Kenedix Office Investment Corporation

TSE:8972.T

151400 (JPY) • At close June 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q22007 Q42006 Q22006 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 24,855.74324,855.74332,087.35239,492.89926,871.01220,376.03623,037.26919,273.84218,455.25616,128.89714,699.77714,019.31319,675.11214,050.53213,033.32619,917.13314,133.5911,268.43911,235.76213,556.5915,273.986,618.97910,401.134,560.3848,053.3944,042.5066,924.14612,349.2097,925.30810,416.7127,299.1217,256.4499,981.1426,799.39212,323.3412,323.349,488.7089,488.708
Short Term Investments 0000000000011,366.31210,959.13310,973.65410,444.8099,808.7439,699.099,442.1269,367.2339,031.1829,327.1769,850.937,654.3026,892.6016,760.5310000000000000
Cash and Short Term Investments 24,855.74324,855.74332,087.35239,492.89926,871.01220,376.03623,037.26919,273.84218,455.25616,128.89714,699.77714,019.31319,675.11214,050.53213,033.32619,917.13314,133.5911,268.43911,235.76213,556.5915,273.986,618.97910,401.134,560.3848,053.3944,042.5066,924.14612,349.2097,925.30810,416.7127,299.1217,256.4499,981.1426,799.39212,323.3412,323.349,488.7089,488.708
Net Receivables 1,015.591,015.59685.597377.718352.851396.242279.727286.109255.807336.234277.457361.207298.778360.261308.217314.766329.429330.7750338.287321293.161252.557254.05800000000000000
Inventory 000011,711.11111,858.17811,664.53700011,545.58711,476.08911,008.84111,085.1910,687.69510,010.22209,546.16609,120.3999,378.53810,670.9077,934.4987,056.16,814.2517,547.059000000000000
Other Current Assets 33,315.81933,680.54632,024.59511,853.8269.411,871.42110.14711,552.43911,941.59112,275.75911,557.98475.01411,015.63211,099.79817.38115.7411,249.85420,825.9689,822.342-8,195.995125.554-7,252.345-7,123.192165.0947,022.087,976.5947,563.4436,240.6636,426.9426,112.1586,281.4816,033.415,960.8346,665.748247.631247.631755.161755.161
Total Current Assets 59,187.15259,187.15264,797.54741,168.19138,944.37432,643.69934,991.6831,112.3930,652.65428,630.94226,535.21825,931.62330,989.52225,510.59124,046.61930,257.86224,247.62321,156.74321,058.10423,023.27225,099.07217,917.75718,601.70412,035.63615,075.47412,019.114,487.58918,589.87214,352.2516,528.8713,580.60213,289.85915,941.97613,465.1412,570.97112,570.97110,243.86910,243.869
Non-Current Assets:
Property, Plant & Equipment, Net 1,167,750.7231,167,750.7231,153,393.86339,418.937431,784.256436,575.843426,345.706422,119.717423,704.925427,912.737418,034.728410,624.366402,576.545408,367.919395,670.563381,442.828382,762.544388,845.334384,732.794381,113.406379,551.804365,480.232332,527.539301,770.613290,236.199291,662.835285,755.092254,561.536245,826.267233,438.73236,917.754222,162.846221,895.828225,510.388200,564.337200,564.337149,719.621149,719.621
Goodwill 00000000000000000000000000000000000000
Intangible Assets 7,665.7517,665.757,674.756629.059629.852630.644631.437632.233633.047634.225635.627637.029638.431639.671641.057642.444643.831356.81358.176353.234354.008354.862355.754356.647357.54358.433359.325360.219361.111286.377286.495286.614286.732285.350000
Goodwill and Intangible Assets 7,665.7517,665.757,674.756629.059629.852630.644631.437632.233633.047634.225635.627637.029638.431639.671641.057642.444643.831356.81358.176353.234354.008354.862355.754356.647357.54358.433359.325360.219361.111286.377286.495286.614286.732285.350000
Long Term Investments 000571.3711,136.2281,138.4131,136.861,138.3861,134.9961,137.5261,127.724-10,234.359-9,828.609-9,858.848-9,354.473-8,712.32-8,611.402-8,348.542-8,277.473-7,930.948-8,250.52-7,171.792-5,647.416-5,786.262-5,863.876896.65500000563.393601.934369.0910000
Tax Assets 000389,643.818-1,136.228-1,138.413-1,136.86-1,138.386-1,134.996-1,137.526-1,127.72412,805.77112,358.61612,448.63211,928.69711,263.77211,110.35411,017.84910,936.33410,649.05911,031.31611,571.2669,308.4978,351.3658,360.581-896.655000005.7246.5546.3990000
