Sotetsu Holdings, Inc.
TSE:9003.T
2466 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 270,039 | 249,667 | 216,684 | 221,136 | 265,100 | 260,502 | 260,562 | 253,363 | 258,430 | 252,381 | 230,764 | 245,295 | 257,377 | 262,872 | 269,841 | 272,471 | 280,854 | 302,644 | 304,584 | 309,628 |
Cost of Revenue
| 178,730 | 175,835 | 160,549 | 169,246 | 172,911 | 163,819 | 165,761 | 160,995 | 167,350 | 172,059 | 165,691 | 180,269 | 195,558 | 200,995 | 208,662 | 209,780 | 213,663 | 232,970 | 234,221 | 244,065 |
Gross Profit
| 91,309 | 73,832 | 56,135 | 51,890 | 92,189 | 96,683 | 94,801 | 92,368 | 91,080 | 80,322 | 65,073 | 65,026 | 61,819 | 61,877 | 61,179 | 62,691 | 67,191 | 69,674 | 70,363 | 65,563 |
Gross Profit Ratio
| 0.338 | 0.296 | 0.259 | 0.235 | 0.348 | 0.371 | 0.364 | 0.365 | 0.352 | 0.318 | 0.282 | 0.265 | 0.24 | 0.235 | 0.227 | 0.23 | 0.239 | 0.23 | 0.231 | 0.212 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 26,434 | 27,803 | 27,283 | 26,696 | 26,360 | 26,385 | 25,330 | 22,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 24,560 | 34,066 | 34,975 | 34,240 | 33,000 | 31,344 | 27,216 | 17,959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 60,974 | 55,015 | 48,214 | 50,994 | 61,869 | 62,258 | 60,936 | 59,360 | 57,729 | 52,546 | 40,084 | 41,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,369 | 511 | 1,265 | 999 | -92 | 170 | 117 | -229 | -13 | 32 | 132 | -129 | 1,198 | 683 | 320 | 637 | 763 | 447 | 136 | -1,376 |
Operating Expenses
| 62,343 | 59,483 | 52,137 | 55,039 | 65,765 | 65,059 | 63,534 | 61,858 | 59,950 | 54,776 | 42,355 | 44,221 | 45,630 | 46,119 | 47,672 | 46,954 | 46,720 | 45,997 | 48,363 | 43,370 |
Operating Income
| 28,966 | 14,348 | 3,998 | -3,148 | 26,423 | 31,622 | 31,266 | 30,510 | 31,129 | 25,545 | 22,717 | 20,804 | 17,496 | 16,556 | 13,947 | 16,547 | 21,483 | 24,318 | 22,319 | 21,004 |
Operating Income Ratio
| 0.107 | 0.057 | 0.018 | -0.014 | 0.1 | 0.121 | 0.12 | 0.12 | 0.12 | 0.101 | 0.098 | 0.085 | 0.068 | 0.063 | 0.052 | 0.061 | 0.076 | 0.08 | 0.073 | 0.068 |
Total Other Income Expenses Net
| -4,148 | -2,619 | -333 | -8,908 | -3,371 | -3,110 | -2,762 | -3,619 | -8,799 | -5,781 | -6,826 | -6,545 | -1,907 | -4,496 | -6,705 | -7,384 | -8,775 | -8,504 | -8,847 | -9,304 |
Income Before Tax
| 24,818 | 11,729 | 3,665 | -12,057 | 23,054 | 28,512 | 28,505 | 26,891 | 22,330 | 19,764 | 15,891 | 14,259 | 15,589 | 12,060 | 7,242 | 9,163 | 12,708 | 15,814 | 13,472 | 11,700 |
Income Before Tax Ratio
| 0.092 | 0.047 | 0.017 | -0.055 | 0.087 | 0.109 | 0.109 | 0.106 | 0.086 | 0.078 | 0.069 | 0.058 | 0.061 | 0.046 | 0.027 | 0.034 | 0.045 | 0.052 | 0.044 | 0.038 |
Income Tax Expense
| 8,875 | 4,779 | 1,815 | 1,005 | 8,386 | 9,967 | 9,994 | 9,537 | 8,373 | 8,369 | 6,431 | 6,501 | 8,293 | 5,240 | 202 | 3,835 | 4,906 | 8,257 | 7,107 | 5,357 |
Net Income
| 16,080 | 6,980 | 1,855 | -13,057 | 14,631 | 18,341 | 18,227 | 17,061 | 13,693 | 11,209 | 9,373 | 7,708 | 7,352 | 6,848 | 7,022 | 5,863 | 7,843 | 7,408 | 6,121 | 6,076 |
Net Income Ratio
| 0.06 | 0.028 | 0.009 | -0.059 | 0.055 | 0.07 | 0.07 | 0.067 | 0.053 | 0.044 | 0.041 | 0.031 | 0.029 | 0.026 | 0.026 | 0.022 | 0.028 | 0.024 | 0.02 | 0.02 |
EPS
| 164.13 | 71.24 | 18.93 | -133.26 | 149.32 | 187.18 | 186.01 | 174.1 | 139.75 | 114.4 | 95.65 | 78.65 | 75 | 75.2 | 82.45 | 69.55 | 92 | 86.9 | 72 | 71.5 |
EPS Diluted
| 164.13 | 71.24 | 18.93 | -133.26 | 149.32 | 187.18 | 186.01 | 174.1 | 139.75 | 114.4 | 95.65 | 78.65 | 75 | 75.2 | 82.45 | 69.55 | 92 | 86.9 | 72 | 67.25 |
EBITDA
| 53,031 | 38,035 | 27,794 | 19,338 | 46,857 | 49,884 | 48,178 | 46,894 | 47,609 | 41,786 | 39,427 | 37,320 | 34,777 | 34,246 | 30,989 | 32,490 | 37,108 | 39,925 | 38,782 | 37,490 |
EBITDA Ratio
| 0.196 | 0.152 | 0.128 | 0.087 | 0.177 | 0.191 | 0.185 | 0.185 | 0.184 | 0.166 | 0.171 | 0.152 | 0.135 | 0.13 | 0.115 | 0.119 | 0.132 | 0.132 | 0.127 | 0.121 |