
West Japan Railway Company
TSE:9021.T
3105 (JPY) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 125,617 | 233,465 | 290,138 | 319,843 | 210,291 | 78,530 | 109,327 | 82,995 | 63,578 | 45,973 | 53,592 | 55,203 | 48,636 | 50,619 | 79,742 | 51,314 | 41,414 | 44,836 | 57,814 | 56,093 | 62,901 | 71,317 | 90,016 | 94,361 | 92,557 | 82,290 | 125,810 |
Short Term Investments
| 5 | 0 | 36 | 79 | 24 | 127 | 27,500 | 18,700 | -1,505 | 35,000 | 32,000 | 18,000 | -122 | 123,422 | 142,058 | 139,008 | 125,485 | 0 | 0 | 3 | 2 | 12 | 2 | 169 | 47,610 | 37,994 | 3,791 |
Cash and Short Term Investments
| 125,622 | 233,465 | 290,174 | 319,922 | 210,315 | 78,657 | 136,827 | 101,695 | 63,578 | 80,973 | 85,592 | 73,203 | 48,636 | 50,619 | 79,742 | 51,314 | 41,414 | 44,836 | 57,814 | 56,096 | 62,903 | 71,329 | 90,018 | 94,530 | 140,167 | 120,284 | 129,601 |
Net Receivables
| 223,707 | 224,705 | 199,277 | 163,338 | 122,993 | 133,934 | 147,655 | 140,264 | 0 | 0 | 0 | 0 | 97,337 | 0 | 0 | 0 | 0 | 89,199 | 0 | 0 | 0 | 86,383 | 78,490 | 61,202 | 57,355 | 52,980 | 55,613 |
Inventory
| 181,157 | 160,631 | 153,234 | 145,884 | 118,899 | 117,088 | 104,827 | 101,258 | 82,802 | 59,387 | 57,755 | 44,215 | 37,928 | 33,360 | 28,043 | 29,534 | 24,143 | 22,246 | 19,379 | 17,939 | 15,696 | 16,241 | 13,988 | 12,030 | 12,267 | 12,717 | 14,442 |
Other Current Assets
| 86,823 | 82,162 | 73,847 | 88,904 | 81,471 | 77,302 | 65,625 | 75,872 | 77,768 | 82,175 | 72,873 | 66,754 | 61,509 | 95,909 | 91,522 | 86,285 | 61,461 | 64,857 | 55,963 | 52,321 | 64,433 | 28,413 | 31,579 | 24,198 | 44,459 | 39,498 | 34,677 |
Total Current Assets
| 617,309 | 700,963 | 716,532 | 718,048 | 533,678 | 406,981 | 454,934 | 419,089 | 351,864 | 349,715 | 363,544 | 298,414 | 245,410 | 240,902 | 262,432 | 223,254 | 208,544 | 221,138 | 226,100 | 207,859 | 214,120 | 202,366 | 214,075 | 191,960 | 254,248 | 225,479 | 234,333 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,713,223 | 2,633,423 | 2,581,205 | 2,609,781 | 2,568,055 | 2,532,088 | 2,453,887 | 2,364,537 | 2,360,063 | 2,241,925 | 2,164,245 | 2,135,199 | 2,120,820 | 2,159,523 | 2,150,617 | 2,072,276 | 2,021,511 | 2,028,639 | 1,973,146 | 1,950,880 | 1,982,660 | 2,041,726 | 2,064,287 | 2,084,308 | 2,114,557 | 2,163,177 | 2,186,807 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | 0 | 0 | 0 |
Intangible Assets
| 0 | 46,490 | 49,254 | 31,268 | 34,054 | 34,229 | 39,361 | 35,867 | 39,990 | 28,131 | 31,359 | 30,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,557 | 20,779 | 11,192 | 6,733 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 50,623 | 46,490 | 49,254 | 31,268 | 34,054 | 34,229 | 39,361 | 35,867 | 39,990 | 28,131 | 31,359 | 30,243 | 34,146 | 30,053 | 25,798 | 24,933 | 20,839 | 20,017 | 22,197 | 22,292 | 19,557 | 20,779 | 11,192 | 7,024 | 8,451 | 9,312 | 6,899 |
Long Term Investments
| 138,844 | 127,931 | 154,951 | 144,217 | 151,893 | 165,002 | 148,664 | 68,117 | 81,972 | 34,548 | 29,723 | 49,359 | 63,062 | -64,970 | -81,651 | -79,681 | -64,991 | 192,973 | 180,139 | 174,891 | 147,937 | 145,470 | 142,679 | 133,251 | 151,205 | 124,691 | 141,406 |
Tax Assets
| 170,879 | 207,161 | 232,895 | 197,964 | 191,769 | 136,954 | 140,749 | 123,648 | 130,777 | 124,868 | 134,591 | 128,520 | 120,804 | 123,584 | 142,069 | 139,030 | 125,527 | 109,035 | 92,698 | 88,022 | 73,014 | 65,030 | 61,394 | 51,641 | 19,052 | 32,087 | 18,393 |