Other Non-Current Assets 7,379.3517,379.3577,179.1253,936.3042,915.5483,163.2172,833.3312,463.2692,514.6412,541.7762,501.4478.76819.487113.11161.10139.07313.4333.5615.5139.43613.40217.30321.26925.1716.2442,694.282,682.0381,461.8131,389.271826.08781.63311.98511.98512.229628.682628.682350.852350.852
Total Non-Current Assets 1,182,795.8251,182,795.8251,168,247.737434,199.489435,329.656440,369.704429,810.474425,215.219426,852.613431,088.738421,171.802413,841.575405,764.47411,710.485398,946.945384,675.797385,918.76391,875.012387,755.344384,194.187382,700.01370,251.871336,565.643304,717.534293,096.688294,715.548288,796.455256,383.568247,576.649234,551.187237,985.882223,030.562222,803.033226,183.457201,193.019201,193.019150,070.473150,070.473
Total Assets 1,241,982.9821,241,982.9821,233,045.288475,367.684474,274.035473,013.408464,802.158456,327.613457,505.27459,719.684447,707.022439,773.203436,753.997437,221.079422,993.568414,933.663410,166.386413,031.761408,813.454407,217.462407,799.087388,169.633355,167.351316,753.174308,172.165306,734.648303,284.044274,973.44261,928.899251,080.057251,566.484236,320.421238,745.009239,648.597213,763.99213,763.99160,314.342160,314.342
Liabilities & Equity:
Current Liabilities:
Account Payables 3,173.6323,173.6322,447.7352,091.6361,527.7741,737.3571,759.5011,642.6891,658.3371,496.596829.8041,119.7671,575.1411,341.5771,453.0361,231.3491,152.7921,366.552913.8691,104.1581,123.209743.307702.818628.621654.666894.16775.124802.435617.496711.485549.293469.903614.833728.7090000
Short Term Debt 70,04070,04072,91027,828.42317,778.49210,854.97423,05026,725.97224,499.54831,757.2328,041.22320,556.21517,447.29916,352.58322,019.35626,05028,25027,20025,20033,30035,80046,03542,246.544,909.26231,50021,20026,58033,05045,16041,55037,05024,50019,00024,00019,50019,50015,00015,000
Tax Payables 1,249.6421,249.642256.963295.368439.106309.606219.676268.916477.393305.577378.938133.156475.898194.57119.265154.028598.693344.5030.799408.318249.1350.74725.03450.089205.441137.32114.75781.58852.451282.75317.96948.761288.70736.6090000
Deferred Revenue 0003,771.5774,221.5083,745.02603,424.0284,000.4523,742.773,758.7773,243.7853,452.7013,397.4172,830.6442,750.1593,105.492,812.0672,464.1032,724.6032,731.0262,259.6482,232.0071,890.7382,261.0471,811.0082,108.2641,557.0522,148.4611,612.4671,424.6641,305.1441,589.81,416.0030000
Other Current Liabilities 8,299.4698,299.4697,975.005-218.862-422.357-304.6163,521.118-266.058-465.13-301.775-371.709-116.718-472.417-192.255-116.6942,627.7822,576.7242,472.7382,517.4682,363.1272,539.3642,274.5982,236.047-43.9242,072.5761,692.6542,120.7581,478.2822,112.2551,336.8741,423.7521,271.4911,369.7381,385.8071,745.9121,745.9121,204.4631,204.463
Total Current Liabilities 82,762.74382,762.74383,589.70337,539.71927,766.03120,087.37328,550.29535,219.57534,171.05240,743.16836,395.8128,179.9925,931.32324,491.30929,136.25130,063.15932,578.20931,383.79328,632.13637,175.60339,711.70849,053.65245,210.39949,325.52434,432.68323,924.13529,490.63935,412.30547,942.20243,881.11239,041.01426,290.15521,273.27826,151.12521,245.91221,245.91216,204.46316,204.463
Non-Current Liabilities:
Long Term Debt 478,360478,360470,160183,350192,950200,350182,100168,600170,250166,250160,250161,250161,150163,300161,000153,550146,350150,900149,900140,800138,800141,650125,500103,758110,869.5119,381110,792.577,86467,555.561,01765,918.572,72079,75074,75056,00056,00047,00047,000
Deferred Revenue Non-Current 00000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000000000000000000000
