West Japan Railway Company

TSE:9021.T

3105 (JPY) • At close June 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 125,617233,465290,138319,843210,29178,530109,32782,99563,57845,97353,59255,20348,63650,61979,74251,31441,41444,83657,81456,09362,90171,31790,01694,36192,55782,290125,810
Short Term Investments 5036792412727,50018,700-1,50535,00032,00018,000-122123,422142,058139,008125,485003212216947,61037,9943,791
Cash and Short Term Investments 125,622233,465290,174319,922210,31578,657136,827101,69563,57880,97385,59273,20348,63650,61979,74251,31441,41444,83657,81456,09662,90371,32990,01894,530140,167120,284129,601
Net Receivables 223,707224,705199,277163,338122,993133,934147,655140,264000097,337000089,19900086,38378,49061,20257,35552,98055,613
Inventory 181,157160,631153,234145,884118,899117,088104,827101,25882,80259,38757,75544,21537,92833,36028,04329,53424,14322,24619,37917,93915,69616,24113,98812,03012,26712,71714,442
Other Current Assets 86,82382,16273,84788,90481,47177,30265,62575,87277,76882,17572,87366,75461,50995,90991,52286,28561,46164,85755,96352,32164,43328,41331,57924,19844,45939,49834,677
Total Current Assets 617,309700,963716,532718,048533,678406,981454,934419,089351,864349,715363,544298,414245,410240,902262,432223,254208,544221,138226,100207,859214,120202,366214,075191,960254,248225,479234,333
Non-Current Assets:
Property, Plant & Equipment, Net 2,713,2232,633,4232,581,2052,609,7812,568,0552,532,0882,453,8872,364,5372,360,0632,241,9252,164,2452,135,1992,120,8202,159,5232,150,6172,072,2762,021,5112,028,6391,973,1461,950,8801,982,6602,041,7262,064,2872,084,3082,114,5572,163,1772,186,807
Goodwill 00000000000000000000000291000
Intangible Assets 046,49049,25431,26834,05434,22939,36135,86739,99028,13131,35930,2430000000019,55720,77911,1926,733000
Goodwill and Intangible Assets 50,62346,49049,25431,26834,05434,22939,36135,86739,99028,13131,35930,24334,14630,05325,79824,93320,83920,01722,19722,29219,55720,77911,1927,0248,4519,3126,899
Long Term Investments 138,844127,931154,951144,217151,893165,002148,66468,11781,97234,54829,72349,35963,062-64,970-81,651-79,681-64,991192,973180,139174,891147,937145,470142,679133,251151,205124,691141,406
Tax Assets 170,879207,161232,895197,964191,769136,954140,749123,648130,777124,868134,591128,520120,804123,584142,069139,030125,527109,03592,69888,02273,01465,03061,39451,64119,05232,08718,393
Other Non-Current Assets 61,48161,9556671,140-10-161,70643,18364,00563,00746,15429,497153,902173,158166,572150,459-108,971-92,613-87,975-72,966-65,013-60,914-51,39728,7886,349-13,643
Total Non-Current Assets 3,135,0503,076,9603,018,9722,984,3702,945,7702,868,2732,782,6602,653,8752,655,9852,493,4772,422,9252,389,4752,368,3292,402,0922,409,9912,323,1302,253,3452,241,6932,175,5672,148,1102,150,2022,207,9922,218,6382,224,8272,322,0532,335,6162,339,862
Total Assets 3,752,3593,777,9233,735,5073,702,4213,479,4523,275,2573,237,5963,072,9653,007,8522,843,1942,786,4702,687,8902,613,7432,642,9942,672,4232,546,3842,461,8892,462,8312,401,6672,355,9692,364,3222,410,3582,432,7132,416,7872,576,3012,561,0952,574,195
Liabilities & Equity:
Current Liabilities:
Account Payables 65,98259,89466,02057,13460,25570,03770,77165,05762,90876,78282,55853,54250,91946,20551,20747,99946,164209,51071,98546,15762,16284,92690,04082,95181,54178,15879,349
Short Term Debt 154,923156,428157,036110,80181,426156,13394,54576,37897,68878,79964,43371,379105,414173,346104,25279,280125,783146,60948,580185,67682,931149,649136,208127,173160,239103,056149,139
