226 | 3,079,152 | 3,190,502 | 3,194,510 | 3,382,063 | 3,297,850 | 3,441,163 | 3,383,015 | 3,390,527 | 3,384,896 | 3,476,699 | 3,433,965 | 3,488,184 | 3,515,718 | 3,489,341 | 3,531,831 |
Total Liabilities
| 5,664,794 | 5,541,150 | 5,564,895 | 5,515,639 | 5,718,209 | 5,610,954 | 5,550,350 | 5,572,581 | 5,707,300 | 5,655,534 | 5,772,017 | 5,763,070 | 5,841,269 | 5,745,873 | 5,900,159 | 5,806,979 | 5,913,761 | 5,734,822 | 5,745,487 | 5,649,397 | 5,731,025 | 5,692,693 | 5,630,591 | 5,629,032 | 5,787,681 | 5,711,942 | 5,744,136 | 5,675,112 | 5,823,942 | 5,770,684 | 5,814,966 | 4,966,795 | 4,325,946 | 3,284,055 | 2,801,169 | 2,801,524 | 2,915,977 | 3,133,099 | 3,066,215 | 3,058,321 | 3,154,014 | 3,274,239 | 3,281,252 | 3,254,054 | 3,375,915 | 3,520,903 | 3,527,204 | 3,539,679 | 3,673,134 | 3,718,907 | 3,703,927 | 3,819,186 | 3,850,787 | 3,939,426 | 3,890,275 | 3,940,775 | 4,006,839 | 4,019,579 | 4,043,694 | 4,109,409 | 4,076,443 | 4,090,267 | 4,102,940 | 4,174,173 | 4,214,158 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,782,215 | 0 | 0 | 0 | 3,545,846 | 3,511,649 | 3,551,251 | 3,531,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 | 112,000 |
Retained Earnings
| 4,428,847 | 4,347,285 | 4,218,846 | 4,104,985 | 3,999,973 | 3,934,333 | 3,824,431 | 3,719,901 | 3,643,142 | 3,604,384 | 3,533,479 | 3,483,531 | 3,449,334 | 3,488,936 | 3,469,649 | 3,485,481 | 3,526,766 | 3,616,828 | 3,627,559 | 3,668,474 | 3,755,901 | 3,746,141 | 3,630,328 | 3,504,121 | 3,387,569 | 3,324,540 | 3,207,372 | 3,085,307 | 2,976,434 | 2,920,698 | 2,815,576 | 2,712,908 | 2,608,511 | 2,546,717 | 2,443,384 | 2,334,817 | 2,241,207 | 2,204,132 | 2,111,295 | 2,012,892 | 1,927,407 | 1,924,025 | 1,842,105 | 1,758,489 | 1,669,462 | 1,654,818 | 1,584,191 | 1,508,292 | 1,435,445 | 1,418,213 | 1,359,566 | 1,306,731 | 1,357,387 | 1,347,391 | 1,316,643 | 1,270,487 | 1,242,335 | 1,241,111 | 1,205,594 | 1,163,927 | 1,126,278 | 1,137,760 | 1,114,785 | 1,157,467 | 1,165,162 |
Accumulated Other Comprehensive Income/Loss
| 108,692 | 101,265 | 95,102 | 105,276 | 106,718 | 70,585 | 71,373 | 70,251 | 53,797 | 50,778 | 47,392 | 49,418 | 52,428 | 45,065 | 52,672 | 49,200 | 53,852 | 36,904 | 25,762 | 26,057 | 22,061 | 38,060 | 36,928 | 31,675 | 35,140 | 23,935 | 36,398 | 33,724 | 35,164 | 40,943 | 33,153 | 27,272 | 21,600 | 24,353 | 13,422 | 8,278 | 12,848 | 24,873 | 18,747 | 33,790 | 30,445 | 32,659 | 28,272 | 24,966 | 21,963 | 27,943 | 23,726 | 19,619 | 15,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -49,003 | -49,004 | -49,002 | -49,032 | -49,031 | -49,031 | -49,349 | -49,686 | -49,685 | -49,685 | -49,685 | -49,685 | -49,685 | -49,685 | -49,684 | -49,684 | -50,103 | -51,364 | -54,424 | -57,042 | -58,129 | -59,058 | -60,851 | -62,639 | -63,415 | -64,135 | -65,819 | -67,432 | -68,189 | -69,007 | -70,743 | -49,661 | -49,661 | -49,661 | -49,659 | -41,379 | -36,808 | -24,784 | -30,910 | -15,865 | -19,209 | -16,996 | -21,384 | -49,655 | -49,655 | -49,655 | -49,655 | -30,036 | -34,129 | -43,046 | -49,754 | -49,175 | -147,733 | -153,645 | -151,465 | -149,227 | -147,690 | -148,337 | -151,686 | -149,919 | -141,599 | -148,219 | -148,870 | -258,391 | -259,567 |
