West Japan Railway Company

TSE:9021.T

2681 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 233,219290,138319,843210,29178,530109,32782,99563,57845,97353,59255,20348,63650,61979,74251,31441,41444,83657,81456,09362,90171,31790,01694,36192,55782,290125,810
Short Term Investments 24636792412727,50018,700-1,50535,00032,00018,000-122123,422142,058139,008125,485003212216947,61037,9943,791
Cash and Short Term Investments 233,465290,174319,922210,31578,657136,827101,69563,57880,97385,59273,20348,63650,61979,74251,31441,41444,83657,81456,09662,90371,32990,01894,530140,167120,284129,601
Net Receivables 224,705200,893163,926123,997134,568148,360160,626146,148146,211166,612133,840114,791108,584109,64797,532101,86687,636112,020101,28190,47586,38378,49061,20257,35552,98055,613
Inventory 160,631153,234145,884118,899117,088104,827101,25882,80259,38757,75544,21537,92833,36028,04329,53424,14322,24619,37917,93915,69616,24113,98812,03012,26712,71714,442
Other Current Assets 82,16272,23188,31680,46776,66864,92055,51059,33663,14453,58547,15644,05548,33945,00044,87441,12166,42036,88732,54345,04628,41331,57924,19844,45939,49834,677
Total Current Assets 700,963716,532718,048533,678406,981454,934419,089351,864349,715363,544298,414245,410240,902262,432223,254208,544221,138226,100207,859214,120202,366214,075191,960254,248225,479234,333
Non-Current Assets:
Property, Plant & Equipment, Net 2,633,4232,581,2052,609,7812,568,0552,532,0882,453,8872,364,5372,360,0632,241,9252,164,2452,135,1992,120,8202,159,5232,150,6172,072,2762,021,5112,028,6391,973,1461,950,8801,982,6602,041,7262,064,2872,084,3082,114,5572,163,1772,186,807
Goodwill 0000000000000000000000291000
Intangible Assets 46,49049,25431,26834,05434,22939,36135,86739,99028,13131,35930,2430000000019,55720,77911,1926,733000
Goodwill and Intangible Assets 46,49049,25431,26834,05434,22939,36135,86739,99028,13131,35930,24334,14630,05325,79824,93320,83920,01722,19722,29219,55720,77911,1927,0248,4519,3126,899
Long Term Investments 127,931154,951144,217151,893165,002148,66468,11781,97234,54829,72349,35963,062-64,970-81,651-79,681-64,991192,973180,139174,891147,937145,470142,679133,251151,205124,691141,406
Tax Assets 207,161232,895197,964191,769136,954140,749123,648130,777124,868134,591128,520120,804123,584142,069139,030125,527109,03592,69888,02273,01465,03061,39451,64119,05232,08718,393
Other Non-Current Assets 61,9556671,140-10-161,70643,18364,00563,00746,15429,497153,902173,158166,572150,459-108,971-92,613-87,975-72,966-65,013-60,914-51,39728,7886,349-13,643
Total Non-Current Assets 3,076,9603,018,9722,984,3702,945,7702,868,2732,782,6602,653,8752,655,9852,493,4772,422,9252,389,4752,368,3292,402,0922,409,9912,323,1302,253,3452,241,6932,175,5672,148,1102,150,2022,207,9922,218,6382,224,8272,322,0532,335,6162,339,862
Total Assets 3,777,9233,735,5073,702,4213,479,4523,275,2573,237,5963,072,9653,007,8522,843,1942,786,4702,687,8902,613,7432,642,9942,672,4232,546,3842,461,8892,462,8312,401,6672,355,9692,364,3222,410,3582,432,7132,416,7872,576,3012,561,0952,574,195
Liabilities & Equity:
Current Liabilities:
Account Payables 59,89467,26558,30161,56471,60472,41366,63764,420107,493116,20291,64690,619179,439225,163180,435182,938126,772124,567105,11092,96484,92690,04082,95181,54178,15879,349
Short Term Debt 159,848157,036110,80181,426156,13394,54576,37897,68878,79964,43371,37962,898129,62962,27946,36091,546136,23899,050185,676121,214149,649136,208127,173160,239103,056149,139
