Keikyu Corporation

TSE:9006.T

1200.5 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 94,647149,22365,05969,56438,79157,11949,26846,16361,10761,38444,70245,85169,97857,60084,11760,91759,59335,55541,25639,75551,46545,74245,50057,61843,33943,86250,52347,96145,60644,20238,59841,00750,28943,89136,36131,75633,76245,08833,48431,59533,60043,34942,87146,66650,41649,05729,58531,90038,31432,13439,61141,59543,38157,03026,50228,16234,99869,60828,64339,65842,63055,370
Short Term Investments 0150-35,169-35,408-55,437-35,800-31,017-31,244-51,743-52,219-50,171-52,600-30,670-30,896-21,179-20,523-20,126-19,881-26,753-26,334-25,949-25,693-27,512-27,172-26,749-26,366-24,932-24,780-24,975-25,475-23,248-23,566-23,822-24,078-49,827-49,517-49,225-48,932-19,266-18,968-18,672-16,731-2,005-2,023-2,068-2,145-2,188-2,216-2,248-2,318-2,379-2,401-2,435-2,520-2,600-2,567-2,474-2,538-2,663-2,711-2,773-2,906
Cash and Short Term Investments 94,647149,22365,05969,56438,79157,11949,26846,16361,10761,38444,70245,85169,97857,60084,11760,91759,59335,55541,25639,75551,46545,74245,50057,61843,33943,86250,52347,96145,60644,20238,59841,00750,28943,89136,36131,75633,76245,08833,48431,59533,60043,34942,87146,66650,41649,05729,58531,90038,31432,13439,61141,59543,38157,03026,50228,16234,99869,60828,64339,65842,63055,370
Net Receivables 12,23916,02113,75913,84411,73214,18113,15711,18010,51512,30110,2758,3158,3939,7529,7408,5779,55112,59113,04212,75912,68026,22911,31410,00710,50316,91614,20114,33213,24618,67415,55214,42015,18919,77715,62614,94614,75017,01017,22115,22616,68118,79314,85715,41215,17216,45715,42414,28713,95014,39912,76612,29112,67713,06113,67914,63915,03317,05114,04513,97116,28917,946
Inventory 75,77068,48460,69664,54758,97058,01858,02460,86557,93249,16075,22969,96151,99950,51251,56250,80348,63144,67844,43941,33340,82248,16964,20568,70865,84862,83672,17876,12667,18864,87974,18673,44464,23362,24886,15490,03088,15585,08999,614100,67599,80996,68394,91491,82891,37091,815107,13295,13094,99290,92993,80091,05992,53291,24098,44697,12797,34096,952106,929103,57999,73594,797
Other Current Assets 6,9778,4295,9766,4986,6945,4096,7306,1405,7815,1748,3257,64510,1369,9199,3397,9317,3228,3558,8978,7017,4296,5918,3785,7776,1306,1895,7305,7355,2165,2665,0565,3267,0736,4054,7674,8635,0484,3595,8135,1075,2403,95210,1719,1609,3027,7398,0467,5217,4125,9656,8906,7508,1466,2465,7835,6386,3596,7785,1485,86611,5865,470
Total Current Assets 189,633242,157145,490154,453116,187134,727127,179124,348135,335128,019138,531131,772140,506127,783154,758128,228125,097101,179107,634102,548112,396126,731129,397142,110125,820129,803142,632144,154131,256133,021133,392134,197136,784132,321142,908141,595141,715151,546156,132152,603155,330162,777162,813163,066166,260165,068160,187148,838154,668143,427153,067151,695156,736167,577144,410145,566153,730190,389154,765163,074170,240173,583
Non-Current Assets:
Property, Plant & Equipment, Net 678,126680,050644,612645,067645,736644,784624,163626,581623,188631,788628,676640,163646,631658,446650,798654,730658,524662,082642,473641,756629,156627,397617,315613,915613,269614,966599,020590,234576,219572,559738,049727,375726,869766,752759,729758,353760,214763,168753,226752,419753,094754,139741,158742,208739,470744,469733,441741,402733,167737,422727,259730,686731,113729,982717,345716,531707,609705,585673,246671,803662,329640,727
Goodwill 00000000000000000000002,3112,3702,4282,4872,5462,6052,6632,7222,7812,8402,8982,9573,0163,0753,1333,1923,2513,3103,3683,4273,4863,5463,6053,6643,7233,7823,8413,9013,9604,0194,3244,6294,8805,0925,3555,6185,8646,1096,5946,829