Other Non-Current Assets
| 61,481 | 61,955 | 667 | 1,140 | -1 | 0 | -1 | 61,706 | 43,183 | 64,005 | 63,007 | 46,154 | 29,497 | 153,902 | 173,158 | 166,572 | 150,459 | -108,971 | -92,613 | -87,975 | -72,966 | -65,013 | -60,914 | -51,397 | 28,788 | 6,349 | -13,643 |
Total Non-Current Assets
| 3,135,050 | 3,076,960 | 3,018,972 | 2,984,370 | 2,945,770 | 2,868,273 | 2,782,660 | 2,653,875 | 2,655,985 | 2,493,477 | 2,422,925 | 2,389,475 | 2,368,329 | 2,402,092 | 2,409,991 | 2,323,130 | 2,253,345 | 2,241,693 | 2,175,567 | 2,148,110 | 2,150,202 | 2,207,992 | 2,218,638 | 2,224,827 | 2,322,053 | 2,335,616 | 2,339,862 |
Total Assets
| 3,752,359 | 3,777,923 | 3,735,507 | 3,702,421 | 3,479,452 | 3,275,257 | 3,237,596 | 3,072,965 | 3,007,852 | 2,843,194 | 2,786,470 | 2,687,890 | 2,613,743 | 2,642,994 | 2,672,423 | 2,546,384 | 2,461,889 | 2,462,831 | 2,401,667 | 2,355,969 | 2,364,322 | 2,410,358 | 2,432,713 | 2,416,787 | 2,576,301 | 2,561,095 | 2,574,195 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 65,982 | 59,894 | 66,020 | 57,134 | 60,255 | 70,037 | 70,771 | 65,057 | 62,908 | 76,782 | 82,558 | 53,542 | 50,919 | 46,205 | 51,207 | 47,999 | 46,164 | 209,510 | 71,985 | 46,157 | 62,162 | 84,926 | 90,040 | 82,951 | 81,541 | 78,158 | 79,349 |
Short Term Debt
| 154,923 | 156,428 | 157,036 | 110,801 | 81,426 | 156,133 | 94,545 | 76,378 | 97,688 | 78,799 | 64,433 | 71,379 | 105,414 | 173,346 | 104,252 | 79,280 | 125,783 | 146,609 | 48,580 | 185,676 | 82,931 | 149,649 | 136,208 | 127,173 | 160,239 | 103,056 | 149,139 |
Tax Payables
| 0 | 13,422 | 37,051 | 17,906 | 24,367 | 30,320 | 34,651 | 42,965 | 35,969 | 47,229 | 36,461 | 33,488 | 39,004 | 30,542 | 18,774 | 15,694 | 32,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 273,337 | 245,517 | 291,229 | 288,105 | 289,015 | 38,860 | 224,367 | 235,528 | 228,684 | 273,264 | 236,703 | 127,583 | 109,629 | 115,874 | 144,258 | 0 | 50,470 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 21,591 |
Other Current Liabilities
| 477,647 | 480,431 | 398,357 | 390,057 | 425,068 | 402,040 | 408,587 | 345,889 | 348,705 | 333,976 | 343,580 | 381,111 | 319,283 | 296,749 | 313,604 | 285,228 | 304,802 | 222,579 | 307,252 | 309,315 | 352,170 | 310,367 | 291,708 | 241,310 | 238,066 | 275,135 | 244,103 |
Total Current Liabilities
| 698,552 | 710,175 | 658,464 | 575,898 | 590,627 | 658,530 | 608,554 | 530,327 | 545,270 | 536,786 | 527,032 | 539,520 | 514,620 | 546,842 | 487,837 | 428,201 | 509,365 | 578,698 | 528,757 | 541,148 | 497,263 | 544,942 | 517,956 | 451,434 | 479,853 | 456,349 | 494,182 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 1,288,371 | 1,319,849 | 1,445,040 | 1,557,853 | 1,425,824 | 874,833 | 915,126 | 896,458 | 855,380 | 806,677 | 784,268 | 725,164 | 694,587 | 934,716 | 1,026,074 | 645,788 | 497,315 | 184,457 | 650,899 | 679,868 | 792,156 | 831,548 | 941,115 | 1,003,416 | 1,112,066 | 455,523 | 413,707 |
Deferred Revenue Non-Current
