Keisei Electric Railway Co., Ltd.

TSE:9009.T

4532 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 82,32834,60725,51329,13327,08425,21424,61123,48331,66525,22126,90428,79526,56122,71426,22124,24428,30124,78236,28724,527
Short Term Investments 131-4,217-3,923-3,966-4,168-3,741-720-764-1,059-698-893-747-677-896-1,007-646-521-368-665-830
Cash and Short Term Investments 82,45934,60725,51329,13327,08425,21424,61123,48331,66525,22126,90428,79526,56122,71426,22124,24428,30124,78236,28724,527
Net Receivables 31,72628,44524,73921,51522,12922,32522,21821,32619,28520,81319,91619,31118,39416,51716,43816,75517,20816,33117,53414,374
Inventory 14,61212,72310,96013,57212,90013,09711,82510,9819,36112,59115,76719,56823,90323,76928,46630,00532,80734,84234,64937,726
Other Current Assets 15,36814,38511,94015,32511,91411,7929,97540,32838,52833,13626,77420,31215,94510,80315,08534,24827,47922,93715,85912,627
Total Current Assets 144,16590,16073,15279,54574,02772,42868,62996,11898,83991,76189,36187,98684,80373,80386,210105,252105,79598,892104,32989,254
Non-Current Assets:
Property, Plant & Equipment, Net 659,935635,571587,005578,810575,343532,082499,150488,575488,329508,806502,598499,109496,229501,353512,787478,355453,909449,072462,279471,594
Goodwill 000000000000212908281,3651,9032,44100
Intangible Assets 12,31013,09512,47913,43311,89710,80210,75411,06510,0269,91210,76111,10911,77812,94610,9657,5717,7758,2297,9478,653
Goodwill and Intangible Assets 12,31013,09512,47913,43311,89710,80210,75411,06510,0269,91210,76111,10911,79913,23611,7938,9369,67810,6707,9478,653
Long Term Investments 225,773207,109208,085211,287230,299223,095200,879184,855168,215155,894139,711125,485112,762106,852105,73899,548111,904112,754109,231116,236
Tax Assets 17,01218,98718,81216,87613,53413,76311,58611,13911,84711,66112,63913,46714,56317,06816,80916,81313,80013,44814,5628,900
Other Non-Current Assets 5,0076438067416108503,7253,6904,0174,2184,3124,8204,9164,8115,25817,15514,80713,46510,4929,172
Total Non-Current Assets 920,037875,405827,187821,147831,683780,592726,094699,324682,434690,491670,021653,990640,269643,320652,385620,807604,098599,409604,511614,555
Total Assets 1,064,202965,573900,346900,698905,716853,025794,728795,447781,280782,257759,388741,982725,072717,123738,595726,059709,893698,301708,840703,809
Liabilities & Equity:
Current Liabilities:
Account Payables 25,46120,72318,32018,05922,14720,86420,73019,39818,04218,65118,25216,46317,91515,20315,61916,88218,29817,28617,81413,565
Short Term Debt 87,16480,97166,16863,08188,27478,51765,33169,67898,175101,74485,63391,14087,31792,05682,24177,06587,40387,66489,801101,125
Tax Payables 30,9252,5041,8111,6164,5005,5485,8704,7915,2655,4062,6675,1032,6743,2724,3124,9314,6833,1015,2864,612
Deferred Revenue 30,9256,4585,15631,58932,36829,3505,87055,09552,66461,96753,07648,38538,32133,57355,80866,73554,55842,31255,79245,524
Other Current Liabilities 80,20974,48658,68434,50333,27635,16056,19531,94931,72037,19135,00825,87425,95624,84130,44429,93328,89326,07821,19722,089
Total Current Liabilities 223,759182,638148,328147,232176,065163,891148,126176,120200,601219,553191,969181,862169,509165,673184,112190,615189,152173,340184,604182,303
Non-Current Liabilities:
Long Term Debt 294,182278,845273,479264,505205,639190,245182,868187,797181,136189,537218,810235,067250,260254,039260,431248,556247,835257,296266,113292,836
Deferred Revenue Non-Current 19,95776,49476,82779,76282,47683,00683,81586,59990,18493,03194,92997,898100,831104,006108,565110,574109,278110,876112,316114,335
Deferred Tax Liabilities Non-Current 2,7132,1282,0351,8121,5721,5381,8911,8381,8622,1112,0232,0111,9262,1141,8171,917340421421256
Other Non-Current Liabilities 54,43014,52511,97411,34411,30211,44611,60610,75111,12610,40610,17810,43811,39812,36812,60114,05611,98913,17113,71114,214
Total Non-Current Liabilities 371,282371,992364,315357,423300,989286,235280,180286,985284,308295,085325,940345,414364,415372,527383,414375,103369,442381,764392,561421,641
Total Liabilities 595,041554,630512,643504,655477,054450,126428,306463,105484,909514,638517,909527,276533,924538,200567,526565,718558,594555,104577,165603,944
Equity:
Preferred Stock 0393,348368,872376,929410,192386,14300000000000000
Common Stock 36,80336,80336,80336,80336,80336,80336,80336,80336,80336,80336,80336,80336,80336,80336,80336,80336,80336,80336,80324,287
Retained Earnings 419,309335,790309,843317,899350,556322,842286,704254,307220,860191,924169,745144,758124,502112,920102,94791,56484,47073,96664,16956,723
Accumulated Other Comprehensive Income/Loss 6,2761,5628901,7088363,3204,5574,4583,6745,6833,1062,85100000000
Other Total Stockholders Equity -10,766-372,593-346,646-354,702-387,359-359,64526,48926,49726,50326,50526,50826,45626,99526,47426,56926,03027,07529,69127,11714,159
Total Shareholders Equity 451,622394,910369,762378,637411,028389,463354,553322,065287,840260,915236,162210,868188,300176,197166,319154,397148,348140,460128,08995,169
Total Equity 469,157410,943387,703396,043428,662402,899366,422332,342296,371267,619241,479214,706191,148178,923171,069160,341151,299143,197131,67599,865
Total Liabilities & Shareholders Equity 1,064,198965,573900,346900,698905,716853,025794,728795,447781,280782,257759,388741,982725,072717,123738,595726,059709,893698,301708,840703,809