Intangible Assets 9,1998,1948,3458,2178,3008,3007,5946,7737,1127,4257,0296,8907,1137,1977,2927,5147,5997,3906,5866,3555,6095,8274,8254,9404,9865,2334,9215,1225,3055,4095,2015,4015,4885,8855,4335,6975,9276,1205,8866,0296,1096,2385,9266,2316,4756,5686,2246,4226,6766,8756,6105,9286,1376,2365,5175,2555,3975,3955,4825,7125,8155,772
Goodwill and Intangible Assets 9,1998,1948,3458,2178,3008,3007,5946,7737,1127,4257,0296,8907,1137,1977,2927,5147,5997,3906,5866,3555,6095,8277,1367,3107,4147,7207,4677,7277,9688,1317,9828,2418,3868,8428,4498,7729,0609,3129,1379,3399,4779,6659,4129,77710,08010,2329,94710,20410,51710,77610,5709,94710,46110,86510,39710,34710,75211,01311,34611,82112,40912,601
Long Term Investments 104,526103,499130,384122,975143,848120,391117,985119,911139,023138,065133,111139,371104,038106,32491,39087,92588,80187,932104,825103,658100,708103,54299,712104,154100,96297,73695,40690,23091,46187,21387,79380,87080,95889,116118,752114,448119,918120,58881,79476,92073,88662,31448,24947,84045,76344,74840,50738,63038,64338,03836,20136,49135,74836,26937,40437,30038,97440,08237,21438,71437,56039,664
Tax Assets 6,9177,0926,2696,5646,4856,5255,7646,2316,1866,3205,7296,0346,0376,1316,4216,6376,9456,5066,2046,4926,2426,1305,5205,8435,6114,4763,8903,8993,9463,9103,7243,1023,1142,8902,6592,5972,5732,5742,7542,7242,8156,3453,8643,9706,4436,1789,20210,65311,76110,90211,34012,08112,68412,1899,7489,6139,2638,5619,5879,2019,2708,212
Other Non-Current Assets 46,39945,91020,21220,32570120,68720,88120,93674976276879823,10323,17023,13323,31023,25523,31623,07523,27722,61922,21322,50522,56522,74422,49922,61422,62922,74922,09622,21322,34022,46422,59022,52022,68122,84222,72822,99523,00123,08223,16223,22723,53323,53523,67423,09923,52923,59123,73823,58023,83024,98325,22224,58024,80324,70224,71723,76624,14024,29821,178
Total Non-Current Assets 845,167844,745809,822803,148805,070800,687776,387780,432776,258784,360775,313793,256786,922801,268779,034780,116785,124787,226783,163781,538764,334765,109752,188753,787750,000747,397728,397714,719702,343693,909859,761841,928841,791890,190912,109906,851914,607918,370869,906864,403862,354855,625825,910827,328825,291829,301816,196824,418817,679820,876808,950813,035814,989814,527799,474798,594791,300789,958755,159755,679745,866722,382
Total Assets 1,034,8001,086,902955,316957,606921,262935,420903,570904,784911,598912,385913,849925,034927,431929,053933,798908,349910,227888,412890,803884,092876,733891,844881,589895,903875,826877,205871,035858,878833,606826,935993,158976,128978,5801,022,5181,055,0241,048,4521,056,3271,069,9231,026,0451,017,0121,017,6881,018,406988,729990,401991,557994,374976,387973,256972,347964,303962,017964,730971,725982,104943,884944,160945,030980,348909,925918,753916,106895,965
Liabilities & Equity:
Current Liabilities:
Account Payables 14,30539,20614,52112,21113,42627,56015,49214,26021,79124,36315,52613,97218,75725,18017,33614,67320,32933,12626,26325,77231,99039,19321,35019,40327,16636,70823,63221,89024,11834,18423,76020,27629,90839,70223,36516,07927,96536,26821,71819,69230,14140,50322,03216,88223,87135,40624,94321,79325,91734,06719,93419,73527,14132,25024,56131,33438,78552,03827,82329,35553,82029,474
Short Term Debt 132,599133,256131,222141,697142,177152,733152,216142,795143,376133,875146,243136,110135,973135,836150,645141,305131,917131,224134,013134,276135,540135,637145,525143,639144,277139,929152,990144,233130,542121,943124,326125,202126,069146,853150,227150,793151,171161,717155,601157,783158,970160,001158,950164,714155,741157,185170,663155,519156,216136,173158,766161,640166,503164,341143,873132,977134,396175,785173,590183,548154,260207,095