Tax Payables 013,42237,05117,90624,36730,32034,65142,96535,96947,22936,46133,48839,00430,54218,77415,69432,6160000000000
Deferred Revenue 00273,337245,517291,229288,105289,01538,860224,367235,528228,684273,264236,703127,583109,629115,874144,258050,470000007021,591
Other Current Liabilities 477,647480,431398,357390,057425,068402,040408,587345,889348,705333,976343,580381,111319,283296,749313,604285,228304,802222,579307,252309,315352,170310,367291,708241,310238,066275,135244,103
Total Current Liabilities 698,552710,175658,464575,898590,627658,530608,554530,327545,270536,786527,032539,520514,620546,842487,837428,201509,365578,698528,757541,148497,263544,942517,956451,434479,853456,349494,182
Non-Current Liabilities:
Long Term Debt 1,288,3711,319,8491,445,0401,557,8531,425,824874,833915,126896,458855,380806,677784,268725,164694,587934,7161,026,074645,788497,315184,457650,899679,868792,156831,548941,1151,003,4161,112,066455,523413,707
Deferred Revenue Non-Current 00369,128384,265394,015407,294424,634-727,673468,039472,598525,667511,486527,838575,599623,038666,251665,487257,038219,69300208,934181,763190,811231,11200
Deferred Tax Liabilities Non-Current 2,3691,8071,4741,1451,8466551,5283,5443,1953,2714,04040535724424121317614111376769771,3601,8333,00000
Other Non-Current Liabilities 482,897521,134117,094109,050111,108110,840107,894529,878103,35997,48898,762103,937108,168427,646437,020103,79099,944356,428364,357542,854524,994320,597328,633338,952320,5151,285,1631,340,141
Total Non-Current Liabilities 1,773,6371,842,7901,932,7362,052,3131,932,7931,393,6221,449,1821,426,3361,429,9731,380,0341,412,7371,340,9921,330,9501,362,6061,463,3351,416,0421,262,9221,213,2951,235,0621,222,7981,317,2261,362,0561,452,8711,535,0121,666,6931,740,6861,753,848
Total Liabilities 2,472,1892,552,9642,591,2002,628,2112,523,4202,052,1522,057,7361,956,6631,975,2431,916,8201,939,7691,880,5121,845,5701,909,4481,951,1721,844,2431,772,2871,791,9931,763,8191,763,9461,814,4891,906,9981,970,8271,986,4462,146,5462,197,0352,248,030
Equity:
Preferred Stock 001,034,770971,339853,6761,112,3121,067,22100002,920000000000000000
Common Stock 226,136226,136226,136226,136100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000
Retained Earnings 720,754692,468626,108561,874696,703956,227911,532849,925768,358704,187643,198632,187609,508577,999563,766543,323531,236489,366443,658398,910365,303319,491281,695250,513214,990193,847157,617
Accumulated Other Comprehensive Income/Loss 27,0024,612-295-2,401-7635,71312,37715,34317,48919,0873,546-2,9203,16600000000000000
Other Total Stockholders Equity 182,762182,681182,528183,32956,07056,08455,68855,69054,58754,58754,52154,64133,00524,65724,65724,54924,42444,65755,02054,67454,67360,27158,86160,96798,65555,00055,000
Total Shareholders Equity 1,156,6541,105,8971,034,475968,938852,9131,118,0251,079,5981,020,959940,436877,861801,265783,908745,678703,385688,808669,164656,664638,671607,543564,254524,357479,762440,556411,480413,645348,847312,617
Total Equity 1,280,1651,224,9611,144,3071,074,210956,0321,223,1051,179,8601,116,3021,032,609926,374846,701807,378768,173733,546721,251702,141689,602670,838637,848592,023549,833503,360461,886430,341429,755364,060326,165
Total Liabilities & Shareholders Equity 3,752,3593,777,9233,735,5073,702,4213,479,4523,275,2573,237,5963,072,9653,007,8522,843,1942,786,4702,687,8902,613,7432,642,9942,672,4232,546,3842,461,8892,462,8312,401,6672,355,9692,364,3222,410,3582,432,7132,416,7872,576,3012,561,0952,574,195