Invincible Investment Corporation
TSE:8963.T
62100 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19,609.824 | 12,212.509 | 17,750.815 | 27,997.474 | 27,555.844 | 21,908.186 | 17,669.686 | 11,838.535 | 8,386.488 | 5,500.626 | 4,653.269 | 4,479.822 | 5,348.724 | 1,531.044 | 0 | 3,302.053 | 2,825.447 |
Cost of Revenue
| 9,105.261 | 9,497.857 | 11,846.117 | 11,474.591 | 8,587.295 | 7,480.867 | 5,860.053 | 4,012.204 | 2,868.645 | 2,556.624 | 2,180.949 | 3,302.316 | 9,921.271 | 751.981 | 0 | 1,406.287 | 1,140.473 |
Gross Profit
| 10,504.563 | 2,714.652 | 5,904.698 | 16,522.883 | 18,968.549 | 14,427.319 | 11,809.633 | 7,826.331 | 5,517.843 | 2,944.002 | 2,472.32 | 1,177.506 | -4,572.547 | 779.063 | 0 | 1,895.766 | 1,684.974 |
Gross Profit Ratio
| 0.536 | 0.222 | 0.333 | 0.59 | 0.688 | 0.659 | 0.668 | 0.661 | 0.658 | 0.535 | 0.531 | 0.263 | -0.855 | 0.509 | 0 | 0.574 | 0.596 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,854.46 | 2,348.247 | 2,285.49 | 1,829.273 | 679.111 | 596.154 | 575.054 | 420.361 | 302.778 | 298.517 | 341.6 | 394.882 | 432.165 | 151.42 | 0 | 260.344 | 205.673 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,854.46 | 2,348.247 | 2,285.49 | 1,829.273 | 679.111 | 596.154 | 575.054 | 420.361 | 302.778 | 298.517 | 341.6 | 394.882 | 432.165 | 151.42 | 0 | 260.344 | 205.673 |
Other Expenses
| 19.634 | 415.48 | 431.384 | -139.996 | -188.973 | -211.634 | -100.723 | -138.105 | -266.177 | 341.151 | -70.013 | -2,408.41 | -621.923 | -4.446 | 0 | -0.861 | -45.635 |
Operating Expenses
| 2,133.168 | 2,763.727 | 2,716.874 | 2,166.921 | 1,020.27 | 843.524 | 801.513 | 646.286 | 513.275 | 446.99 | 494.069 | 787.127 | 669.285 | 213.318 | 0 | 368.141 | 319.487 |
Operating Income
| 8,371.391 | -1,226.113 | 2,331.229 | 14,355.961 | 17,948.276 | 13,568.113 | 11,008.116 | 7,180.039 | 5,004.564 | 2,497.007 | 1,978.243 | 390.375 | -5,241.835 | 565.743 | 0 | 1,527.619 | 1,365.487 |
Operating Income Ratio
| 0.427 | -0.1 | 0.131 | 0.513 | 0.651 | 0.619 | 0.623 | 0.606 | 0.597 | 0.454 | 0.425 | 0.087 | -0.98 | 0.37 | 0 | 0.463 | 0.483 |
Total Other Income Expenses Net
| -2,279.69 | -1,358.171 | -1,282.374 | 1,995.876 | -1,841.047 | -1,561.733 | -1,212.483 | -1,930.837 | -741.994 | -1,807.964 | -1,737.478 | -4,173.846 | 10,006.465 | -298.686 | 0 | -439.394 | -361.047 |
Income Before Tax
| 6,091.701 | -2,584.284 | 1,048.855 | 12,064.075 | 16,107.229 | 12,006.38 | 9,795.633 | 5,249.202 | 2,861.027 | 689.043 | 240.765 | -3,783.467 | 4,764.63 | 267.057 | 0 | 1,088.225 | 1,004.44 |
Income Before Tax Ratio
| 0.311 | -0.212 | 0.059 | 0.431 | 0.585 | 0.548 | 0.554 | 0.443 | 0.341 | 0.125 | 0.052 | -0.845 | 0.891 | 0.174 | 0 | 0.33 | 0.355 |
Income Tax Expense
| 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | -1.59 | 1.21 | 6.851 | 1.423 | 0 | 5.719 | 1.868 |
Net Income
| 6,090.491 | -2,585.494 | 1,047.645 | 12,062.865 | 16,106.019 | 12,005.17 | 9,794.423 | 5,247.992 | 2,859.817 | 687.833 | 242.354 | -3,784.677 | 4,757.778 | 265.633 | 0 | 1,082.539 | 1,002.597 |
Net Income Ratio
| 0.311 | -0.212 | 0.059 | 0.431 | 0.584 | 0.548 | 0.554 | 0.443 | 0.341 | 0.125 | 0.052 | -0.845 | 0.89 | 0.173 | 0 | 0.328 | 0.355 |
EPS
| 998.96 | -424.07 | 171.83 | 5,591.51 | 3,106.68 | 2,980.91 | 2,754.18 | 1,803.46 | 1,380.18 | 507.39 | 179.75 | -5,944.25 | 7,472.62 | 985.67 | 0 | 4,016.8 | 5,094.11 |
EPS Diluted
| 998.96 | -424.07 | 171.83 | 5,591.51 | 3,106.68 | 2,980.91 | 2,747 | 1,797 | 1,335 | 507.39 | 179.75 | -5,944.25 | 7,472.62 | 985.67 | 0 | 4,016.8 | 5,070.4 |
EBITDA
| 14,774.723 | 6,514.191 | 10,323.605 | 21,253.132 | 22,963.745 | 17,678.275 | 14,192.175 | 8,187.974 | 4,968.255 | 3,232.954 | 2,592.765 | -1,164.959 | -4,895.071 | 847.374 | 0 | 2,097.525 | 1,733.648 |
EBITDA Ratio
| 0.753 | 0.533 | 0.582 | 0.759 | 0.833 | 0.807 | 0.803 | 0.692 | 0.592 | 0.588 | 0.557 | -0.26 | -0.915 | 0.553 | 0 | 0.635 | 0.614 |