Tax Payables 87436,0683,0234,0569503,7651,7743,3941,6706,0953,8163,4382,9321,5836629613353,6022,9626,5942,9827,2795,0055,8542,4474,6903,7195,7332,5947,5344,7324,6212,1433,3803,1863,8961,3505,1472,0592,6721,2123,5832,1642,9201,3293,2441,6902,7581,7873,4322,1332,4621,2923,7073,1984,3872,5584,4061,0982,3712,6971,383
Deferred Revenue 87436,06817,17719,14414,37712,35410,21712,3498,66312,94613,94614,24913,68511,56213,96414,39913,47813,67011,72416,37612,84214,46512,23313,5339,78911,13110,74913,2669,89212,81914,27214,81011,85212,05811,66813,6139,72311,63010,55811,2389,77810,1489,4239,9768,0519,2379,06410,4279,30710,2718,4549,5598,5699,8828,76210,58110,37011,3688,7089,8109,7508,814
Other Current Liabilities 50,92750,93831,63131,82430,95930,12829,90128,90130,83030,26231,41830,39431,24929,66731,86131,28030,79031,62644,65733,76034,94532,28433,23933,24533,23631,13430,71130,85930,44731,24031,12130,65331,38929,11930,73330,00430,32130,90831,29130,02929,11228,32727,82727,51329,18525,82226,18826,58426,47925,48926,64226,38926,23525,51326,45227,47627,67626,99726,26026,74328,01329,414
Total Current Liabilities 198,705259,468194,551204,876200,939222,775207,826198,305204,660201,446207,133194,725199,664202,245213,806201,657196,514209,646216,657210,184215,317221,579212,347209,820214,468218,902218,082210,248194,999200,186193,479190,941199,218227,732215,993210,489219,180240,523219,168218,742228,001238,979218,232219,085216,848227,650230,858214,323217,919206,000213,796217,323228,448231,986203,648202,368211,227266,188236,381249,456245,843274,797
Non-Current Liabilities:
Long Term Debt 349,590354,117355,331357,140327,994334,717319,771331,763338,805355,793357,300374,714372,181379,511377,120363,781360,537313,511290,109281,514277,763294,211291,303307,109292,432298,647287,982294,129290,300291,534292,048289,375289,805326,909323,920331,330329,682327,124345,386342,908342,380349,903351,133354,307363,743361,809350,332358,495359,253366,224362,052360,592359,065367,609364,441367,528363,133350,682332,456331,511344,624307,228
Deferred Revenue Non-Current 95,20981,26615,94515,81115,82815,73415,82615,73715,76915,78316,22616,13116,10616,06516,80116,30511,91411,33211,25011,13111,04911,04710,85610,67310,69810,67910,73810,59010,48210,43310,40810,38110,27511,17810,0519,8179,7459,7518,1458,0077,9748,9868,8528,5698,4878,3167,5807,3147,2207,0686,8946,6296,4796,4126,3986,2527,5577,5227,2277,0716,9919,867
Deferred Tax Liabilities Non-Current 3,3854,9837,4625,5896,8235,0115,6216,0115,0123,6483,0175,3495,1772,9364394384,7626,62211,90611,90211,17211,88411,78314,32913,17012,67613,65812,49712,72611,38314,89312,18612,3087,78918,81717,65619,35519,61510,0598,3096,9856,1698558037897867225855855875876716426191,0871,0481,0651,056236234223221
Other Non-Current Liabilities 29,04029,38191,31991,31091,23883,73382,83682,08982,01878,83379,58079,63779,48379,24879,08079,76980,09779,64879,16888,89488,86683,28687,00786,41485,95682,93983,10280,79879,93573,761228,797228,526228,106227,190225,618224,823224,669220,567217,482216,777215,469206,916205,074204,637203,929200,049194,789203,427201,458197,237193,986193,400193,579190,155185,452183,125179,824171,636156,371151,351141,362134,742