| 0 | 0 | 369,128 | 384,265 | 394,015 | 407,294 | 424,634 | -727,673 | 468,039 | 472,598 | 525,667 | 511,486 | 527,838 | 575,599 | 623,038 | 666,251 | 665,487 | 257,038 | 219,693 | 0 | 0 | 208,934 | 181,763 | 190,811 | 231,112 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,369 | 1,807 | 1,474 | 1,145 | 1,846 | 655 | 1,528 | 3,544 | 3,195 | 3,271 | 4,040 | 405 | 357 | 244 | 241 | 213 | 176 | 141 | 113 | 76 | 76 | 977 | 1,360 | 1,833 | 3,000 | 0 | 0 |
Other Non-Current Liabilities
| 482,897 | 521,134 | 117,094 | 109,050 | 111,108 | 110,840 | 107,894 | 529,878 | 103,359 | 97,488 | 98,762 | 103,937 | 108,168 | 427,646 | 437,020 | 103,790 | 99,944 | 356,428 | 364,357 | 542,854 | 524,994 | 320,597 | 328,633 | 338,952 | 320,515 | 1,285,163 | 1,340,141 |
Total Non-Current Liabilities
| 1,773,637 | 1,842,790 | 1,932,736 | 2,052,313 | 1,932,793 | 1,393,622 | 1,449,182 | 1,426,336 | 1,429,973 | 1,380,034 | 1,412,737 | 1,340,992 | 1,330,950 | 1,362,606 | 1,463,335 | 1,416,042 | 1,262,922 | 1,213,295 | 1,235,062 | 1,222,798 | 1,317,226 | 1,362,056 | 1,452,871 | 1,535,012 | 1,666,693 | 1,740,686 | 1,753,848 |
Total Liabilities
| 2,472,189 | 2,552,964 | 2,591,200 | 2,628,211 | 2,523,420 | 2,052,152 | 2,057,736 | 1,956,663 | 1,975,243 | 1,916,820 | 1,939,769 | 1,880,512 | 1,845,570 | 1,909,448 | 1,951,172 | 1,844,243 | 1,772,287 | 1,791,993 | 1,763,819 | 1,763,946 | 1,814,489 | 1,906,998 | 1,970,827 | 1,986,446 | 2,146,546 | 2,197,035 | 2,248,030 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 1,034,770 | 971,339 | 853,676 | 1,112,312 | 1,067,221 | 0 | 0 | 0 | 0 | 2,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 226,136 | 226,136 | 226,136 | 226,136 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
Retained Earnings
| 720,754 | 692,468 | 626,108 | 561,874 | 696,703 | 956,227 | 911,532 | 849,925 | 768,358 | 704,187 | 643,198 | 632,187 | 609,508 | 577,999 | 563,766 | 543,323 | 531,236 | 489,366 | 443,658 | 398,910 | 365,303 | 319,491 | 281,695 | 250,513 | 214,990 | 193,847 | 157,617 |
Accumulated Other Comprehensive Income/Loss
| 27,002 | 4,612 | -295 | -2,401 | -763 | 5,713 | 12,377 | 15,343 | 17,489 | 19,087 | 3,546 | -2,920 | 3,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 182,762 | 182,681 | 182,528 | 183,329 | 56,070 | 56,084 | 55,688 | 55,690 | 54,587 | 54,587 | 54,521 | 54,641 | 33,005 | 24,657 | 24,657 | 24,549 | 24,424 | 44,657 | 55,020 | 54,674 | 54,673 | 60,271 | 58,861 | 60,967 | 98,655 | 55,000 | 55,000 |
Total Shareholders Equity
| 1,156,654 | 1,105,897 | 1,034,475 | 968,938 | 852,913 | 1,118,025 | 1,079,598 | 1,020,959 | 940,436 | 877,861 | 801,265 | 783,908 | 745,678 | 703,385 | 688,808 | 669,164 | 656,664 | 638,671 | 607,543 | 564,254 | 524,357 | 479,762 | 440,556 | 411,480 | 413,645 | 348,847 | 312,617 |
Total Equity
| 1,280,165 | 1,224,961 | 1,144,307 | 1,074,210 | 956,032 | 1,223,105 | 1,179,860 | 1,116,302 | 1,032,609 | 926,374 | 846,701 | 807,378 | 768,173 | 733,546 | 721,251 | 702,141 | 689,602 | 670,838 | 637,848 | 592,023 | 549,833 | 503,360 | 461,886 | 430,341 | 429,755 | 364,060 | 326,165 |
Total Liabilities & Shareholders Equity
| 3,752,359 | 3,777,923 | 3,735,507 | 3,702,421 | 3,479,452 | 3,275,257 | 3,237,596 | 3,072,965 | 3,007,852 | 2,843,194 | 2,786,470 | 2,687,890 | 2,613,743 | 2,642,994 | 2,672,423 | 2,546,384 | 2,461,889 | 2,462,831 | 2,401,667 | 2,355,969 | 2,364,322 | 2,410,358 | 2,432,713 | 2,416,787 | 2,576,301 | 2,561,095 | 2,574,195 |