Total Shareholders Equity
| 4,600,536 | 4,511,546 | 4,376,946 | 4,273,229 | 4,169,660 | 4,067,887 | 3,958,455 | 3,852,466 | 3,759,254 | 3,717,477 | 3,643,186 | 3,595,264 | 3,564,077 | 3,596,316 | 3,584,637 | 3,596,997 | 3,642,515 | 3,714,367 | 3,710,897 | 3,749,489 | 3,831,832 | 3,837,143 | 3,718,405 | 3,585,157 | 3,471,294 | 3,396,342 | 3,289,951 | 3,163,598 | 3,055,411 | 3,004,634 | 2,889,987 | 2,802,520 | 2,692,452 | 2,633,410 | 2,519,149 | 2,405,438 | 2,316,399 | 2,291,348 | 2,192,385 | 2,109,027 | 2,020,198 | 2,019,029 | 1,932,721 | 1,845,800 | 1,753,770 | 1,745,106 | 1,670,262 | 1,590,256 | 1,513,316 | 1,487,167 | 1,421,812 | 1,369,556 | 1,321,654 | 1,305,746 | 1,277,178 | 1,233,260 | 1,206,645 | 1,204,774 | 1,165,908 | 1,126,008 | 1,096,679 | 1,101,541 | 1,077,915 | 1,011,076 | 1,017,595 |
Total Equity
| 4,658,550 | 4,567,458 | 4,431,917 | 4,327,355 | 4,223,683 | 4,118,375 | 4,008,199 | 3,901,808 | 3,807,109 | 3,763,376 | 3,688,904 | 3,640,876 | 3,609,250 | 3,640,594 | 3,628,730 | 3,640,936 | 3,686,609 | 3,755,674 | 3,751,004 | 3,789,475 | 3,872,101 | 3,878,546 | 3,757,904 | 3,622,749 | 3,508,064 | 3,429,433 | 3,322,354 | 3,194,343 | 3,084,740 | 3,033,885 | 2,916,977 | 2,840,543 | 2,726,729 | 2,667,888 | 2,552,923 | 2,440,859 | 2,352,567 | 2,330,068 | 2,231,238 | 2,153,256 | 2,063,968 | 2,068,509 | 1,981,077 | 1,894,579 | 1,802,251 | 1,792,589 | 1,716,487 | 1,635,309 | 1,557,970 | 1,529,818 | 1,463,099 | 1,411,422 | 1,363,251 | 1,346,193 | 1,316,669 | 1,273,067 | 1,246,154 | 1,243,676 | 1,204,168 | 1,163,765 | 1,134,566 | 1,139,936 | 1,115,936 | 1,048,358 | 1,052,782 |
Total Liabilities & Shareholders Equity
| 10,323,345 | 10,108,608 | 9,996,811 | 9,842,994 | 9,941,892 | 9,729,329 | 9,558,549 | 9,474,389 | 9,514,409 | 9,418,910 | 9,460,921 | 9,403,946 | 9,450,519 | 9,386,467 | 9,528,889 | 9,447,915 | 9,600,370 | 9,490,496 | 9,496,491 | 9,438,872 | 9,603,126 | 9,571,239 | 9,388,495 | 9,251,781 | 9,295,745 | 9,141,375 | 9,066,490 | 8,869,455 | 8,908,682 | 8,804,569 | 8,731,943 | 7,807,338 | 7,052,675 | 5,951,943 | 5,354,092 | 5,242,383 | 5,268,544 | 5,463,167 | 5,297,453 | 5,211,577 | 5,217,982 | 5,342,748 | 5,262,329 | 5,148,633 | 5,178,166 | 5,313,492 | 5,243,691 | 5,174,988 | 5,231,104 | 5,248,725 | 5,167,026 | 5,230,608 | 5,214,038 | 5,285,619 | 5,206,944 | 5,213,842 | 5,252,993 | 5,263,255 | 5,247,862 | 5,273,174 | 5,211,009 | 5,230,203 | 5,218,876 | 5,222,531 | 5,266,940 |