Total Non-Current Liabilities 477,224469,747470,057469,850441,883439,195424,054435,600441,604454,057456,123475,831472,947477,760473,440460,293457,310411,113392,433393,441388,850400,428400,949418,525402,256404,941395,480398,014393,443387,111546,146540,468540,494573,066578,406583,626583,451577,057581,072576,001572,808571,974565,914568,316576,948570,960553,423569,821568,516571,116563,519561,292559,765564,795557,378557,953551,579530,896496,290490,167493,200452,058
Total Liabilities 675,929729,215664,608674,726642,822661,970631,880633,905646,264655,503663,256670,556672,611680,005687,246661,950653,824620,759609,090603,625604,167622,007613,296628,345616,724623,843613,562608,262588,442587,297739,625731,409739,712800,798794,399794,115802,631817,580800,240794,743800,809810,953784,146787,401793,796798,610784,281784,144786,435777,116777,315778,615788,213796,781761,026760,321762,806797,084732,671739,623739,043726,855
Equity:
Preferred Stock 0000254,309000246,138239,170236,015235,61500000000000000000000000000000000000000000000000000
Common Stock 43,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73843,73839,514
Retained Earnings 250,040245,334176,985172,718167,233165,164165,023163,252159,066152,100148,945148,544149,591142,729150,099151,641160,825172,144173,586172,448165,729160,900159,508154,757147,978144,592145,685141,573135,040132,293145,391141,193134,480112,515130,894126,895121,586118,832117,647116,753113,041109,778111,520110,108106,076103,828102,996101,10997,71798,64497,24398,42696,28197,83294,59295,44893,71794,09688,67290,33288,86290,882
Accumulated Other Comprehensive Income/Loss 20,24322,68323,94720,42321,65418,84416,98418,00416,80115,45312,35216,68115,98987,0578,5646,8227,5687,26219,95319,81818,61920,70620,54924,54322,87121,04924,06021,30322,38619,59020,38415,76816,63421,44241,96139,67344,34445,43020,08817,44815,7769,5984,9894,8193,6153,8390000000000000000
Other Total Stockholders Equity 42,14943,35343,35143,352-210,97143,33843,33843,339-202,804-195,838-192,683-192,28243,320-26,59843,31943,31943,49743,49743,49743,50043,50143,50143,50243,50243,50443,50543,50643,51543,52043,52543,53243,53943,54843,55043,55543,56043,56843,87243,88343,88643,89143,89243,89443,89843,90443,91744,93143,82944,03244,37043,29043,52543,08043,32444,10444,23644,36545,01644,43544,65943,99738,241
Total Shareholders Equity 356,170355,108288,021280,231275,963271,084269,083268,333262,939254,623248,367252,296252,638246,926245,720245,520255,628266,641280,774279,504271,587268,845267,297266,540258,091252,884256,989250,129244,684239,146253,045244,238238,400221,245260,148253,866253,236251,872225,356221,825216,446207,006204,141202,563197,333195,322191,665188,676185,487186,752184,271185,689183,099184,894182,434183,422181,820182,850176,845178,729176,597168,637
Total Equity 358,871357,684290,708282,880278,440273,450271,690270,879265,334256,882250,593254,478254,820249,048246,552246,399256,403267,653281,713280,467272,566269,837268,293267,558259,102253,362257,473250,616245,164239,638253,533244,719238,868221,720260,625254,337253,696252,343225,805222,269216,879207,453204,583203,000197,761195,764192,106189,112185,912187,187184,702186,115183,512185,323182,858183,839182,224183,264177,254179,130177,063169,110
Total Liabilities & Shareholders Equity 1,034,8001,086,902955,316957,606921,262935,420903,570904,784911,598912,385913,849925,034927,431929,053933,798908,349910,227888,412890,803884,092876,733891,844881,589895,903875,826877,205871,035858,878833,606826,935993,158976,128978,5801,022,5181,055,0241,048,4521,056,3271,069,9231,026,0451,017,0121,017,6881,018,406988,729990,401991,557994,374976,387973,256972,347964,303962,017964,730971,725982,104943,884944,160945,030980,348909,925918,753916,106895,965