Other Non-Current Liabilities 45,000.94945,000.94944,715.53222,954.62423,075.53623,013.72322,388.05421,963.17922,102.54322,061.44221,471.4621,067.11120,232.43320,116.19119,215.08918,469.09918,251.91717,922.57117,725.92517,327.07817,336.23216,621.22214,347.41812,888.42612,216.92213,039.96912,937.90311,424.68210,925.58310,449.57110,917.33110,243.09710,323.63410,659.8958,756.1438,756.1436,176.5826,176.582
Total Non-Current Liabilities 523,360.949523,360.949514,875.532206,304.624216,025.536223,363.723204,488.054190,563.179192,352.543188,311.442181,721.46182,317.111181,382.433183,416.191180,215.089172,019.099164,601.917168,822.571167,625.925158,127.078156,136.232158,271.222139,847.418116,646.426123,086.422132,420.969123,730.40389,288.68278,481.08371,466.57176,835.83182,963.09790,073.63485,409.89564,756.14364,756.14353,176.58253,176.582
Total Liabilities 606,123.692606,123.692598,465.235243,844.339243,791.567243,451.096233,038.349225,782.754226,523.595229,054.61218,117.27210,497.101207,313.756207,907.5209,351.34202,082.258197,180.126200,206.364196,258.061195,302.681195,847.94207,324.874185,057.817165,971.95157,519.105156,345.104153,221.042124,700.987126,423.285115,347.683115,876.845109,253.252111,346.912111,561.0286,002.05586,002.05569,381.04569,381.045
Equity:
Preferred Stock 000000000000184.32800000.9774.3280000000000000000000
Common Stock 217,970.957217,970.957217,970.957217,970.957217,970.957217,970.957220,970.508220,970.508220,970.508220,970.508220,970.508220,970.508220,970.508220,970.508206,199.945206,199.945206,199.945206,199.945206,199.945206,199.945206,199.945176,632.549166,261.745147,153.82147,153.82147,153.82147,153.82147,153.82133,129.755133,129.755133,129.755124,973.75124,973.75124,973.75124,973.75124,973.7588,729.65288,729.652
Retained Earnings 19,887.46119,887.46132,387.8146,571.3367,206.0056,451.0966,496.7095,910.0327,016.2517,310.4596,175.9265,844.56,178.6776,107.8865,828.8474,589.2384,750.764,601.7564,815.2554,564.3425,110.3923,569.6442,886.0392,831.4763,002.198225.795368.79565.79565.795000002,792.0842,792.0842,124.1122,124.112
Accumulated Other Comprehensive Income/Loss 0667.905377.1736,981.0485,305.5065,140.2594,296.5923,664.3192,994.9162,384.1072,443.3182,461.094-184.328100.79960.58937.5510.883-0.977-4.328-010-00.0011-0000000000000
Other Total Stockholders Equity 398,000.872376,163.546383,844.1090.00200000000-184.3282,134.38602,024.6722,024.672-0.9771,540.1931,150.494639.81642.5660-0.001496.0423,009.9292,540.3873,052.8382,310.0642,602.6192,559.8842,093.4192,424.3473,113.827-3.899-3.89979.5330.001
Total Shareholders Equity 635,859.29635,859.29634,580.053231,523.343230,482.468229,562.312231,763.809230,544.859230,981.675230,665.074229,589.752229,276.102229,440.241229,313.579213,642.228212,851.405212,986.26212,825.397212,555.393211,914.781211,951.147180,844.759170,109.534150,781.224150,653.06150,389.544150,063.002150,272.453135,505.614135,732.374135,689.639127,067.169127,398.097128,087.577127,761.935127,761.93590,933.29790,933.297
Total Equity 635,859.29635,859.29634,580.053231,523.343230,482.468229,562.312231,763.809230,544.859230,981.675230,665.074229,589.752229,276.102229,440.241229,313.579213,642.228212,851.405212,986.26212,825.397212,555.393211,914.781211,951.147180,844.759170,109.534150,781.224150,653.06150,389.544150,063.002150,272.453135,505.614135,732.374135,689.639127,067.169127,398.097128,087.577127,761.935127,761.93590,933.29790,933.297
Total Liabilities & Shareholders Equity 1,241,982.9821,241,982.9821,233,045.288475,367.682474,274.035473,013.408464,802.158456,327.613457,505.27459,719.684447,707.022439,773.203436,753.997437,221.079422,993.568414,933.663410,166.386413,031.761408,813.454407,217.462407,799.087388,169.633355,167.351316,753.174308,172.165306,734.648303,284.044274,973.44261,928.899251,080.057251,566.484236,320.421238,745.009239,648.597213,763.99213,763.99160,314.342160,314.342