Tax Payables 13,42237,05117,90624,36730,32034,65142,96535,96947,22936,46133,48839,00430,54218,77415,69432,6160000000000
Deferred Revenue 13,422273,337245,517291,229288,105289,01538,860224,367235,528228,684273,264236,703127,583109,629115,874144,258050,470000007021,591
Other Current Liabilities 477,011160,826161,279156,408142,688152,581348,452158,795114,966117,713103,231124,400110,19190,76685,53290,623315,688254,670250,362283,085310,367291,708241,310238,066275,135244,103
Total Current Liabilities 710,175658,464575,898590,627658,530608,554530,327545,270536,786527,032539,520514,620546,842487,837428,201509,365578,698528,757541,148497,263544,942517,956451,434479,853456,349494,182
Non-Current Liabilities:
Long Term Debt 1,415,9571,417,4741,528,4251,396,396844,832885,812867,144848,668799,646784,268725,164694,587676,160728,125645,788497,315599,688650,899679,868792,156831,548941,1151,003,4161,112,066455,523413,707
Deferred Revenue Non-Current 29,695369,128384,265394,015407,294424,634-727,673468,039472,598525,667511,486527,838575,599623,038666,251665,487257,038219,69300208,934181,763190,811231,11200
Deferred Tax Liabilities Non-Current 1,8071,4741,1451,8466551,5283,5443,1953,2714,04040535724424121317614111376769771,3601,8333,00000
Other Non-Current Liabilities 395,323144,660138,478140,536140,841137,2081,283,321110,071104,51998,762103,937108,168110,603111,931103,79099,944356,428364,357542,854524,994320,597328,633338,952320,5151,285,1631,340,141
Total Non-Current Liabilities 1,842,7821,932,7362,052,3131,932,7931,393,6221,449,1821,426,3361,429,9731,380,0341,412,7371,340,9921,330,9501,362,6061,463,3351,416,0421,262,9221,213,2951,235,0621,222,7981,317,2261,362,0561,452,8711,535,0121,666,6931,740,6861,753,848
Total Liabilities 2,552,9572,591,2002,628,2112,523,4202,052,1522,057,7361,956,6631,975,2431,916,8201,939,7691,880,5121,845,5701,909,4481,951,1721,844,2431,772,2871,791,9931,763,8191,763,9461,814,4891,906,9981,970,8271,986,4462,146,5462,197,0352,248,030
Equity:
Preferred Stock 01,034,770971,339853,6761,112,3121,067,22100002,920000000000000000
Common Stock 226,136226,136226,136100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000
Retained Earnings 692,468626,108561,874696,703956,227911,532849,925768,358704,187643,198632,187609,508577,999563,766543,323531,236489,366443,658398,910365,303319,491281,695250,513214,990193,847157,617
Accumulated Other Comprehensive Income/Loss 4,612-295-2,401-7635,71312,37715,34317,48919,0873,546-2,9203,16600000000000000
Other Total Stockholders Equity 182,681-852,244-788,010-796,703-1,056,227-1,011,53255,69154,58954,58754,52151,72133,00425,38625,04225,84125,42849,30563,88565,34459,05460,27158,86160,96798,65555,00055,000
Total Shareholders Equity 1,105,8971,034,475968,938852,9131,118,0251,079,5981,020,959940,436877,861801,265783,908745,678703,385688,808669,164656,664638,671607,543564,254524,357479,762440,556411,480413,645348,847312,617
Total Equity 1,224,9611,144,3071,074,210956,0321,223,1051,179,8601,116,3021,032,609926,374846,701807,378768,173733,546721,251702,141689,602670,838637,848592,023549,833503,360461,886430,341429,755364,060326,165
Total Liabilities & Shareholders Equity 3,777,9183,735,5073,702,4213,479,4523,275,2573,237,5963,072,9653,007,8522,843,1942,786,4702,687,8902,613,7432,642,9942,672,4232,546,3842,461,8892,462,8312,401,6672,355,9692,364,3222,410,3582,432,7132,416,7872,576,3012,561,0952,574,195